Sichuan Newsnet Statements
30
Sichuan Newsnet Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
57.833
100
37.009
64
20.824
36
—
0
17.388
30.1
17.304
29.9
3.52
6.1
3.714
6.4
-0.006
-0.01
7.23
12.5
0.03
0.05
7.092
12.3
0.041
173.37
54.323
100
38.76
71.4
15.563
28.6
—
0
14.859
27.4
13.603
25
1.96
3.6
3.539
6.5
-0.002
-0.004
5.493
10.1
0.025
0.05
5.43
10
0.031
173.37
44.034
100
28.115
63.8
15.919
36.2
—
0
13.342
30.3
13.234
30.1
2.685
6.1
3.596
8.2
0.002
0.004
6.28
14.3
0.014
0.03
6.259
14.2
0.036
173.37
67.067
100
37.687
56.2
29.38
43.8
—
0
22.456
33.5
21.617
32.2
7.763
11.6
2.979
4.4
-0.059
-0.09
10.642
15.9
0.21
0.3
10.369
15.5
0.06
171.65
46.982
100
28.553
60.8
18.428
39.2
—
0
16.76
35.7
14.769
31.4
3.66
7.8
6.106
13
0.063
0.1
9.829
20.9
0.032
0.07
9.741
20.7
0.071
136.71
44.049
100
28.1
63.8
15.949
36.2
—
0
16.525
37.5
16.182
36.7
-0.233
-0.5
4.744
10.8
-0.045
-0.1
4.465
10.1
0.39
0.9
3.979
9
0.02
194.41
38.834
100
22.502
57.9
16.332
42.1
—
0
14.966
38.5
14.798
38.1
1.534
3.9
2.261
5.8
0.006
0.01
3.8
9.8
0.032
0.08
3.797
9.8
0.022
173.37
66.551
100
36.998
55.6
29.553
44.4
—
0
24.92
37.4
20.919
31.4
8.634
13
73.382
110.3
-1.57
-2.4
80.446
120.9
24.674
37.1
55.639
83.6
0.337
165.24
41.036
100
19.876
48.4
21.161
51.6
—
0
16.691
40.7
16.08
39.2
5.081
12.4
3.576
8.7
0.53
1.3
9.186
22.4
0.054
0.1
9.114
22.2
0.049
184.23
44.659
100
23.432
52.5
21.227
47.5
—
0
15.12
33.9
14.442
32.3
6.785
15.2
4.216
9.4
0.955
2.1
11.948
26.8
0.056
0.1
11.837
26.5
0.083
143.1
37.29
100
19.88
53.3
17.42
46.7
—
0
14.26
38.2
13.78
37
3.64
9.8
2.32
6.2
0.04
0.1
6
16.1
0.02
0.05
6.02
16.1
0.06
100
58.64
100
26.27
44.8
32.37
55.2
—
0
18.02
30.7
17.21
29.3
15.17
25.9
17.65
30.1
0.09
0.2
32.91
56.1
0.23
0.4
32.68
55.7
0.32
100
43.66
100
20.945
48
22.715
52
—
0
16.209
37.1
15.363
35.2
7.352
16.8
2.085
4.8
0.034
0.08
9.471
21.7
0.009
0.02
9.412
21.6
0.094
100
54.474
100
24.66
45.3
29.814
54.7
—
0
17.467
32.1
15.13
27.8
14.684
27
2.01
3.7
-0.021
-0.04
16.707
30.7
-0.022
-0.04
16.687
30.6
0.163
102.11
37.65
100
21.08
56
16.57
44
—
0
14.87
39.5
14.87
39.5
1.7
4.5
-0.19
-0.5
-0.02
-0.05
1.49
4
—
0
1.5
4
0.02
100