Sichuan Xunyou Statements
30
Data from Sichuan Xunyou`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Xunyou Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
87.346
-7 %
28.867
58.479
-5.8 %
18.473
24.05
42.838
-10.9 %
15.64
11.7 %
3.166
-0.252
18.712
-21.3 %
1.064
7.048
-33.4 %
0.035
203.2
93.914
-11.9 %
31.816
62.097
-15.8 %
22.002
26.516
48.099
4.4 %
13.998
-49.4 %
9.519
0.246
23.763
-23.4 %
0.694
10.586
-14.3 %
0.052
203.2
106.65
15.6 %
100
32.915
30.9
73.73
22.4 %
69.1
25.475
23.9
21.658
20.3
46.053
-24.4 %
43.2
27.677
4160.8 %
26
3.324
3.1
0.008
0.007
31.008
385.4 %
29.1
1.769
1.7
12.345
153.4 %
11.6
0.061
203.2
92.218
15.5 %
100
31.988
34.7
60.231
12.8 %
65.3
16.087
17.4
37.509
40.7
60.912
29.2 %
66.1
-0.682
-110.9 %
-0.7
-10.402
-11.3
0.204
0.2
-10.865
-359 %
-11.8
-0.44
-0.5
-23.111
-425.8 %
-25.06
-0.114
203.2
79.813
-12 %
100
26.408
33.1
53.404
-17 %
66.9
25.627
32.1
21.782
27.3
47.146
-3 %
59.1
6.258
-60.2 %
7.8
-2.064
-2.6
0
0.00004
4.195
-90.2 %
5.3
-0.133
-0.2
-4.395
-117.1 %
-5.5
-0.022
203.2
90.651
-2.4 %
100
26.328
29
64.323
-0.9 %
71
25.172
27.8
24.067
26.5
48.593
-5.1 %
53.6
15.73
14.9 %
17.4
2.626
2.9
24.461
27
42.817
924.8 %
47.2
4.495
5
25.77
234.8 %
28.4
0.127
203.2
92.848
-6.3 %
100
27.969
30.1
64.879
-7.5 %
69.9
25.634
27.6
26.146
28.2
51.19
-72.9 %
55.1
13.689
111.5 %
14.7
-18.878
-20.3
-0.002
-0.002
-5.191
96.6 %
-5.6
1.205
1.3
-19.111
91 %
-20.6
-0.094
203.2
99.138
-15.7 %
100
28.978
29.2
70.16
-20.6 %
70.8
12.419
12.5
64.829
65.4
189.07
187.9 %
190.7
-118.91
-624.2 %
-119.9
-34.374
-34.7
-0.032
-0.03
-153.32
-695.2 %
-154.7
43.493
43.9
-211.99
-3725.4 %
-213.8
-1.043
203.2
117.57
-4.9 %
100
29.213
24.8
88.357
-2.5 %
75.2
32.382
27.5
33.651
28.6
65.671
2.5 %
55.9
22.686
-14.6 %
19.3
2.662
2.3
-0.01
-0.009
25.757
-33.5 %
21.9
-0.461
-0.4
5.847
-53.9 %
5
0.029
203.2
123.64
-7 %
100
33.015
26.7
90.623
-6.3 %
73.3
31.894
25.8
32.174
26
64.062
38.4 %
51.8
26.561
-47.3 %
21.5
-0.637
-0.5
12.823
10.4
38.747
-26.5 %
31.3
1.604
1.3
12.693
-33.9 %
10.3
0.062
203.2
132.9
38.1 %
100
36.2
27.2
96.7
50.9 %
72.8
21.9
16.5
25.7
19.3
46.3
-37.7 %
34.8
50.4
589.3 %
37.9
2.3
1.7
0.1
0.08
52.7
574.8 %
39.7
0.2
0.2
19.2
288.2 %
14.4
0.09
203.2
96.2
-16.9 %
100
32.2
33.5
64.1
-8.9 %
66.6
27.3
28.4
39.1
40.6
74.3
18.5 %
77.2
-10.3
-232.1 %
-10.7
-0.5
-0.5
-0.3
-0.3
-11.1
-214.4 %
-11.5
-1.5
-1.6
-10.2
-217.2 %
-10.6
-0.06
182.1
115.8
-6.8 %
100
45.4
39.2
70.4
-20.1 %
60.8
22.7
19.6
42
36.3
62.7
-6.6 %
54.1
7.8
-62.9 %
6.7
-1.1
-0.9
3.1
2.7
9.7
-59.2 %
8.4
-10.5
-9.07
8.7
-37 %
7.5
0.04
217.8
124.3
3.3 %
100
36.2
29.1
88.1
5.8 %
70.9
22
17.7
45.3
36.4
67.1
31.8 %
54
21
-35.2 %
16.9
-0.1
-0.08
2.9
2.3
23.8
-38.8 %
19.1
-5.5
-4.4
13.8
-35.5 %
11.1
0.06
222.2
120.3
16.2 %
100
37
30.8
83.3
7.1 %
69.2
23.7
19.7
27.8
23.1
50.9
-97.1 %
42.3
32.4
101.9 %
26.9
6.4
5.3
0.1
0.08
38.9
103 %
32.3
1.3
1.1
21.4
101.6 %
17.8
0.1
223.3
103.5
-10.9 %
100
25.7
24.8
77.8
-12.7 %
75.2
45
43.5
