30

Dook Media Group LtdSHE 301025 Stock Report

Last reporting period 31 Mar, 2023

Updated 11 Nov, 2024

Last price

Market cap $B

1.803

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Dook Media Statements

30

Data from Dook Media`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

31 Mar, 2023

Next reporting period:

29 Jun, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Dook Media Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-03-31
%

104.35

-27.9 %

100

73.978

70.9

30.375

-52.8 %

29.1

0

28.071

26.9

28.955

-40.3 %

27.7

1.42

-91.1 %

1.4

1.602

1.5

4.68

4.5

7.702

-52 %

7.4

1.655

1.6

6.047

-54.8 %

5.8

0.015

400.31

2022-12-31
%

144.68

26.2 %

100

80.339

55.5

64.341

37.6 %

44.5

0

41.022

28.4

48.463

65.5 %

33.5

15.878

-9.2 %

11

-0.112

-0.08

0.271

0.2

16.037

-28 %

11.1

2.658

1.8

13.379

-24.1 %

9.2

0.033

401.21

2022-09-30
%

114.65

-18.8 %

100

67.89

59.2

46.757

-3.1 %

40.8

0

28.552

24.9

29.278

-6 %

25.5

17.479

2.1 %

15.2

1.959

1.7

2.835

2.5

22.273

-29.2 %

19.4

4.636

4

17.637

-25.5 %

15.4

0.044

400.01

2022-06-30
%

141.22

24.7 %

100

92.96

65.8

48.262

24.3 %

34.2

0

30.233

21.4

31.136

1.4 %

22

17.126

111.3 %

12.1

2.466

1.7

11.888

8.4

31.48

218.9 %

22.3

7.79

5.5

23.689

211.1 %

16.8

0.059

400.01

2022-03-31
%

113.24

-36.3 %

100

74.432

65.7

38.812

-44.1 %

34.3

0

24.383

21.5

30.706

-35.8 %

27.1

8.106

-62.6 %

7.2

1.022

0.9

0.744

0.7

9.872

-65.5 %

8.7

2.257

2

7.615

-65.4 %

6.7

0.019

400.01

2021-12-31
%

177.8

74.7 %

100

108.33

60.9

69.477

80.8 %

39.1

0

49.278

27.7

47.817

169.9 %

26.9

21.66

4.6 %

12.2

3.233

1.8

3.738

2.1

28.631

20 %

16.1

6.653

3.7

21.979

23 %

12.4

0.075

294.51

2021-09-30
%

101.77

-25.5 %

100

63.341

62.2

38.429

-18.9 %

37.8

0

18.792

18.5

17.718

19.7 %

17.4

20.711

-36.5 %

20.4

1.358

1.3

1.795

1.8

23.864

-13.9 %

23.4

5.999

5.9

17.865

-14.5 %

17.6

0.045

400.01

2021-06-30
%

136.57

32.5 %

100

89.163

65.3

47.408

33.6 %

34.7

0

23.212

17

14.806

-50.2 %

10.8

32.602

465 %

23.9

1.866

1.4

3.052

2.2

27.708

212 %

20.3

6.809

5

20.899

221 %

15.3

0.052

400.01

2021-03-31
%

103.06

-22.4 %

100

67.567

65.6

35.49

-24.7 %

34.4

0

21.423

20.8

29.72

13.2 %

28.8

5.77

-72.4 %

5.6

1.211

1.2

1.9

1.8

8.881

-63 %

8.6

2.369

2.3

6.512

-64.4 %

6.3

0.016

400.01

2020-12-31
%

132.84

40.1 %

100

85.677

64.5

47.159

4.1 %

35.5

0

24.88

18.7

26.253

14.8 %

19.8

20.906

-6.8 %

15.7

1.957

1.5

1.146

0.9

24.008

2.3 %

18.1

5.703

4.3

18.305

7.4 %

13.8

0.046

400.01

2020-09-30
%

94.783

-18.3 %

100

49.478

52.2

45.306

4 %

47.8

0

21.609

22.8

22.873

106.2 %

24.1

22.432

-30.9 %

23.7

1.043

1.1

0

23.475

-18.6 %

24.8

6.434

6.8

17.042

-22.8 %

18

0.043

400.01

2020-06-30
%

116.07

80.4 %

100

72.493

62.5

43.578

253.3 %

37.5

0

16.99

14.6

11.094

-49.7 %

9.6

32.484

434.3 %

28

1.277

1.1

2.255

1.9

28.826

471.2 %

24.8

6.758

5.8

22.069

476.3 %

19

0.055

400.01

2020-03-31
%

64.336

100

52.002

80.8

12.334

19.2

0

16.332

25.4

22.051

34.3

-9.717

-15.1

1.155

1.8

0.797

1.2

-7.765

-12.07

-1.901

-3

-5.864

-9.1

-0.015

400.01

View Section: Balance Sheet