FAWER Automotive Statements
00
Data from FAWER Automotive`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
FAWER Automotive Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 439.69
18.8 %
100
4 035.39
90.9
404.3
3.7 %
9.1
125.5
2.8
246.79
5.6
348.59
-2.8 %
7.9
55.71
76.8 %
1.3
133.39
3
1.098
0.02
190.22
18.3 %
4.3
-6.695
-0.2
158.51
11.8 %
3.6
0.092
1 719.81
3 736
33.3 %
100
3 345.94
89.6
390.06
76.8 %
10.4
169.74
4.5
212.28
5.7
358.55
24 %
9.6
31.508
146 %
0.8
125.09
3.3
0.323
0.009
160.82
152.4 %
4.3
12.103
0.3
141.81
73.2 %
3.8
0.082
1 719.81
2 803.27
-15.5 %
100
2 582.64
92.1
220.63
-36.4 %
7.9
120.33
4.3
189.84
6.8
289.08
-12.2 %
10.3
-68.455
-485.9 %
-2.4
127.73
4.6
-0.045
-0.002
63.714
-70.6 %
2.3
-5.934
-0.2
81.871
-60.9 %
2.9
0.048
1 719.81
3 316.63
-10.4 %
100
2 969.55
89.5
347.08
3.3 %
10.5
122.32
3.7
210.99
6.4
329.34
5.5 %
9.9
17.74
-26.3 %
0.5
190.62
5.7
7.816
0.2
216.7
5.7 %
6.5
1.246
0.04
209.63
17.3 %
6.3
0.122
1 719.81
3 702.42
30.5 %
100
3 366.33
90.9
336.09
84.3 %
9.1
116.62
3.1
222.16
6
312.03
29.8 %
8.4
24.058
141.4 %
0.6
171.9
4.6
3.6
0.1
204.93
276.8 %
5.5
-4.212
-0.1
178.75
101.5 %
4.8
0.104
1 719.81
2 837.45
4.5 %
100
2 655.08
93.6
182.38
32.5 %
6.4
110.52
3.9
149.25
5.3
240.49
-3.1 %
8.5
-58.107
47.4 %
-2.05
110.56
3.9
1.932
0.07
54.392
395.5 %
1.9
1.23
0.04
88.725
271.8 %
3.1
0.051
1 736.92
2 714.01
-21.9 %
100
2 576.4
94.9
137.62
-59.5 %
5.1
93.866
3.5
174.3
6.4
248.18
-16.6 %
9.1
-110.56
-361 %
-4.07
94.052
3.5
-2.946
-0.1
-18.405
-109 %
-0.7
-9.111
-0.3
23.86
-87.9 %
0.9
0.014
1 700.79
3 476.26
29.9 %
100
3 136.37
90.2
339.9
13.5 %
9.8
153.49
4.4
177.68
5.1
297.53
19.1 %
8.6
42.364
-15 %
1.2
144.1
4.1
18.643
0.5
204.95
55 %
5.9
37.858
1.1
197.11
33.9 %
5.7
0.11
1 787.69
2 675.94
-25.1 %
100
2 376.36
88.8
299.59
-27.9 %
11.2
78.392
2.9
178.2
6.7
249.77
-24.1 %
9.3
49.812
-42.6 %
1.9
81.987
3.1
-0.303
-0.01
132.23
-55.5 %
4.9
7.508
0.3
147.23
-47 %
5.5
0.085
1 740.77
3 572.29
15.1 %
100
3 156.53
88.4
415.76
30.7 %
11.6
82.245
2.3
265.52
7.4
329
11.4 %
9.2
86.757
280.5 %
2.4
127.11
3.6
83.649
2.3
297.35
40.7 %
8.3
17.817
0.5
277.89
26.8 %
7.8
0.155
1 797.27
3 103.7
3.3 %
100
2 785.5
89.7
318.2
57.4 %
10.3
65.9
2.1
236.6
7.6
295.4
24.5 %
9.5
22.8
165 %
0.7
188.8
6.1
-0.2
-0.006
211.4
22.8 %
6.8
4.4
0.1
219.2
5.8 %
7.1
0.13
1 686.3