83.1
80.3
1 758.1
2285.5 %
1698.6
-1 680.3
-11011 %
-1623.5
1
1
374.7
362
-1 304.6
-4709.9 %
-1260.5
11.3
10.9
-1 304
-10287.5 %
-1259.9
-5.95
219.1
116.1
-10.7 %
100
27
23.3
89.1
-15 %
76.7
22.6
19.5
51.2
44.1
73.7
-6.6 %
63.5
15.4
-40.8 %
13.3
12.9
11.1
—
0
28.3
-38.3 %
24.4
0.1
0.09
12.8
-60.7 %
11
0.06
212.9
130
-3 %
100
25.2
19.4
104.8
-3.2 %
80.6
18.2
14
61.2
47.1
78.9
37.9 %
60.7
26
-49.1 %
20
19.9
15.3
—
0
45.9
-46.1 %
35.3
1.7
1.3
32.6
-55 %
25.1
0.16
216.1
134
-33.8 %
100
25.7
19.2
108.3
-38.5 %
80.8
16.7
12.5
40.8
30.4
57.2
-94.9 %
42.7
51.1
105.4 %
38.1
34.1
25.4
—
0
85.2
108.6 %
63.6
3.8
2.8
72.5
107.5 %
54.1
0.32
225.7
202.3
15.7 %
100
26.3
13
176
19.7 %
87
42.9
21.2
72.6
35.9
1 128.9
1305.9 %
558
-952.9
-1526.5 %
-471.03
-33.7
-16.7
-1.1
-0.5
-987.8
-1201.2 %
-488.3
0.1
0.05
-962.5
-1505.1 %
-475.8
-4.12
233.5
174.8
-2.3 %
100
27.7
15.8
147
-4.2 %
84.1
9.4
5.4
70.4
40.3
80.3
-21 %
45.9
66.8
28.7 %
38.2
22.9
13.1
0.1
0.06
89.7
48 %
51.3
17.7
10.1
68.5
32.2 %
39.2
0.31
224.1
179
2.3 %
100
25.5
14.2
153.5
3.9 %
85.8
—
0
102.2
57.1
101.7
7.2 %
56.8
51.9
-1.9 %
29
8.7
4.9
0.1
0.06
60.6
4.3 %
33.9
3.6
2
51.8
—
28.9
0.23
224.1
174.9
27.2 %
100
27.1
15.5
147.8
45.9 %
84.5
—
0
96.5
55.2
94.9
120.7 %
54.3
52.9
-9.3 %
30.2
5
2.9
0.2
0.1
58.1
-5.5 %
33.2
2.2
1.3
51.8
-0.4 %
29.6
0.23
224.1
137.5
153.2 %
36.2
101.3
155.2 %
—
48.3
43
131.2 %
58.3
176.3 %
5.8
-2.7
61.5
167.4 %
8
52
165.3 %
0.27
189.1
54.3
21.7 %
14.6
39.7
35.5 %
—
23.7
18.6
10.1 %
21.1
68.8 %
1.9
—
23
42.9 %
2.9
19.6
28.9 %
0.12
160.8
44.6
7 %
15.3
29.3
4.3 %
—
25.3
16.9
-19.9 %
12.5
78.6 %
5.9
-2.2
16.1
—
2.1
15.2
-2.6 %
0.09
160.8
41.7
-1.9 %
13.6
28.1
6.4 %
—
21.4
21.1
-29.2 %
7
305.9 %
5.5
3.6
16.1
474.4 %
2.9
15.6
345.7 %
0.1
160.8
42.5
9.8 %
16.1
26.4
0.4 %
—
29.6
29.8
52 %
-3.4
-150.7 %
-6.5
5.7
-4.3
-129.9 %
2
3.5
-77.1 %
0.02
160.8
38.7
3.5 %
12.4
26.3
7.8 %
—
19.6
19.6
-36.2 %
6.7
208.1 %
3.4
4.3
14.4
3700 %
2.6
15.3
466.7 %
0.1
160.8
37.4
-5.3 %
12.9
24.4
-6.5 %
—
30.8
30.7
84.9 %
-6.2
-165.3 %
1.9
4
-0.4
-102.1 %
1.6
2.7
-84.6 %
0.02
160
39.5
-9.4 %
13.4
26.1
-13.6 %
—
16.4
16.6
-36.6 %
9.5
137.5 %
3.3
6.1
18.9
11.8 %
1.9
17.5
21.5 %
0.11
160
43.6
—
13.4
30.2
4.9 %
—
26.3
26.2
69 %
4
-69.9 %
1.3
11.6
16.9
7 %
0.9
14.4
-0.7 %
0.06
230.8
43.6
4.1 %
14.8
28.8
-4.3 %
—
15.5
15.5
-7.7 %
13.3
—
2
0.4
15.8
9.7 %
3
14.5
5.8 %
0.09
160
41.9
-1.9 %
11.8
30.1
-3.8 %
—
16.6
16.8
24.4 %
13.3
-25.7 %
1.1
—
14.4
-21.7 %
2.4
13.7
-18.5 %
0.1
134.3
42.7
-4.5 %
11.4
31.3
-3.1 %
—
13.4
13.5
-26.2 %
17.9
27 %
0.5
—
18.4
17.9 %
2.9
16.8
18.3 %
0.14
120
44.7
4.9 %
12.4
32.3
6.2 %
—
18.4
18.3
39.7 %
14.1
-18.5 %
1.5
0.1
15.6
-11.4 %
2.5
14.2
-7.8 %
0.12
120
42.6
-8 %
12.2
30.4
-1.6 %
—
13.1
13.1
-18.6 %
17.3
17.7 %
0.3
—
17.6
11.4 %
3.2
15.4
8.5 %
0.13
120
46.3
4 %
15.4
30.9
1.6 %
—
16.1
16.1
20.1 %
14.7
-13.5 %
1.1
—
15.8
-15.5 %
2.4
14.2
-12.9 %
0.12
120
44.5
—
14.1
30.4
—
—
13.2
13.4
—
17
—
0.1
1.6
18.7
—
2.7
16.3
—
0.14
120