Shenzhen Statements
00
Data from Shenzhen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
49.449
-9 %
40.711
8.738
20.4 %
—
6.886
6.871
1 %
1.867
309.1 %
-0.073
-2.779
-0.872
-107.8 %
0.994
-1.29
-110.4 %
-0.004
346.45
54.321
9.7 %
47.061
7.26
-31.4 %
—
6.849
6.803
-23.3 %
0.456
-73.3 %
13.494
-2.791
11.238
3339.2 %
0.721
12.369
5426.9 %
0.036
346.45
49.531
83.9 %
100
38.956
78.6
10.576
-35.2 %
21.4
—
0
8.888
17.9
8.865
10.1 %
17.9
1.71
-79.3 %
3.5
0.632
1.3
-2.69
-5.4
-0.347
-106.1 %
-0.7
0.291
0.6
-0.232
-106.5 %
-0.5
-0.001
346.45
26.93
-64 %
100
10.615
39.4
16.314
65 %
60.6
—
0
8.196
30.4
8.056
-7.4 %
29.9
8.259
593.8 %
30.7
0.694
2.6
-3.327
-12.4
5.706
740.4 %
21.2
0.42
1.6
3.577
238.6 %
13.3
0.01
346.45
74.702
26.2 %
100
64.813
86.8
9.889
47 %
13.2
—
0
8.788
11.8
8.698
4 %
11.6
1.19
172.8 %
1.6
1.197
1.6
-1.792
-2.4
0.679
109.3 %
0.9
0.306
0.4
1.056
119 %
1.4
0.003
346.45
59.195
-1.4 %
100
52.467
88.6
6.728
-32.2 %
11.4
—
0
8.437
14.3
8.363
-23 %
14.1
-1.635
-74.4 %
-2.8
0.942
1.6
-6.603
-11.2
-7.283
-74.8 %
-12.3
0.275
0.5
-5.546
-24.8 %
-9.4
-0.016
346.45
60.011
-19.7 %
100
50.081
83.5
9.931
-21.7 %
16.5
—
0
10.893
18.2
10.868
125.7 %
18.1
-0.937
-101.7 %
-1.6
-0.507
-0.8
-2.722
-4.5
-4.166
-109.5 %
-6.9
0.262
0.4
-4.444
-110.5 %
-7.4
-0.013
346.45
74.699
2.5 %
100
62.023
83
12.676
27.8 %
17
—
0
-42.212
-56.5
-42.25
-547.6 %
-56.6
54.926
11283 %
73.5
0.027
0.04
-11.344
-15.2
43.873
15839.5 %
58.7
0.44
0.6
42.283
151650.3 %
56.6
0.122
346.45
72.895
74.4 %
100
62.973
86.4
9.921
15.8 %
13.6
—
0
9.474
13
9.439
-10.1 %
12.9
0.483
125 %
0.7
-0.217
-0.3
0.009
0.01
0.275
122.1 %
0.4
0.386
0.5
-0.028
97.2 %
-0.04
0
346.45
41.797
216.6 %
100
33.228
79.5
8.569
2 %
20.5
—
0
10.523
25.2
10.5
32.9 %
25.1
-1.931
-582.7 %
-4.6
0.684
1.6
-0.001
-0.001
-1.247
-24.7 %
-3
0.403
1
-0.995
23.5 %
-2.4
-0.003
346.45
13.2
14.8 %
100
4.8
36.4
8.4
-2.3 %
63.6
—
0
8
60.6
7.9
-89 %
59.8
0.4
100.6 %
3
-1.5
-11.4
0.1
0.8
-1
98.8 %
-7.6
0.3
2.3
-1.3
98.3 %
-9.8
—
346.4
11.5
-6.5 %
100
2.9
25.2
8.6
2.4 %
74.8
—
0
72
626.1
71.9
475.2 %
625.2
-63.3
-1443.9 %
-550.4
-15.8
