Beijing Tensyn Statements
30
Data from Beijing Tensyn`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Tensyn Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.694
-99.2 %
100
2.195
316
-1.5
-186.5 %
-216.03
—
0
23.933
3446.2
23.933
-97 %
3446.2
-25.433
96.8 %
-3662.2
-23.197
-3340.2
-3.176
-457.3
-51.806
93.6 %
-7459.7
-0.001
-0.1
-43.211
94.6 %
-6222.2
-0.113
384
82.642
140.7 %
100
80.907
97.9
1.734
-37.1 %
2.1
—
0
789.85
955.7
789.69
7674.5 %
955.6
-787.96
-10548.4 %
-953.5
-12.945
-15.7
-5.084
-6.2
-805.99
-3105.5 %
-975.3
-0.354
-0.4
-804.75
-3487.1 %
-973.8
-2.096
384
34.334
360.9 %
100
31.576
92
2.758
287 %
8
1.522
4.4
7.259
21.1
10.157
-80.4 %
29.6
-7.4
86.1 %
-21.6
-13.59
-39.6
-4.154
-12.1
-25.144
81.4 %
-73.2
-2.702
-7.9
-22.435
80.5 %
-65.3
-0.058
384
7.45
-79.2 %
100
8.924
119.8
-1.474
-268.6 %
-19.8
2.444
32.8
49.319
662
51.764
483.5 %
694.8
-53.238
-565.8 %
-714.6
-65.306
-876.6
-16.533
-221.9
-135.08
-467.9 %
-1813.1
-19.862
-266.6
-115.16
-460.7 %
-1545.8
-0.3
384
35.849
-37.2 %
100
34.974
97.6
0.875
-77.9 %
2.4
2.165
6
7.132
19.9
8.871
-83.8 %
24.7
-7.996
84.3 %
-22.3
-14.445
-40.3
-1.346
-3.8
-23.787
66.3 %
-66.4
-3.224
-9
-20.54
65.8 %
-57.3
-0.053
384
57.115
900.7 %
100
53.162
93.1
3.953
423.2 %
6.9
6.276
11
48.912
85.6
54.879
632 %
96.1
-50.926
-560 %
-89.2
-10.521
-18.4
-9.086
-15.9
-70.533
-18661.7 %
-123.5
-9.157
-16.03
-60.008
-15953.2 %
-105.07
-0.156
384
5.707
-90.5 %
100
4.952
86.8
0.755
139.6 %
13.2
2.777
48.7
-13.113
-229.8
-10.315
-424.1 %
-180.7
11.071
486.1 %
194
-11.446
-200.6
0
-0.006
-0.376
97.1 %
-6.6
-0.73
-12.8
0.379
103.3 %
6.6
0.001
384
59.904
-72.9 %
100
59.589
99.5
0.315
-80.3 %
0.5
3.213
5.4
5.921
9.9
3.182
-80.6 %
5.3
-2.867
80.8 %
-4.8
-10.015
-16.7
-0.134
-0.2
-13.017
61.4 %
-21.7
-1.334
-2.2
-11.615
60.2 %
-19.4
-0.03
384
220.9
4044.6 %
100
219.4
99.3
1.6
102.6 %
0.7
1.9
0.9
10.8
4.9
16.4
-65.5 %
7.4
-14.9
86.4 %
-6.7
-18.9
-8.6
0.1
0.05
-33.7
73.7 %
-15.3
-4.5
-2.04
-29.2
72.8 %
-13.2
-0.08