3 003.1
5.2 %
100
2 800.9
93.3
202.2
-52.4 %
6.7
89.6
3
158.6
5.3
237.3
-22.8 %
7.9
-35.1
-129.7 %
-1.2
201
6.7
5.6
0.2
172.2
-38.6 %
5.7
-21.9
-0.7
207.1
-19.9 %
6.9
0.12
1 708.3
2 853.8
-10 %
100
2 428.6
85.1
425.2
-17.3 %
14.9
58.5
2
264.1
9.3
307.2
-7.6 %
10.8
118
-35.1 %
4.1
162.9
5.7
-0.1
-0.004
280.6
-20.2 %
9.8
6.5
0.2
258.5
-18.4 %
9.1
0.15
1 741.6
3 170.6
52 %
100
2 656.5
83.8
514.1
111.5 %
16.2
50.4
1.6
294.2
9.3
332.3
64.7 %
10.5
181.8
338.1 %
5.7
169.6
5.3
0.4
0.01
351.8
184.6 %
11.1
22.6
0.7
316.9
166.5 %
10
0.18
1 740.8
2 085.9
-35 %
100
1 842.8
88.3
243.1
-43.5 %
11.7
43.8
2.1
172.9
8.3
201.7
-31.1 %
9.7
41.5
-69.9 %
2
84.7
4.1
-2.6
-0.1
123.6
-59.2 %
5.9
12.5
0.6
118.9
-56.6 %
5.7
0.07
1 742.4
3 208.7
41.3 %
100
2 778.1
86.6
430.6
53.2 %
13.4
61.8
1.9
234.3
7.3
292.9
16.5 %
9.1
137.7
365.2 %
4.3
162.4
5.1
2.7
0.08
302.6
57.3 %
9.4
28.5
0.9
273.9
41.6 %
8.5
0.16
1 726.1
2 271.6
1.5 %
100
1 990.6
87.6
281
-16.8 %
12.4
49
2.2
218.2
9.6
251.4
10.9 %
11.1
29.6
-73.4 %
1.3
162.8
7.2
0.1
0.004
192.4
-18.7 %
8.5
1.5
0.07
193.4
-12.1 %
8.5
0.11
1 747.9
2 237.3
-4.6 %
100
1 899.3
84.9
337.9
15.2 %
15.1
49.9
2.2
188.2
8.4
226.7
1.6 %
10.1
111.2
58.4 %
5
119.6
5.3
5.6
0.3
236.7
8.9 %
10.6
18.8
0.8
220.1
8.1 %
9.8
0.13
1 685.9
2 346.2
8.4 %
100
2 052.8
87.5
293.4
-12.7 %
12.5
53.2
2.3
184.4
7.9
223.2
-27.6 %
9.5
70.2
155.3 %
3
145.8
6.2
1.3
0.06
217.3
4.1 %
9.3
17
0.7
203.6
-7.7 %
8.7
0.11
1 809.9
2 164.1
15.8 %
100
1 828.2
84.5
335.9
31.7 %
15.5
68.7
3.2
222.4
10.3
308.5
29.6 %
14.3
27.5
62.7 %
1.3
146.2
6.8
33.7
1.6
208.7
16.3 %
9.6
-7.1
-0.3
220.5
22.7 %
10.2
0.12
1 764.7
1 869
-10.3 %
100
1 614.1
86.4
255
-21.3 %
13.6
49.2
2.6
197
10.5
238
2.3 %
12.7
16.9
-81.5 %
0.9
159.3
8.5
3.4
0.2
179.5
-34.7 %
9.6
6.2
0.3
179.7
-28.7 %
9.6
0.1
1 809.7
2 083.9
20.1 %
100
1 759.8
84.4
324
32.1 %
15.5
—
0
241.8
11.6
232.7
14 %
11.2
91.4
121.8 %
4.4
183.5
8.8
-0.4
-0.02
274.9
15 %
13.2
16.9
0.8
252.2
10 %
12.1
0.14
1 860.3
1 735.5
-17.3 %
100
1 490.2
85.9
245.3
-29.9 %
14.1
—
0
219.5
12.6
204.1
-27.8 %
11.8
41.2
-38.6 %
2.4
194.5
11.2
3.3
0.2
239
41.5 %
13.8
12.4
0.7
229.2
22.6 %
13.2
0.13
1 782.8
2 098.4
25.4 %
1 748.6
349.8
11 %
59.5
221.7
282.7
33 %
67.1
-34.6 %
105.7
-4.5
168.9
-23.1 %
-14.4
187
-2.1 %
0.1
1 810.5
1 672.7
-1.8 %
1 357.5
315.2
2 %
34.1
194.3
212.6
19.4 %
