Zhong Fu Statements
30
Data from Zhong Fu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zhong Fu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
519.16
26.1 %
465.86
53.298
-20.1 %
10.507
34.788
42.934
-24.5 %
10.364
5.2 %
-6.235
0.008
4.138
18.5 %
0.129
3.97
93.2 %
0.017
229.74
411.76
42 %
345.08
66.687
23.5 %
17.264
41.23
56.832
68.3 %
9.855
-51.3 %
-6.287
-0.274
3.492
-80.3 %
1.47
2.055
-86.5 %
0.009
231.67
289.95
15.4 %
100
235.94
81.4
54.007
-42.9 %
18.6
11.561
4
24.568
8.5
33.77
-59.9 %
11.6
20.237
95 %
7
-2.531
-0.9
—
0
17.706
-8 %
6.1
2.135
0.7
15.192
-3.2 %
5.2
0.067
227.81
251.35
-6.1 %
100
156.77
62.4
94.586
107.3 %
37.6
25.117
10
52.263
20.8
84.211
166.5 %
33.5
10.376
-26 %
4.1
8.838
3.5
0.032
0.01
19.244
832.6 %
7.7
2.162
0.9
15.689
448.6 %
6.2
0.068
232.45
267.66
-8.8 %
100
222.05
83
45.619
-34.3 %
17
5.697
2.1
26.333
9.8
31.604
-42.7 %
11.8
14.015
-1.8 %
5.2
-11.338
-4.2
-0.62
-0.2
2.063
57.3 %
0.8
-0.815
-0.3
2.86
14.5 %
1.1
0.013
226.27
293.58
20.7 %
100
224.14
76.3
69.443
52 %
23.7
20.412
7
36.653
12.5
55.169
121 %
18.8
14.274
-31.1 %
4.9
-13.006
-4.4
0.05
0.02
1.312
-92.4 %
0.4
-1.356
-0.5
2.497
-83 %
0.9
0.011
226.27
243.19
-32.9 %
100
197.5
81.2
45.688
-59.9 %
18.8
11.378
4.7
20.06
8.2
24.969
-66.8 %
10.3
20.719
-46.4 %
8.5
-3.518
-1.4
-0.05
-0.02
17.145
-55.4 %
7.1
3.181
1.3
14.727
-52.1 %
6.1
0.065
226.27
362.46
74.1 %
100
248.64
68.6
113.82
118.7 %
31.4
17.297
4.8
64.309
17.7
75.135
136.5 %
20.7
38.69
90.8 %
10.7
0.325
0.09
-0.659
-0.2
38.45
163.8 %
10.6
5.345
1.5
30.729
153.1 %
8.5
0.136
226.27
208.17
-7.9 %
100
156.13
75
52.038
-16.8 %
25
7.33
3.5
24.706
11.9
31.765
-10.7 %
15.3
20.273
-24.8 %
9.7
-5.699
-2.7
—
0
14.574
-31.4 %
7
2.723
1.3
12.143
-34.7 %
5.8
0.054
226.27
226.08
25.5 %
100
163.55
72.3
62.53
31.4 %
27.7
11.111
4.9
25.325
11.2
35.579
27.1 %
15.7
26.951
38.2 %
11.9
-4.691
-2.07
-1
-0.4
21.245
59.7 %
9.4
2.315
1
18.608
61.8 %
8.2
0.082
226.27
180.2
83.3 %
100
132.7
73.6
47.6
-35.8 %
26.4
4.1
2.3
24.3
13.5
28
0.4 %
15.5
19.5
-57.9 %
10.8
-6.2
-3.4
—
0
13.3
-69.1 %
7.4
2.1
1.2
11.5
-66.9 %
6.4
0.05
226.3
98.3
-67.8 %
100
24.1
24.5
74.2
24.9 %
75.5
7
7.1
28.4
28.9
27.9
-21.4 %
28.4
46.3
92.9 %
47.1
-2.9
-3
-0.2
-0.2
43.1
146.3 %
43.8
5.3
5.4
34.7
131.3 %
35.3
0.15
230.4
305.7
64.9 %
100
246.3
80.6
59.4
6.8 %
19.4
7.4
2.4
28.5
9.3
35.5
34 %
11.6
24
-17.5 %
7.9
-6.4
-2.09
-0.1
-0.03
17.5
-25.8 %
5.7
2.7
0.9
15
-21.9 %
4.9
0.07
214.4
185.4
-9.4 %
100
129.7
70
55.6
15.4 %
30
6.9
3.7
21.5
