Shen Zhen Statements
30
Data from Shen Zhen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shen Zhen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
52.02
-49.7 %
100
25.031
48.1
26.989
23.9 %
51.9
—
0
38.619
74.2
38.296
53 %
73.6
-11.307
-248.4 %
-21.7
-17.166
-33
-0.045
-0.09
-28.519
-193.5 %
-54.8
-4.411
-8.5
-22.497
-196.3 %
-43.2
-0.131
172.07
103.35
-7.2 %
100
81.577
78.9
21.777
-70.9 %
21.1
—
0
26.941
26.1
25.022
-47.6 %
24.2
-3.245
-111.9 %
-3.1
-6.887
-6.7
0.376
0.4
-9.716
-109.3 %
-9.4
-3.988
-3.9
-7.592
-111.9 %
-7.3
-0.037
207.65
111.41
16.9 %
100
36.449
32.7
74.957
3.5 %
67.3
3.076
2.8
58.698
52.7
47.743
16.7 %
42.9
27.214
-13.7 %
24.4
-12.123
-10.9
89.565
80.4
104.66
2431.1 %
93.9
29.944
26.9
63.588
482.2 %
57.1
0.247
256.96
95.305
-10.9 %
100
22.875
24
72.43
-31.4 %
76
4.538
4.8
36.582
38.4
40.899
-24.3 %
42.9
31.531
-38.8 %
33.1
-37.076
-38.9
0.823
0.9
-4.489
-119 %
-4.7
-3.714
-3.9
-16.636
-615.9 %
-17.5
-0.091
183.61
106.96
-46.9 %
100
1.356
1.3
105.6
-34.3 %
98.7
4.631
4.3
50.963
47.6
54.053
152.5 %
50.5
51.55
-63 %
48.2
-28.704
-26.8
0.807
0.8
23.654
-68.5 %
22.1
-0.385
-0.4
3.225
-57.1 %
3
0.027
119.86
201.28
31.5 %
100
40.519
20.1
160.76
16.1 %
79.9
4.696
2.3
17.493
8.7
21.41
-85 %
10.6
139.35
3277.4 %
69.2
-64.403
-32
0.05
0.02
74.996
754.4 %
37.3
13.469
6.7
7.521
-55.9 %
3.7
0.053
142.44
153.05
15.4 %
100
14.601
9.5
138.45
14.7 %
90.5
4.094
2.7
141.05
92.2
142.83
765.8 %
93.3
-4.386
-104.2 %
-2.9
26.224
17.1
19.718
12.9
8.778
-93.1 %
5.7
-3.517
-2.3
17.052
-71.8 %
11.1
0.12
142.44
132.65
30.6 %
100
11.895
9
120.75
32.1 %
91
4.829
3.6
11.912
9
16.497
-59.2 %
12.4
104.26
104.5 %
78.6
21.675
16.3
0.404
0.3
126.34
-24.6 %
95.2
29.409
22.2
60.398
-41.2 %
45.5
0.424
142.44
101.55
9.7 %
100
10.146
10
91.404
15.3 %
90
4.967
4.9
36.034
35.5
40.426
137.8 %
39.8
50.977
-18.2 %
50.2
117.09
115.3
-0.632
-0.6
167.49
160.1 %
164.9
39.209
38.6
102.75
253.1 %
101.2
0.721
142.44
92.6
184.9 %
100
13.2
14.3
79.3
12 %
85.6
4.7
5.1
12.9
13.9
17
-53.7 %
18.4
62.3
82.2 %
67.3
0.8
0.9
0.1
0.1
64.4
-40.7 %
69.5
13.5
14.6
29.1
-64.6 %
31.4
0.29
101.7
32.5
-51 %
100
-38.4
-118.2
70.8
278.6 %
217.8
2.5
7.7
31.6
97.2
36.7
182.3 %
112.9
34.2
500 %
105.2
9.6
29.5
64.8
199.4
108.6
1680.3 %
334.2
7.6
23.4
82.2
1270 %
252.9
0.88
93.9
66.3
3.4 %
100
47.6
71.8
18.7
-11 %
28.2
4.6
6.9
8.8
13.3
13
-7.1 %
19.6
5.7
-18.6 %
8.6
-0.1
-0.2
0.5
0.8
6.1
22 %
9.2
—
0
6
39.5 %
9
0.06
93.3
64.1
57.1 %
100
43.1
67.2
21
2.9 %
32.8
4.4
6.9
10.3
16.1
14
-4.1 %
21.8
7
20.7 %
10.9
-2.6
-4.06
-0.1
-0.2
5
-92.4 %
7.8
0.6
0.9
4.3
-92.2 %
6.7
0.05
93.3
40.8
-15.5 %
100
20.4
50
20.4
87.2 %
50
4.5
11
12.2
29.9
14.6
-94.9 %
35.8
5.8
102.1 %
14.2
-4.5
-11.03
0.1
0.2
65.9
128.2 %
161.5
10.7
