Shenzhen Overseas Statements
00
Data from Shenzhen Overseas`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Overseas Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12 321.83
-1.6 %
100
10 116.34
82.1
2 205.49
45.3 %
17.9
—
0
1 117.94
9.1
3 017.13
137.9 %
24.5
-811.63
-424.4 %
-6.6
-1 495.16
-12.1
-119.62
-1
-2 424.94
-210.7 %
-19.7
261.24
2.1
-2 040.6
-102.1 %
-16.6
-0.254
8 036.43
12 521.95
81 %
100
11 003.62
87.9
1 518.33
27.2 %
12.1
—
0
871.05
7
1 268.16
84.2 %
10.1
250.17
-50.5 %
2
-1 025.26
-8.2
-13.983
-0.1
-780.5
-1063.2 %
-6.2
504.93
4
-1 009.54
-240.4 %
-8.06
-0.126
8 037.76
6 916.53
-85.4 %
100
5 723.05
82.7
1 193.47
-86.4 %
17.3
—
0
722.83
10.5
688.37
-95.6 %
10
505.1
107.3 %
7.3
-434.33
-6.3
10.092
0.1
81.029
100.7 %
1.2
175.12
2.5
-296.59
97.3 %
-4.3
-0.037
8 037.76
47 485.65
268.5 %
100
38 710.03
81.5
8 775.61
472.1 %
18.5
—
0
3 128.56
6.6
15 684.28
1507.9 %
33
-6 908.67
-1337.4 %
-14.5
-4 501.32
-9.5
48.372
0.1
-11 359.4
-2875 %
-23.9
2 292.29
4.8
-10 813.2
-51842.3 %
-22.8
-1.345
8 037.76
12 885.89
44.4 %
100
11 352.09
88.1
1 533.8
20.1 %
11.9
—
0
1 032.61
8
975.46
3.7 %
7.6
558.34
66 %
4.3
-171.83
-1.3
20.293
0.2
409.34
-0.6 %
3.2
275.06
2.1
20.898
129.5 %
0.2
0.003
8 037.76
8 922.83
19.4 %
100
7 645.74
85.7
1 277.09
-29.1 %
14.3
—
0
959.48
10.8
940.71
23.8 %
10.5
336.38
-67.7 %
3.8
52.128
0.6
23.226
0.3
411.87
-37 %
4.6
111.83
1.3
-70.732
-140.2 %
-0.8
-0.009
8 037.76
7 472.74
-85.9 %
100
5 672.57
75.9
1 800.17
-80.3 %
24.1
0.825
0.01
1 054.21
14.1
759.98
-84.2 %
10.2
1 040.19
-76.1 %
13.9
-408.2
-5.5
21.509
0.3
653.52
-78.4 %
8.7
203.29
2.7
176.03
-53.8 %
2.4
0.022
8 037.76
53 138.87
101 %
100
43 986.7
82.8
9 152.17
54.7 %
17.2
—
0
2 717.74
5.1
4 798.52
206.3 %
9
4 353.65
0.1 %
8.2
-1 262.98
-2.4
-25.839
-0.05
3 022.84
-30.7 %
5.7
1 338.73
2.5
380.99
-79.2 %
0.7
0.047
8 034.92
26 430.79
82.7 %
100
20 514.46
77.6
5 916.33
120.8 %
22.4
—
0
1 735.6
6.6
1 566.6
112.7 %
5.9
4 349.73
123.8 %
16.5
-71.098
-0.3
82.047
0.3
4 360.68
141.6 %
16.5
1 258.85
4.8
1 834.22
168.8 %
6.9
0.228
8 037.76
14 467.49
69.3 %
100
11 787.68
81.5
2 679.8
9.3 %
18.5
—
0
1 069.11
7.4
736.65
-17.3 %
5.1
1 943.16
24.4 %
13.4
-156.71
-1.08
-25.191
-0.2
1 804.83
38.6 %
12.5
370.97
2.6
682.41
-24.3 %
4.7
0.085
8 037.76
8 547
-82.4 %
100
6 094
71.3
2 452
-83.8 %
28.7
—
0
931
10.9
891
-72.3 %
10.4
1 562
-86.9 %
18.3
-267
-3.1
8
0.09
1 302
-91 %
15.2
370
4.3
902
-87.9 %
10.6
0.11
8 038
48 475
197.6 %
100
33 335
68.8
15 140
148.5 %
31.2
—
0
2 846
5.9
3 216
176.8 %
6.6
11 924
141.8 %
24.6
2 453
5.1
81
0.2
14 458
219.8 %
29.8
4 171
8.6
7 438
139.2 %
15.3
0.95
7 853
16 286
58.3 %
100
10 193
62.6
6 093
121.2 %
37.4
—
0
1 197
7.3
1 162
34.5 %
7.1
4 931
160.8 %
30.3
-452
-2.8
42
0.3
4 521
165.6 %
27.8
1 141
7
3 110
139.4 %
19.1
0.38
