Omnijoi Statements
30
Data from Omnijoi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Omnijoi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
357.79
93.1 %
100
156.77
43.8
201.01
63.6 %
56.2
—
0
155.77
43.5
152.42
25.1 %
42.6
48.588
4530.7 %
13.6
-16.586
-4.6
-2.852
-0.8
29.15
272.7 %
8.1
0.002
0.0005
29.173
300.7 %
8.2
0.078
372.61
185.25
-32.3 %
100
62.369
33.7
122.88
-18.1 %
66.3
—
0
125.6
67.8
121.83
-5.4 %
65.8
1.049
-95 %
0.6
-18.438
-10
-1.338
-0.7
-16.875
-1289.8 %
-9.1
-0.643
-0.3
-14.535
-602.9 %
-7.8
-0.039
372.61
273.65
161.4 %
100
123.64
45.2
150.01
899 %
54.8
—
0
132.78
48.5
128.84
-17.1 %
47.1
21.169
115.1 %
7.7
-16.584
-6.06
-3.168
-1.2
1.418
100.9 %
0.5
—
0
2.89
101.8 %
1.1
0.008
372.61
104.7
-57.4 %
100
89.68
85.7
15.016
-83.8 %
14.3
—
0
134.36
128.3
155.34
5.5 %
148.4
-140.32
-156.4 %
-134.03
-18.858
-18.01
-2.783
-2.7
-161.96
-110.3 %
-154.7
-0.488
-0.5
-157.55
-112.8 %
-150.5
-0.423
372.61
245.8
269 %
100
153.34
62.4
92.456
116.4 %
37.6
—
0
149.39
60.8
147.19
36.8 %
59.9
-54.732
15.7 %
-22.3
-19.681
-8.007
-2.607
-1.06
-77.02
16 %
-31.3
-0.052
-0.02
-74.048
18 %
-30.1
-0.199
372.61
66.607
-69.1 %
100
23.885
35.9
42.722
-63.6 %
64.1
—
0
115.89
174
107.62
-23 %
161.6
-64.899
-190.5 %
-97.4
-20.571
-30.9
-6.242
-9.4
-91.712
-125.7 %
-137.7
3.568
5.4
-90.319
-138 %
-135.6
-0.242
372.61
215.34
-45.1 %
100
97.915
45.5
117.43
-44.2 %
54.5
—
0
142.25
66.1
139.77
-44.8 %
64.9
-22.342
47.6 %
-10.4
-20.606
-9.6
-2.803
-1.3
-40.626
33.4 %
-18.9
-0.002
-0.001
-37.952
34.1 %
-17.6
-0.102
372.61
392.06
252.6 %
100
181.58
46.3
210.48
213.7 %
53.7
—
0
211.62
54
253.11
109.8 %
64.6
-42.624
20.4 %
-10.9
-14.121
-3.6
-4.252
-1.08
-60.997
24.6 %
-15.6
0.264
0.07
-57.602
24 %
-14.7
-0.155
372.61
111.19
-41.5 %
100
44.086
39.7
67.101
-36.3 %
60.3
—
0
126.22
113.5
120.63
-3.4 %
108.5
-53.525
-173.4 %
-48.1
-21.728
-19.5
-5.662
-5.09
-80.915
-118.9 %
-72.8
-0.115
-0.1
-75.827
-131.5 %
-68.2
-0.203
372.61
190.2
-25.1 %
100
84.899
44.6
105.3
-30.6 %
55.4
—
0
147.39
77.5
124.88
-7.8 %
65.7
-19.579
-220.1 %
-10.3
-14.579
-7.7
-2.865
-1.5
-36.967
-526.6 %
-19.4
-0.893
-0.5
-32.754
-679.9 %
-17.2
-0.088
372.61
254
-28.3 %
100
102.3
40.3
151.7
-19.1 %
59.7
—
0
137.8
54.3
135.4
-52.6 %
53.3
16.3
116.6 %
6.4
-20.3
-8
-1.9
-0.7
-5.9
95.1 %
-2.3
0.1
0.04
-4.2
96.3 %
-1.7
-0.01
372.6
354.1
180.6 %
100
166.5
47
187.6
246.8 %
53
—
0
205.4
58
285.9
182.2 %
80.7
-98.3
-108.3 %
-27.8
—
0
-22.8
-6.4
-121.1
-111.7 %
-34.2
0.5
0.1
-113.8
-124.5 %
-32.1
-0.31
372.6
126.2
149.4 %
100
72.1
57.1
54.1
147 %
42.9
—
0
99.2
78.6
101.3
-24.8 %
80.3
-47.2
58.2 %
-37.4
-8.6
-6.8
-1.5
-1.2
-57.2
56.3 %
-45.3
-0.9
-0.7
-50.7
58.5 %
-40.2
-0.14
372.6
50.6
25.6 %
100
28.7
56.7
21.9
-12.4 %
43.3
—
0
140.5
277.7
134.7
11.8 %
266.2
-112.8
-18 %
-222.9
-11.3
-22.3
-6.9
-13.6
-131
-21.6 %
-258.9
-3.1
-6.1
-122.2
-19.9 %
-241.5
-0.33