26.2
55.2
122.9 %
135.3
0.59
93.3
48.3
-24.1 %
100
37.4
77.4
10.9
-61.9 %
22.6
5.3
11
18.5
38.3
287.5
1359.4 %
595.2
-276.6
-3207.9 %
-572.7
-1.8
-3.7
45.4
94
-233.4
-2814 %
-483.2
8
16.6
-241.4
-20216.7 %
-499.8
-2.59
93.3
63.6
30.9 %
100
35
55
28.6
43 %
45
5.4
8.5
14.6
23
19.7
-2 %
31
8.9
4550 %
14
-0.3
-0.5
—
0
8.6
418.5 %
13.5
0.7
1.1
1.2
134.3 %
1.9
0.01
93.3
48.6
-11.8 %
100
28.7
59.1
20
-11.9 %
41.2
5.9
12.1
14.5
29.8
20.1
17.5 %
41.4
-0.2
-103.6 %
-0.4
-2.5
-5.1
—
0
-2.7
-109.9 %
-5.6
-3.1
-6.4
-3.5
-119.6 %
-7.2
-0.04
93.3
55.1
-52.2 %
100
32.5
59
22.7
-47.1 %
41.2
6.7
12.2
14.5
26.3
17.1
-31.6 %
31
5.5
-69.3 %
10
21.6
39.2
—
0
27.2
86.3 %
49.4
4.9
8.9
17.9
152.1 %
32.5
0.19
93.3
115.3
2.9 %
100
72.4
62.8
42.9
32.8 %
37.2
6.7
5.8
18.5
16
25
9.6 %
21.7
17.9
88.4 %
15.5
-3.2
-2.8
-0.3
-0.3
14.6
256.1 %
12.7
—
0
7.1
491.7 %
6.2
0.08
93.3
112
-6.7 %
100
79.7
71.2
32.3
30.8 %
28.8
8.8
7.9
16
14.3
22.8
20.6 %
20.4
9.5
66.7 %
8.5
-2.4
-2.1
-3
-2.7
4.1
315.8 %
3.7
0.3
0.3
1.2
163.2 %
1.1
0.01
93.3
120.1
89.7 %
100
95.4
79.4
24.7
34.2 %
20.6
—
0
20.4
17
18.9
-7.8 %
15.7
5.7
359.1 %
4.7
-1.2
-1
-6.4
-5.3
-1.9
-147.5 %
-1.6
—
0
-1.9
-151.4 %
-1.6
-0.02
93.3
63.3
-30.5 %
100
45
71.1
18.4
-50 %
29.1
—
0
22
34.8
20.5
-21.8 %
32.4
-2.2
-120.8 %
-3.5
0.2
0.3
5.9
9.3
4
-67.5 %
6.3
0.3
0.5
3.7
-68.6 %
5.8
0.04
93.3
91.1
68.1 %
100
54.3
59.6
36.8
19.5 %
40.4
—
0
25.2
27.7
26.2
14.9 %
28.8
10.6
32.5 %
11.6
-0.2
-0.2
1.9
2.1
12.3
64 %
13.5
0.5
0.5
11.8
73.5 %
13
0.13
93.3
54.2
-0.7 %
100
23.4
43.2
30.8
-15.6 %
56.8
—
0
16.9
31.2
22.8
53 %
42.1
8
-63.1 %
14.8
-0.6
-1.1
0.1
0.2
7.5
-67.8 %
13.8
0.7
1.3
6.8
-73.1 %
12.5
0.07
93.3
54.6
25.8 %
100
18.1
33.2
36.5
8.3 %
66.8
—
0
16.4
30
14.9
-11.3 %
27.3
21.7
29.2 %
39.7
2.5
4.6
-0.9
-1.6
23.3
5.4 %
42.7
-2
-3.7
25.3
31.1 %
46.3
0.27
93.3
43.4
4.3 %
100
9.7
22.4
33.7
1.2 %
77.6
—
0
16.8
38.7
16.8
32.3 %
38.7
16.8
-18.4 %
38.7
3.8
8.8
1.4
3.2
22.1
-35.4 %
50.9
2.8
6.5
19.3
-35.5 %
44.5
0.21
93.3
41.6
-22.1 %
100
8.3
20
33.3
-24.3 %
80
—
0
12.7
30.5
12.7
-45.7 %
30.5
20.6
0 %
49.5
3.6
8.7
9.9
23.8
34.2
44.9 %
82.2
4.3
10.3
29.9
46.6 %
71.9
0.32
93.5
53.4
-16 %
100
9.4
17.6
44
-18.4 %
82.4
—
0
23.4
43.8
23.4
3.1 %
43.8
20.6
-34 %
38.6
2.4
4.5
0.5
0.9
23.6
-35.5 %
44.2
3.1
5.8
20.4
-34.8 %
38.2
0.22
93.3
63.6
30.9 %
100
9.7
15.3
53.9
32.4 %
84.7
10.3
16.2
10.3
16.2
22.7
1.3 %
35.7
31.2
71.4 %
49.1
0.4
0.6
5
7.9
36.6
79.4 %
57.5
5.3
8.3
31.3
73.9 %
49.2
0.34
93.3
48.6
-24.4 %
100
8
16.5
40.7
-26 %
83.7
11.1
22.8
10.5
21.6
22.4
-18.5 %
46.1
18.2
-33.8 %
37.4
0.7
1.4
1.7
3.5
20.4
-39.8 %
42
2.4
4.9
18
-38.1 %
37
0.26
70
64.3
—
100
9.3
14.5
55
—
85.5
—
0
27.4
42.6
27.5
—
42.8
27.5
—
42.8
1.1
1.7
3.9
6.1
33.9
—
52.7
4.8
7.5
29.1
—
45.3
0.42
70