-137.4
-0.3
-2.6
-80.2
-2665.5 %
-697.4
-2.8
-24.3
-77.4
-393 %
-673.04
-0.22
346.4
12.3
-1.6 %
100
3.9
31.7
8.4
—
68.3
—
0
12.6
102.4
12.5
115.5 %
101.6
-4.1
-251.9 %
-33.3
0.8
6.5
0.4
3.3
-2.9
70.4 %
-23.6
12.8
104.1
-15.7
-124.3 %
-127.6
-0.05
346.4
12.5
42 %
100
4.1
32.8
8.4
40 %
67.2
—
0
5.8
46.4
5.8
11.5 %
46.4
2.7
237.5 %
21.6
-11.9
-95.2
-0.6
-4.8
-9.8
65.5 %
-78.4
-2.7
-21.6
-7
69.3 %
-56.00000000000001
-0.02
346.4
8.8
-19.3 %
100
2.8
31.8
6
-14.3 %
68.2
—
0
5.2
59.1
5.2
-69.9 %
59.1
0.8
107.7 %
9.1
-29.1
-330.7
-0.1
-1.1
-28.4
-163.3 %
-322.7
-5.6
-63.6
-22.8
-172.2 %
-259.09
-0.07
346.4
10.9
7.9 %
100
4
36.7
7
9.4 %
64.2
—
0
17.3
158.7
17.3
226.4 %
158.7
-10.4
-1045.5 %
-95.4
12.6
115.6
22
201.8
44.9
1035.4 %
411.9
13.3
122
31.6
707.7 %
289.9
0.09
346.4
10.1
-14.4 %
100
3.6
35.6
6.4
-23.8 %
63.4
—
0
5.4
53.5
5.3
3.9 %
52.5
1.1
-66.7 %
10.9
0.3
3
-6.2
-61.4
-4.8
54.7 %
-47.5
0.4
4
-5.2
60 %
-51.5
-0.02
346.4
11.8
28.3 %
100
3.4
28.8
8.4
42.4 %
71.2
—
0
5.1
43.2
5.1
-8.9 %
43.2
3.3
1000 %
28
1.4
11.9
-15.3
-129.7
-10.6
-190.6 %
-89.8
2.4
20.3
-13
-246.1 %
-110.2
-0.04
346.4
9.2
-9.8 %
100
3.3
35.9
5.9
-6.3 %
64.1
—
0
5.6
60.9
5.6
-96.7 %
60.9
0.3
100.2 %
3.3
11.4
123.9
—
0
11.7
106.2 %
127.2
2.9
31.5
8.9
104.7 %
96.7
0.03
346.4
10.2
3 %
100
3.8
37.3
6.3
3.3 %
61.8
—
0
9
88.2
171.8
3023.6 %
1684.3
-165.4
-23728.6 %
-1621.6
-22
-215.7
-0.6
-5.9
-188
-6814.3 %
-1843.1
-0.5
-4.9
-187.6
-7916.7 %
-1839.2
-0.54
353.9
9.9
-15.4 %
100
3.7
37.4
6.1
-20.8 %
61.6
—
0
5
50.5
5.5
-64.3 %
55.6
0.7
109 %
7.1
2.2
22.2
-0.1
-1.01
2.8
145.2 %
28.3
0.4
4
2.4
172.7 %
24.2
0.01
346.4
11.7
9.3 %
100
4
34.2
7.7
-6.1 %
65.8
—
0
6
51.3
15.4
-17.2 %
131.6
-7.8
25 %
-66.7
2.8
23.9
-1.3
-11.1
-6.2
36.1 %
-53
-2.9
-24.8
-3.3
57.1 %
-28.2
-0.01
346.4
10.7
91.1 %
100
2.5
23.4
8.2
82.2 %
76.6
—
0
9.1
85
18.6
178.8 %
173.8
-10.4
-137 %
-97.2
0.7
6.5
—
0
-9.7
-227.6 %
-90.7
-2
-18.7
-7.7
-226.2 %
-72
-0.02
346.4
5.6
-54.5 %
1.1
4.5
-40.8 %
—
6.4
-23.6
-216.8 %
28.1
321.3 %
-16
-4.5
7.6
166.1 %
5.6
6.1
157 %
0.02
346.4
12.3
21.8 %
4.8
7.6
55.1 %
—
7.7
20.2
-27.6 %
-12.7
