Shunya Martech Statements
30
Data from Shunya Martech`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shunya Martech Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
213.4
0.5 %
100
176.37
82.6
37.028
-5 %
17.4
1.117
0.5
34.003
15.9
34.924
12.3 %
16.4
2.104
-73.3 %
1
-2.315
-1.08
—
0
-0.21
-104.7 %
-0.1
1.797
0.8
-1.549
-145.2 %
-0.7
-0.01
159.04
212.27
-7 %
100
173.29
81.6
38.984
19 %
18.4
1.116
0.5
30.951
14.6
31.11
16 %
14.7
7.874
32.4 %
3.7
-3.497
-1.6
0.118
0.06
4.452
59.5 %
2.1
1.27
0.6
3.427
163.6 %
1.6
0.022
159.04
228.35
-44.3 %
100
195.59
85.7
32.765
-53.4 %
14.3
1.2
0.5
29.815
13.1
26.816
-49.8 %
11.7
5.949
-64.6 %
2.6
-3.154
-1.4
-0.005
-0.002
2.791
-81.3 %
1.2
1.69
0.7
1.3
-90 %
0.6
0.008
159.04
409.71
47.2 %
100
339.47
82.9
70.245
22.4 %
17.1
1.493
0.4
55.874
13.6
53.426
46.5 %
13
16.819
-19.6 %
4.1
-3.031
-0.7
1.136
0.3
14.924
-2.9 %
3.6
2.19
0.5
13.021
5.8 %
3.2
0.082
159.04
278.36
21.5 %
100
220.97
79.4
57.392
14.4 %
20.6
2.898
1
34.081
12.2
36.461
41.8 %
13.1
20.931
-14.4 %
7.5
-3.076
-1.1
-2.496
-0.9
15.364
-29.9 %
5.5
4.493
1.6
12.307
-36.4 %
4.4
0.077
159.04
229.01
20.1 %
100
178.83
78.1
50.18
15.7 %
21.9
2.42
1.1
26.762
11.7
25.72
-12.3 %
11.2
24.46
74 %
10.7
-2.618
-1.1
—
0
21.93
95.5 %
9.6
2.87
1.3
19.354
120 %
8.5
0.122
159.04
190.74
-39.3 %
100
147.37
77.3
43.368
-53.2 %
22.7
4.405
2.3
25.412
13.3
29.312
-41.3 %
15.4
14.056
-67.1 %
7.4
-2.837
-1.5
—
0
11.219
-70.4 %
5.9
2.793
1.5
8.796
-65.9 %
4.6
0.055
159.04
314.47
31.6 %
100
221.84
70.5
92.634
354.4 %
29.5
5.705
1.8
34.967
11.1
49.96
54.6 %
15.9
42.674
457.5 %
13.6
-3.463
-1.1
-1.38
-0.4
37.841
394.7 %
12
12.002
3.8
25.817
308.9 %
8.2
0.147
175.24
238.94
19.5 %
100
218.55
91.5
20.386
-47.3 %
8.5
6.45
2.7
27.232
11.4
32.321
-6.1 %
13.5
-11.935
-379.7 %
-5
-1.886
-0.8
0.982
0.4
-12.84
-1501.1 %
-5.4
-1.354
-0.6
-12.357
-584.4 %
-5.2
-0.081
153.12
199.88
21.8 %
100
161.2
80.6
38.681
31.1 %
19.4
5.233
2.6
30
15
34.414
2.1 %
17.2
4.267
201.6 %
2.1
-3.236
-1.6
0.003
0.001
0.916
114.1 %
0.5
-0.431
-0.2
2.551
141.1 %
1.3
0.016
162
164.1
-33.2 %
100
134.6
82
29.5
-23.6 %
18
6.9
4.2
29.8
18.2
33.7
-32.3 %
20.5
-4.2
62.5 %
-2.6
-2.1
-1.3
-0.2
-0.1
-6.5
47.2 %
-4
1.5
0.9
-6.2
64.8 %
-3.8
-0.04
162
245.5
18.7 %
100
206.9
84.3
38.6
-8.5 %
15.7
5.5
2.2
38.9
15.8
49.8
127.4 %
20.3
-11.2
-155.2 %
-4.6
-0.8
-0.3
-0.3
-0.1
-12.3
-170.3 %
-5.01
4.2
1.7
-17.6
-239.7 %
-7.2
-0.11
159
206.8
103.5 %
100
164.6
79.6
42.2
80.3 %
20.4
5.9
2.9
19.4
9.4
21.9
-34.8 %
10.6
20.3
299 %
9.8
-2.9
-1.4
0.1
0.05
17.5
241.1 %
8.5
3.5
1.7
12.6
211.5 %