372.6
40.3
-94.5 %
100
15.4
38.2
25
-92 %
62
—
0
123.2
305.7
120.5
-57.9 %
299
-95.6
-441.4 %
-237.2
-11.3
-28.04
-0.9
-2.2
-107.7
-501.9 %
-267.2
-0.1
-0.2
-101.9
-342 %
-252.9
-0.27
372.6
736.9
74.4 %
100
422.8
57.4
314.1
141.6 %
42.6
—
0
282.8
38.4
286.1
63.2 %
38.8
28
161.7 %
3.8
-2.3
-0.3
1.1
0.1
26.8
151 %
3.6
-0.7
-0.09
42.1
203.7 %
5.7
0.11
372.6
422.5
14.6 %
100
292.6
69.3
130
13.7 %
30.8
—
0
154.6
36.6
175.3
47.1 %
41.5
-45.4
-826.5 %
-10.7
-6.8
-1.6
-0.3
-0.07
-52.5
-348.7 %
-12.4
0.7
0.2
-40.6
-401.2 %
-9.6
-0.11
372.6
368.6
-39.6 %
100
254.3
69
114.3
-44.6 %
31
—
0
149.8
40.6
119.2
-35.9 %
32.3
-4.9
-124 %
-1.3
-5.1
-1.4
-1.7
-0.5
-11.7
-193.6 %
-3.2
-0.2
-0.05
-8.1
-161.4 %
-2.2
-0.02
372.6
610
110.3 %
100
403.5
66.1
206.5
131.8 %
33.9
—
0
188.8
31
186.1
-81.5 %
30.5
20.4
102.2 %
3.3
-6.3
-1.03
-1.7
-0.3
12.5
101.7 %
2
0.9
0.1
13.2
102.1 %
2.2
0.04
372.6
290
-28.4 %
100
200.9
69.3
89.1
-44.3 %
30.7
—
0
172.2
59.4
1 005.2
607.4 %
346.6
-916.1
-5246.6 %
-315.9
-33.6
-11.6
225.7
77.8
-724
-3971.7 %
-249.7
9
3.1
-635.5
-3752.3 %
-219.1
-1.71
372.6
405.3
-13.5 %
100
245.4
60.5
159.9
-14.1 %
39.5
—
0
147
36.3
142.1
-1.3 %
35.1
17.8
-57.7 %
4.4
0.7
0.2
0.3
0.07
18.7
-59 %
4.6
0.9
0.2
17.4
-57.9 %
4.3
0.05
372.6
468.8
-4.5 %
100
282.7
60.3
186.1
2.9 %
39.7
—
0
137.5
29.3
144
8.9 %
30.7
42.1
-13.4 %
9
2.5
0.5
1
0.2
45.6
-9.2 %
9.7
0.3
0.06
41.3
-8.2 %
8.8
0.11
372.6
490.7
14.1 %
100
309.9
63.2
180.8
4.2 %
36.8
—
0
148.7
30.3
132.2
-0.8 %
26.9
48.6
20.6 %
9.9
1
0.2
0.6
0.1
50.2
10.3 %
10.2
2.4
0.5
45
3.2 %
9.2
0.12
372.6
429.9
19.8 %
256.4
173.5
21.8 %
—
158.9
133.2
-8.6 %
40.3
1359.4 %
1.4
4
45.5
1037.5 %
0.9
43.6
1182.4 %
0.12
372.6
358.9
-5.7 %
216.4
142.5
-19.6 %
—
134.2
145.7
7.4 %
-3.2
-107.7 %
6.8
0.4
4
-90.8 %
0.3
3.4
-92.1 %
0.01
344.1
380.4
9.3 %
203.2
177.2
16.2 %
—
139.3
135.7
-0.8 %
41.6
165 %
5.4
-3
43.5
76.8 %
0.6
43.2
94.6 %
0.12
372.6
348
-36.9 %
195.5
152.5
-6.1 %
—
127.3
136.8
-5 %
15.7
-14.7 %
5.4
3.6
24.6
-40.6 %
1.1
22.2
-43.5 %
0.06
372.6
551.1
80.1 %
388.8
162.4
23.2 %
—
147.2
144
1.7 %
18.4
287.8 %
5.1
17.9
41.4
318.2 %
0.8
39.3
477.9 %
0.11
372.6
306
-3.7 %
174.2
131.8
-20 %
—
122.8
141.6
22.8 %
-9.8
-119.8 %
1.2
18.4
9.9
-80.6 %
1.6
6.8
-86.4 %
0.02
372.6
317.6
-12.6 %
152.9
164.8
-4.5 %
—
110.5
115.3
-16.9 %
49.4
46.2 %
0.5
1
50.9
149.5 %
0.4
50
204.9 %
0.18
279.5
363.3
-16.8 %
190.7
172.6
-4 %
—
110.4
138.8
-7.4 %
33.8
13 %
0.4
2.6
20.4
-56.1 %
2.1
16.4
-63 %
0.06
279.5
436.8
11.3 %
257
179.8
21.3 %
—
132.7
149.9
6.5 %
29.9
304.1 %
1.7
15
46.5
334.6 %
1.2
44.3
735.8 %
0.16
279.5
392.5
19.2 %
244.3
148.2
22.3 %
—
111.2
140.8
54.2 %
7.4
-75.2 %
2.1
1.2
10.7
-65.6 %
3.1
5.3
-81.1 %
0.02
279.5
329.2
18.1 %
208
121.2
-4.6 %
—
87.7
91.3
-5.7 %
29.8
-1.7 %
1
0.3
31.1
-8 %
1
28.1
-4.4 %
0.1
279.5
278.8
—
151.7
127
—
—
75.1
96.8
—
30.3
—
1.6
2.2
33.8
—
2.5
29.4
—
0.11
279.5