44.8 %
1.2
—
-11.5
-203.6 %
-0.7
-10.7
-151.4 %
-0.03
346.4
10.1
-12.9 %
5.2
4.9
-47.3 %
—
12.8
27.9
46.8 %
-23
-137.1 %
34.3
-0.2
11.1
305.6 %
-2.7
20.8
6833.3 %
0.06
346.4
11.6
9.4 %
2.4
9.3
63.2 %
—
9.2
19
-70.4 %
-9.7
83.4 %
4.5
-0.1
-5.4
-109.4 %
-1.2
0.3
-99.5 %
—
346.4
10.6
-4.5 %
5
5.7
-24 %
—
12.9
64.2
523.3 %
-58.6
-2070.4 %
116.8
-0.6
57.7
930.4 %
2.2
60.6
818.2 %
0.18
346.4
11.1
24.7 %
3.5
7.5
27.1 %
—
10.6
10.3
1244.4 %
-2.7
-139.7 %
5.7
2.6
5.6
-39.8 %
-3.3
6.6
112.9 %
0.02
346.4
8.9
8.5 %
3
5.9
13.5 %
—
15.2
-0.9
92 %
6.8
-58.8 %
3.7
-1.2
9.3
-47.5 %
3.7
3.1
-59.7 %
0.01
346.4
8.2
-13.7 %
3.1
5.2
-11.9 %
—
10.7
-11.3
-527.8 %
16.5
114.3 %
3
-1.8
17.7
-37.9 %
6.1
7.7
-70 %
0.02
346.4
9.5
-69.4 %
3.6
5.9
-72.6 %
—
4.5
-1.8
-106.9 %
7.7
271.1 %
-1.7
22.5
28.5
706.4 %
1
25.7
711.9 %
0.07
346.4
31
1 %
9.5
21.5
-6.5 %
—
22.6
26
-1.9 %
-4.5
-28.6 %
18.8
-19
-4.7
-56.7 %
-0.1
-4.2
-61.5 %
-0.01
346.4
30.7
10.4 %
7.7
23
10 %
—
23.8
26.5
7.3 %
-3.5
7.9 %
1.1
-0.5
-3
46.4 %
0.5
-2.6
46.9 %
-0.01
346.4
27.8
-68.9 %
6.9
20.9
-11.4 %
—
24.2
24.7
-11.2 %
-3.8
7.3 %
-1.5
-0.3
-5.6
77.2 %
0.6
-4.9
79.1 %
-0.01
346.4
89.3
76.1 %
65.7
23.6
-17.5 %
—
27.9
27.8
-2.8 %
-4.1
—
-13.9
-6.6
-24.6
-1130 %
0.8
-23.5
-739.3 %
-0.07
346.4
50.7
74.2 %
22.1
28.6
31.2 %
—
26.7
28.6
58 %
—
-100 %
-2.1
0.1
-2
-166.7 %
-0.2
-2.8
-227.3 %
-0.01
346.4
29.1
0.3 %
7.3
21.8
4.3 %
—
23.7
18.1
-35.1 %
3.7
153.6 %
-0.4
-0.4
3
146.2 %
1.3
2.2
145.8 %
0.01
346.4
29
-73.6 %
8
20.9
-64.8 %
—
22.5
27.9
10.3 %
-6.9
-120.2 %
-3.6
4
-6.5
59.6 %
-0.1
-4.8
70 %
-0.01
346.4
109.9
187.7 %
50.5
59.4
115.2 %
—
24.7
25.3
-16.2 %
34.1
1411.5 %
-4
-46.2
-16.1
-141.2 %
1
-16
-141.8 %
-0.05
346.4
38.2
2.7 %
10.6
27.6
3.4 %
—
25.6
30.2
30.2 %
-2.6
-174.3 %
-4.8
46.5
39.1
272.4 %
0.6
38.3
279.2 %
0.11
346.4
37.2
28.3 %
10.5
26.7
42.8 %
—
25.3
23.2
-9.4 %
3.5
150.7 %
0.9
6.1
10.5
193.8 %
1.6
10.1
211 %
0.03
346.4
29
-70.3 %
10.3
18.7
-43.3 %
—
25.9
25.6
-30.8 %
-6.9
-76.9 %
-4.4
0.1
-11.2
-154.5 %
0.4
-9.1
-116.7 %
-0.03
346.4
97.5
—
64.5
33
—
—
28
37
—
-3.9
—
-0.1
-0.3
-4.4
—
0.9
-4.2
—
-0.01
346.4