384
-5.6
-101.9 %
100
56.5
-1008.9
-62.1
-231.3 %
1108.9
1.8
-32.1
40.3
-719.6
47.5
159.6 %
-848.2
-109.6
-476.6 %
1957.1
-18.4
328.6
—
0
-128
-1020.9 %
2285.7
-20.3
362.5
-107.2
-1048.7 %
1914.3
-0.28
392.4
298.9
22.1 %
100
251.5
84.1
47.3
1425.8 %
15.8
3.1
1
15.4
5.2
18.3
115.3 %
6.1
29.1
649.1 %
9.7
-15.2
-5.09
—
0
13.9
201.5 %
4.7
2.7
0.9
11.3
216.5 %
3.8
0.03
384
244.7
-30.6 %
100
241.6
98.7
3.1
-89.7 %
1.3
2.8
1.1
7.2
2.9
8.5
-33.1 %
3.5
-5.3
-130.6 %
-2.2
-8.4
-3.4
0.1
0.04
-13.7
-13800 %
-5.6
-0.6
-0.2
-9.7
-2040 %
-4
-0.03
384
352.8
-25.7 %
100
322.8
91.5
30
-53.2 %
8.5
2.1
0.6
11
3.1
12.7
130.9 %
3.6
17.3
-70.5 %
4.9
-16.9
-4.8
-0.3
-0.09
0.1
-99.8 %
0.03
-0.1
-0.03
0.5
-98.1 %
0.1
—
384
475.1
30.8 %
100
411
86.5
64.1
44.7 %
13.5
4.5
0.9
16
3.4
5.5
-75.2 %
1.2
58.6
165.2 %
12.3
-7.5
-1.6
—
0
51.1
987.2 %
10.8
12.8
2.7
25.8
932 %
5.4
0.07
384
363.1
8.7 %
100
318.8
87.8
44.3
23.1 %
12.2
3.9
1.1
9.1
2.5
22.2
133.7 %
6.1
22.1
-16.3 %
6.1
-17
-4.7
-0.4
-0.1
4.7
-41.3 %
1.3
2.1
0.6
2.5
-69.5 %
0.7
0.01
389.4
334.1
8.4 %
100
298.2
89.3
36
-7.2 %
10.8
3.9
1.2
13.4
4
9.5
-57.8 %
2.8
26.4
62 %
7.9
-17.7
-5.3
-0.7
-0.2
8
233.3 %
2.4
-0.2
-0.06
8.2
272.7 %
2.5
0.02
382.8
308.2
33.4 %
100
269.4
87.4
38.8
10.2 %
12.6
6.2
2
12.6
4.1
22.5
435.8 %
7.3
16.3
-61 %
5.3
-13.9
-4.5
—
0
2.4
-97.3 %
0.8
0.4
0.1
2.2
-97.3 %
0.7
0.01
384
231.1
-48.5 %
100
196
84.8
35.2
98.9 %
15.2
27.3
11.8
13.2
5.7
-6.7
-125.6 %
-2.9
41.8
591.8 %
18.1
50.7
21.9
-3.1
-1.3
89.4
538.2 %
38.7
7.9
3.4
81.3
581.1 %
35.2
0.19
429.7
449
41.3 %
100
431.3
96.1
17.7
241.6 %
3.9
7.1
1.6
15
3.3
26.2
-26.8 %
5.8
-8.5
82.4 %
-1.9
-11.4
-2.5
-0.5
-0.1
-20.4
65.3 %
-4.5
-3.6
-0.8
-16.9
66.6 %
-3.8
-0.04
384
317.7
-5 %
100
330.2
103.9
-12.5
-161.3 %
-3.9
—
0
28.6
9
35.8
284.9 %
11.3
-48.3
-535.1 %
-15.2
-10.8
-3.4
0.3
0.09
-58.8
-2900 %
-18.5
-8.2
-2.6
-50.6
-2630 %
-15.9
-0.13
384
334.3
-24.1 %
100
313.8
93.9
20.4
-14.3 %
6.1
—
0
16.9
5.1
9.3
-94.3 %
2.8
11.1
107.9 %
3.3
-10.1
-3.02
1.1
0.3
