Beijing Funshine Statements
30
Data from Beijing Funshine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Funshine Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
316.28
749.6 %
100
207.33
65.6
108.96
511.7 %
34.4
10.157
3.2
36.681
11.6
45.702
-3.4 %
14.4
63.255
314.5 %
20
11.555
3.7
-0.06
-0.02
74.75
2949 %
23.6
14.482
4.6
58.278
1462.4 %
18.4
0.421
138.3
37.227
125.7 %
100
19.414
52.2
17.813
538.5 %
47.8
9.003
24.2
39.468
106
47.307
76.8 %
127.1
-29.494
-23.1 %
-79.2
25.891
69.5
0.079
0.2
-2.624
-10.3 %
-7.05
-6.679
-17.9
3.73
210.9 %
10
0.027
136.6
16.494
-80.1 %
100
13.705
83.1
2.79
-89.4 %
16.9
9.35
56.7
17.78
107.8
26.758
-73.7 %
162.2
-23.968
68.2 %
-145.3
21.597
130.9
-0.008
-0.05
-2.379
96.1 %
-14.4
1.599
9.7
-3.363
90.1 %
-20.4
-0.025
136.94
82.693
-8 %
100
56.331
68.1
26.362
78.1 %
31.9
11.026
13.3
88.876
107.5
101.71
400.6 %
123
-75.353
-1266.2 %
-91.1
14.335
17.3
0.027
0.03
-60.976
-259.3 %
-73.7
-25.344
-30.6
-33.98
-143 %
-41.09
-0.237
143.54
89.883
838.7 %
100
75.08
83.5
14.802
850.7 %
16.5
8.59
9.6
11.759
13.1
20.318
-10.8 %
22.6
-5.515
77.7 %
-6.1
-11.454
-12.7
-0.002
-0.002
-16.971
34.2 %
-18.9
0.535
0.6
-13.985
47.1 %
-15.6
-0.105
133.27
9.576
-93.1 %
100
11.547
120.6
-1.972
-104.9 %
-20.6
8.596
89.8
13.862
144.8
22.77
-42.4 %
237.8
-24.742
-8043.1 %
-258.4
-0.93
-9.7
-0.119
-1.2
-25.788
-122.8 %
-269.3
1.453
15.2
-26.461
-129.7 %
-276.3
-0.196
135.26
137.9
-9.3 %
100
98.041
71.1
39.86
-22 %
28.9
9.179
6.7
30.438
22.1
39.548
-51.9 %
28.7
0.311
101 %
0.2
112.84
81.8
-0.002
-0.001
113.14
5836.4 %
82
24.474
17.7
89.14
1346.7 %
64.6
0.649
137.26
152.08
57.9 %
100
101.01
66.4
51.079
-8.9 %
33.6
8.343
5.5
72.512
47.7
82.287
177.1 %
54.1
-31.208
-218.4 %
-20.5
33.149
21.8
-0.035
-0.02
1.906
-96 %
1.3
9.228
6.1
-7.15
-117.6 %
-4.7
-0.05
142.09
96.288
-15.1 %
100
40.244
41.8
56.044
33.3 %
58.2
7.741
8
21.741
22.6
29.695
24 %
30.8
26.349
45.7 %
27.4
21.49
22.3
0.025
0.03
47.861
25.7 %
49.7
7.226
7.5
40.657
35.1 %
42.2
0.3
135.32
113.41
8 %
100
71.374
62.9
42.036
2.5 %
37.1
7.513
6.6
14.178
12.5
23.947
1 %
21.1
18.089
4.6 %
15.9
16.928
14.9
3.049
2.7
38.063
1.8 %
33.6
7.979
7
30.089
5.2 %
26.5
0.221
135.89
105
-33 %
100
63.9
60.9
41
-46.6 %
39
5.9
5.6
21.5
20.5
23.7
3.9 %
22.6
17.3
-67.9 %
16.5
19.3
18.4
—
0
37.4
-49.4 %
35.6
8.9
8.5
28.6
-49.5 %
27.2
0.21
136.9
156.6
-60.8 %
100
79.9
51
76.8
-46.8 %
49
5.4
3.4
20.2
12.9
22.8
5.1 %
14.6
53.9
-56 %
34.4
18.3
11.7
1.6
1
73.9
-44.3 %
47.2
17.3
11
56.6
-47.1 %
36.1
0.41
136.9
399.2
26.2 %
100
254.9
63.9
144.3
17 %
36.1
4.5
1.1
17.9
4.5
21.7
24.7 %
5.4
122.6
15.7 %
30.7
8.6
2.2
1.5
0.4
132.6
19 %
33.2
25.6
6.4
107
39.5 %
26.8
0.94
114.2
316.3
183.2 %
100
193
61
123.3
304.3 %
39
0.1
0.03
12.7
4
17.4
83.2 %
5.5
106
404.8 %
33.5
3.7
1.2
1.8
0.6
111.4
323.6 %
35.2
34.8
11
76.7
277.8 %
24.2
0.75
102.8
111.7
-77.8 %
100
81.3
72.8
30.5
-86.9 %
27.3
0.2
0.2
12
10.7
9.5
-56.7 %
8.5
21
-90 %
18.8
4.3
3.8
1
0.9
26.3
-88 %
23.5
6
5.4
20.3
-88 %
18.2
0.19
104
502.96
—
100
270.55
53.8
232.41
—
46.2
0.27
0.05
26.75
5.3
21.959
—
4.4
210.46
—
41.8
7.449
1.5
-0.001
-0.0003
218.64
—
43.5
49.899
9.9
168.74
—
33.5
3.122
54.054