11.6
26.5
-7 %
14.3
29.1
47 %
15.7
-4.7
-2.5
-0.8
-0.4
23.6
57.3 %
12.7
3.2
1.7
19.2
38.1 %
10.4
0.1
189.3
204.6
-27.4 %
100
156.3
76.4
48.2
-33.1 %
23.6
5.7
2.8
23.5
11.5
28.5
-12 %
13.9
19.8
-50.1 %
9.7
-4.6
-2.2
-0.2
-0.1
15
-59.9 %
7.3
2.4
1.2
13.9
-37.1 %
6.8
0.07
189.3
281.8
83.3 %
100
209.7
74.4
72.1
55.7 %
25.6
8.4
3
27.8
9.9
32.4
25.6 %
11.5
39.7
92.7 %
14.1
-3.9
-1.4
1.5
0.5
37.4
132.3 %
13.3
5.3
1.9
22.1
66.2 %
7.8
0.12
189.3
153.7
18 %
100
107.3
69.8
46.3
17.8 %
30.1
10.4
6.8
16.1
10.5
25.8
18.9 %
16.8
20.6
17.7 %
13.4
-4.2
-2.7
-0.3
-0.2
16.1
8.8 %
10.5
1.2
0.8
13.3
-4.3 %
8.7
0.07
189.3
130.3
-11.9 %
100
91
69.8
39.3
-1.3 %
30.2
4.2
3.2
19.8
15.2
21.7
-29.1 %
16.7
17.5
88.2 %
13.4
-2.7
-2.07
—
0
14.8
102.7 %
11.4
2.5
1.9
13.9
82.9 %
10.7
0.07
189.3
147.9
-28.2 %
100
108.1
73.1
39.8
-43.9 %
26.9
6.2
4.2
22.9
15.5
30.6
-8.1 %
20.7
9.3
-75.3 %
6.3
-1.9
-1.3
—
0
7.3
-80.6 %
4.9
1.6
1.1
7.6
-67.9 %
5.1
0.04
189.3
205.9
83.2 %
100
134.9
65.5
71
158.2 %
34.5
7.9
3.8
25.8
12.5
33.3
77.1 %
16.2
37.7
333.3 %
18.3
-1.6
-0.8
1.4
0.7
37.6
394.7 %
18.3
3.5
1.7
23.7
264.6 %
11.5
0.13
189.3
112.4
-3.3 %
100
84.8
75.4
27.5
-14.9 %
24.5
5.8
5.2
11.7
10.4
18.8
100 %
16.7
8.7
-62 %
7.7
-0.7
-0.6
—
0
7.6
-66.1 %
6.8
1.2
1.1
6.5
-66 %
5.8
0.03
189.3
116.2
2 %
100
83.9
72.2
32.3
7.3 %
27.8
—
0
8.6
7.4
9.4
-50 %
8.1
22.9
102.7 %
19.7
-0.3
-0.3
-0.2
-0.2
22.4
107.4 %
19.3
3.4
2.9
19.1
107.6 %
16.4
0.1
189.3
113.9
6.1 %
100
83.9
73.7
30.1
11.9 %
26.4
—
0
18.5
16.2
18.8
18.2 %
16.5
11.3
2.7 %
9.9
-0.5
-0.4
—
0
10.8
40.3 %
9.5
1.6
1.4
9.2
37.3 %
8.1
0.05
189.3
107.4
18.5 %
80.5
26.9
7.2 %
—
18.1
15.9
-6.5 %
11
35.8 %
-0.8
-2.4
7.7
-4.9 %
0.9
6.7
-2.9 %
0.02
321.4
90.6
-2.7 %
65.5
25.1
-17.7 %
5.6
10.5
17
63.5 %
8.1
-59.5 %
0.1
-0.1
8.1
-59.1 %
1.1
6.9
-58.9 %
0.04
189.3
93.1
-6.1 %
62.6
30.5
18.7 %
—
9.3
10.4
-34.6 %
20
102 %
-0.2
—
19.8
100 %
3.1
16.8
95.3 %
0.09
189.3
99.1
16.2 %
73.3
25.7
-11.4 %
—
16
15.9
-15 %
9.9
-3.9 %
—
—
9.9
-6.6 %
1.3
8.6
-5.5 %
0.05
189.3
85.3
9.5 %
56.3
29
29.5 %
—
14.2
18.7
32.6 %
10.3
25.6 %
-0.3
0.7
10.6
41.3 %
1.5
9.1
37.9 %
0.05
171.2
77.9
-7.3 %
55.5
22.4
-20.6 %
—
12.8
14.1
46.9 %
8.2
-55.7 %
-0.8
—
7.5
-58.3 %
0.9
6.6
-56 %
0.05
142
84
1.1 %
55.8
28.2
21 %
—
11.4
9.6
-30.4 %
18.5
92.7 %
-0.5
—
18
106.9 %
2.9
15
102.7 %
0.11
141.3
83.1
0.2 %
59.8
23.3
-12.7 %
—
12.2
13.8
-2.8 %
9.6
-23.2 %
-1.2
0.4
8.7
-25.6 %
1.3
7.4
-28.8 %
0.05
142.7
82.9
—
56.2
26.7
—
—
10
14.2
—
12.5
—
-1.8
1
11.7
—
1.3
10.4
—
0.07
142