2.1
101.2 %
0.6
—
0
2
101.3 %
0.6
0.01
384
440.6
5 %
416.9
23.8
-47.6 %
—
26.7
163.7
587.8 %
-140
-748.1 %
-18.8
-19.7
-178.8
-1530.4 %
-23.1
-155.6
-1375.4 %
-0.41
384
419.8
-20.1 %
374.4
45.4
-30.9 %
—
18.3
23.8
-20.4 %
21.6
-39.7 %
-9
—
12.5
-57.3 %
0.3
12.2
-49.2 %
0.03
384
525.3
120.1 %
459.6
65.7
764.5 %
—
26
29.9
37.2 %
35.8
350.3 %
-7.4
0.9
29.3
230.8 %
5.2
24
232.6 %
0.06
388.2
238.7
-30.1 %
231.1
7.6
111.7 %
—
27.1
21.8
-90.7 %
-14.3
95.2 %
-8.1
—
-22.4
92.5 %
-4.3
-18.1
93 %
-0.05
384
341.5
10.3 %
406.4
-65
-2500 %
—
53.9
234.5
595.8 %
-299.4
-727.1 %
1.3
-0.1
-298.3
-659 %
-40.4
-257.7
-662.4 %
-0.67
384
309.7
-25.1 %
312.2
-2.5
-107.4 %
—
30.3
33.7
-0.9 %
-36.2
-7140 %
-4.1
1
-39.3
-19750 %
-5.4
-33.8
-4325 %
-0.09
384
413.5
45.3 %
379.9
33.6
-23.1 %
—
24.2
34
486.2 %
-0.5
-101.3 %
-2.6
3.3
0.2
-99.3 %
-0.5
0.8
-96.8 %
—
384
284.5
-32 %
240.8
43.7
-47.1 %
—
13.4
5.8
-71.6 %
37.8
-39.2 %
-7.9
—
29.9
-50.3 %
5
24.9
-56.7 %
0.06
384
418.5
-1.6 %
335.9
82.6
39.3 %
—
16.6
20.4
15.9 %
62.2
49.2 %
-2
—
60.2
46.5 %
3.4
57.5
74.2 %
0.15
384
425.3
14 %
366
59.3
-18.4 %
—
12.3
17.6
-24.8 %
41.7
-15.6 %
-0.6
—
41.1
-18.5 %
7.9
33
-22.9 %
0.09
384
373
58.3 %
300.2
72.7
157.8 %
—
11.8
23.4
95 %
49.4
204.9 %
-0.4
1.4
50.4
211.1 %
7.7
42.8
207.9 %
0.11
388.2
235.7
11.3 %
207.5
28.2
-43.6 %
—
11
12
-33 %
16.2
-49.5 %
—
—
16.2
-50 %
2.4
13.9
-53.2 %
0.04
384
211.7
-20.4 %
161.7
50
42 %
—
14.7
17.9
68.9 %
32.1
30 %
0.1
0.2
32.4
29.1 %
2.7
29.7
37.5 %
0.1
312.4
265.8
40.6 %
230.5
35.2
-5.4 %
—
9.8
10.6
37.7 %
24.7
-16.3 %
-0.3
0.7
25.1
-22 %
3.5
21.6
-21.2 %
0.06
384
189.1
9.5 %
151.9
37.2
47.6 %
—
7.9
7.7
-35.8 %
29.5
125.2 %
-0.2
2.9
32.2
149.6 %
4.7
27.4
153.7 %
0.1
288
172.7
4.2 %
147.6
25.2
-24.1 %
—
9
12
110.5 %
13.1
-52.4 %
-0.2
—
12.9
-54.1 %
2.1
10.8
-58.5 %
0.04
288
165.7
-13.8 %
132.5
33.2
4.4 %
—
4.7
5.7
-56.5 %
27.5
47.1 %
-0.2
0.8
28.1
51.9 %
2.1
26
49.4 %
0.09
288
192.2
—
160.4
31.8
—
—
10.8
13.1
—
18.7
—
-0.2
—
18.5
—
1.1
17.4
—
0.06
288