6.1
0.08
159
101.6
55.1 %
100
78.2
77
23.4
-2.5 %
23
5.8
5.7
30.2
29.7
33.6
-4.3 %
33.1
-10.2
8.9 %
-10.04
-0.7
-0.7
-1.5
-1.5
-12.4
0.8 %
-12.2
0.1
0.1
-11.3
10.3 %
-11.1
-0.07
159
65.5
-58.7 %
100
41.6
63.5
24
-56.8 %
36.6
6.2
9.5
29.8
45.5
35.1
16.2 %
53.6
-11.2
-144.1 %
-17.1
-1.6
-2.4
0.3
0.5
-12.5
-156.1 %
-19.08
-0.5
-0.8
-12.6
-177.3 %
-19.2
-0.08
159
158.7
133.7 %
100
103.1
65
55.6
74.8 %
35
9.8
6.2
20.7
13
30.2
6.3 %
19
25.4
647.1 %
16
-3.1
-2
—
0
22.3
725.9 %
14.1
6.5
4.1
16.3
482.1 %
10.3
0.1
159
67.9
-22.9 %
100
36.1
53.2
31.8
-15.9 %
46.8
6.8
10
22.7
33.4
28.4
-16.7 %
41.8
3.4
-5.6 %
5
-0.7
-1.03
—
0
2.7
17.4 %
4
2.3
3.4
2.8
-20 %
4.1
0.02
159
88.1
123 %
100
50.4
57.2
37.8
130.5 %
42.9
4.7
5.3
29.6
33.6
34.1
25.8 %
38.7
3.6
133.6 %
4.1
-1.3
-1.5
—
0
2.3
118.3 %
2.6
-0.7
-0.8
3.5
128.7 %
4
0.02
159
39.5
-60.3 %
100
23.1
58.5
16.4
-61.5 %
41.5
4.3
10.9
22.9
58
27.1
0.7 %
68.6
-10.7
-168.2 %
-27.09
-1.9
-4.8
—
0
-12.6
-179.7 %
-31.9
0.1
0.3
-12.2
-190.4 %
-30.9
-0.08
159
99.5
5.7 %
100
57
57.3
42.6
8.4 %
42.8
3.7
3.7
23.9
24
26.9
-11.5 %
27
15.7
76.4 %
15.8
—
0
—
0
15.8
95.1 %
15.9
3.6
3.6
13.5
175.5 %
13.6
0.07
187.4
94.1
8.5 %
100
54.8
58.2
39.3
18.4 %
41.8
3.7
3.9
26.5
28.2
30.4
-4.7 %
32.3
8.9
641.7 %
9.5
-0.8
-0.9
—
0
8.1
710 %
8.6
1.8
1.9
4.9
800 %
5.2
0.03
163.9
86.7
-2.6 %
100
53.5
61.7
33.2
7.8 %
38.3
4
4.6
27.2
31.4
31.9
28.1 %
36.8
1.2
-79.7 %
1.4
-0.2
-0.2
-0.1
-0.1
1
-83.6 %
1.2
1.2
1.4
-0.7
-121.2 %
-0.8
-0.01
98.2
89
-55.9 %
100
58.1
65.3
30.8
-66.8 %
34.6
3.8
4.3
25.6
28.8
24.9
-40.7 %
28
5.9
-88.4 %
6.6
0.2
0.2
—
0
6.1
-88.1 %
6.9
2.8
3.1
3.3
-91.7 %
3.7
0.02
162
201.6
116.8 %
108.8
92.7
128.9 %
18.8
23.3
42
47.4 %
50.8
323.3 %
0.7
-0.1
51.4
311.2 %
9.6
39.6
382.9 %
0.23
169.8
93
-17 %
52.5
40.5
-26.4 %
—
28.5
28.5
-9.2 %
12
-49.2 %
0.5
—
12.5
-49 %
3
8.2
-58.4 %
0.05
162
112
14.4 %
57
55
27.9 %
—
30.7
31.4
0 %
23.6
105.2 %
0.8
0.1
24.5
92.9 %
3.1
19.7
162.7 %
0.13
151.2
97.9
-43.7 %
55
43
-47.4 %
—
31.5
31.4
-20.3 %
11.5
-72.8 %
1.2
—
12.7
-70.3 %
3.4
7.5
-75.8 %
0.06
130.3
173.9
154.2 %
92.2
81.7
156.9 %
3
35.5
39.4
24.7 %
42.3
21050 %
0.4
—
42.7
1542.3 %
10.5
31
1837.5 %
0.26
121.5
68.4
-53.8 %
36.6
31.8
-51.6 %
8.9
21.9
31.6
-3.1 %
0.2
-99.4 %
0.4
1.2
2.6
-92.2 %
1
1.6
-93 %
0.01
121.5
148
92 %
82.3
65.7
103.4 %
—
32.2
32.6
16.4 %
33.1
688.1 %
0.4
—
33.5
661.4 %
10.8
23
641.9 %
0.19
121.5
77.1
-45.7 %
44.8
32.3
-53.5 %
—
28
28
-19.3 %
4.2
-87.9 %
0.2
—
4.4
-88.2 %
1.6
3.1
-90.3 %
0.03
121.5
141.9
—
72.4
69.5
—
1.4
32.6
34.7
—
34.7
—
—
2.5
37.4
—
5.2
32.1
—
0.26
121.5