102.6
-21.6 %
118.3
-0.5
219.7
-13.3 %
24.1
191.1
-17.8 %
0.11
1 810.5
1 703.8
-0.8 %
1 394.7
309.1
5.4 %
—
192.2
178.1
-14 %
130.9
51.7 %
133.5
-37.6
253.5
6.8 %
37.2
232.4
5.1 %
0.13
1 807
1 718.4
0.6 %
1 425
293.4
-14.6 %
—
213.5
207.1
-23.3 %
86.3
17.1 %
151.3
-0.2
237.4
48.3 %
13.6
221.1
40.3 %
0.12
1 820.5
1 709
23.6 %
1 365.4
343.7
54 %
—
244.9
269.9
34.1 %
73.7
236.5 %
69.4
-2.7
160.1
5.8 %
9.4
157.6
5.1 %
0.09
1 810.5
1 382.7
-6.2 %
1 159.6
223.2
-8.2 %
—
201.6
201.2
15 %
21.9
-67.9 %
111.1
38.1
151.3
-34.4 %
0.9
149.9
-29.5 %
0.08
1 810.5
1 474.5
14.2 %
1 231.3
243.2
7.8 %
—
173.2
175
-10.7 %
68.2
130.4 %
149.7
12.6
230.8
41 %
12.2
212.5
35.6 %
0.12
1 753.9
1 290.7
9.1 %
1 065.1
225.6
5.3 %
—
193.1
196
-15.9 %
29.6
256.6 %
125.7
7.3
163.7
25.2 %
6.7
156.7
11.6 %
0.09
1 810.5
1 183.3
39.2 %
969.1
214.2
40.5 %
—
232.9
233.1
61.2 %
-18.9
-339.2 %
147.6
2.1
130.8
67 %
-12.1
140.4
89.2 %
0.08
1 787.7
850.1
-24.7 %
697.6
152.5
-19.9 %
—
140.3
144.6
2.7 %
7.9
-84 %
65.4
5
78.3
-46.5 %
2.9
74.2
-41.3 %
0.04
1 818.2
1 128.3
-3.5 %
938
190.3
-10.6 %
—
137.9
140.8
-11.1 %
49.5
-9.2 %
93.8
3
146.3
-19.1 %
11.1
126.5
-22 %
0.07
1 818.2
1 169.8
-2.2 %
957
212.8
0 %
—
155.7
158.3
-18.9 %
54.5
206.2 %
123
3.3
180.8
11.3 %
9.3
162.2
8.1 %
0.09
1 818.2
1 196.1
1.1 %
983.2
212.9
3.6 %
—
183.2
195.1
25.1 %
17.8
-64.3 %
116.1
28.5
162.4
-0.9 %
-0.3
150
1.6 %
0.08
1 818.2
1 183.2
-14.8 %
977.6
205.6
-23.6 %
—
154.6
155.9
-24.4 %
49.8
-20.8 %
112.2
1.9
163.9
-18.9 %
8.4
147.7
-15.9 %
0.09
1 723.3
1 388
11.7 %
1 119
269.1
24.1 %
—
206.1
206.1
44.3 %
62.9
-14.9 %
129.1
10
202
15.9 %
10.4
175.6
14.8 %
0.09
1 862.3
1 242.6
-12.7 %
1 025.9
216.8
-14 %
—
142.6
142.8
-34.6 %
73.9
118.6 %
97.5
2.9
174.3
12.8 %
11.6
153
12.3 %
0.08
1 818.2
1 422.7
12.7 %
1 170.5
252.2
11.3 %
—
210.7
218.4
19.9 %
33.8
-23.7 %
121.8
-1.1
154.5
8.3 %
9.9
136.2
11.1 %
0.07
1 843.9
1 262.2
-12.4 %
1 035.7
226.5
-10 %
—
175
182.2
-6.2 %
44.3
-23.1 %
93.4
5
142.7
-14.2 %
6.1
122.6
-16.4 %
0.06
1 906.9
1 440.1
30.6 %
1 188.3
251.8
28.1 %
—
196
194.2
29 %
57.6
25.5 %
105.5
3.3
166.4
5 %
8.4
146.6
6.5 %
—
—
1 102.8
-12.2 %
906.3
196.6
-0.7 %
—
143.3
150.6
-27 %
45.9
640 %
111.4
1.2
158.5
26.7 %
7.2
137.6
42 %
0.1
1 376.4
1 256.3
—
1 058.4
197.9
—
—
230.5
206.4
—
-8.5
—
106.8
26.9
125.1
—
16.4
96.9
—
0.07
1 477.3