8 095
10 290
50.9 %
100
7 535
73.2
2 754
27.6 %
26.8
—
0
951
9.2
864
38.2 %
8.4
1 891
23.3 %
18.4
-208
-2.02
19
0.2
1 702
39.9 %
16.5
422
4.1
1 299
54.8 %
12.6
0.16
8 205
6 818
-77.4 %
100
4 659
68.3
2 159
-79.2 %
31.7
—
0
655
9.6
625
-69.2 %
9.2
1 534
-81.7 %
22.5
-314
-4.6
-3
-0.04
1 217
-88.2 %
17.8
442
6.5
839
-86.8 %
12.3
0.1
8 201
30 164
147.1 %
100
19 773
65.6
10 391
143.6 %
34.4
—
0
2 075
6.9
2 031
93.8 %
6.7
8 360
159.8 %
27.7
1 946
6.5
-11
-0.04
10 295
113.2 %
34.1
2 776
9.2
6 343
99 %
21
0.77
8 203
12 207
25.4 %
100
7 941
65.1
4 266
15.8 %
34.9
—
0
1 074
8.8
1 048
13.3 %
8.6
3 218
16.6 %
26.4
1 612
13.2
—
0
4 829
104.8 %
39.6
922
7.6
3 188
97.9 %
26.1
0.39
8 203
9 734
22.9 %
100
6 049
62.1
3 685
29.8 %
37.9
—
0
951
9.8
925
60.9 %
9.5
2 761
22 %
28.4
-399
-4.1
-3
-0.03
2 358
35.8 %
24.2
692
7.1
1 611
34.4 %
16.6
0.2
8 202
7 920
-66.4 %
100
5 082
64.2
2 838
-68.2 %
35.8
—
0
597
7.5
575
-71.8 %
7.3
2 263
-67.1 %
28.6
-529
-6.7
3
0.04
1 736
-78.9 %
21.9
487
6.1
1 199
-78.4 %
15.1
0.15
8 203
23 606
140.1 %
100
14 695
62.3
8 911
88.1 %
37.7
—
0
2 037
8.6
2 039
141 %
8.6
6 871
76.5 %
29.1
1 025
4.3
341
1.4
8 238
116.6 %
34.9
2 351
10
5 553
80.5 %
23.5
0.65
8 374
9 832
17.3 %
100
5 094
51.8
4 738
71.9 %
48.2
—
0
868
8.8
846
36.7 %
8.6
3 892
82 %
39.6
-83
-0.8
-5
-0.05
3 804
101.8 %
38.7
722
7.3
3 076
244.5 %
31.3
0.38
8 204
8 380
32.2 %
100
5 623
67.1
2 756
10.3 %
32.9
—
0
619
7.4
619
-3.7 %
7.4
2 138
15.2 %
25.5
-262
-3.1
9
0.1
1 885
31.1 %
22.5
617
7.4
893
-20.3 %
10.7
0.11
8 204
6 338
-72.4 %
100
3 839
60.6
2 499
-64.3 %
39.4
—
0
616
9.7
643
-72.4 %
10.1
1 856
-60.2 %
29.3
-419
-6.6
-2
-0.03
1 438
-78 %
22.7
406
6.4
1 121
-71.3 %
17.7
0.14
8 204
22 973
311.7 %
15 981
6 992
256.4 %
18
1 695
2 331
204.3 %
4 661
289.4 %
1 271
613
6 545
78.3 %
2 056
3 912
30.5 %
0.48
8 197
5 580
-26.9 %
3 617
1 962
-20.2 %
—
757
766
17.1 %
1 197
-33.7 %
2 482
-9
3 670
150 %
645
2 997
206.8 %
0.37
8 205
7 634
24 %
5 174
2 460
29.1 %
—
652
654
15.5 %
1 806
34.9 %
-342
3
1 468
29.1 %
477
977
29.1 %
0.12
8 206
6 155
-62.5 %
4 250
1 905
-68.4 %
—
552
566
-55.9 %
1 339
-71.7 %
-210
8
1 137
-79.2 %
325
757
-80.9 %
0.09
8 206
16 431
116.5 %
10 410
6 021
122.2 %
—
1 214
1 283
55.3 %
4 738
151.5 %
-138
856
5 456
222.3 %
1 284
3 971
197 %
0.48
8 206
7 590
27.3 %
4 880
2 710
47.2 %
—
799
826
18.7 %
1 884
64.4 %
-214
23
1 693
22.8 %
263
1 337
36.6 %
0.16
8 206
5 960
8.4 %
4 118
1 841
11.2 %
—
677
696
27 %
1 146
3.5 %
229
6
1 379
48.3 %
309
979
62.9 %
0.12
8 206
5 500
-62.8 %
3 845
1 655
-66.4 %
—
547
548
-63.2 %
1 107
-67.7 %
-182
5
930
-73.1 %
290
601
-72 %
0.07
8 206
14 800
103.4 %
9 878
4 922
99.4 %
—
1 435
1 491
89.2 %
3 431
104.1 %
-402
429
3 453
104.3 %
1 071
2 149
99.5 %
0.29
7 327
7 275
21 %
4 807
2 468
22.4 %
—
783
788
25.5 %
1 681
21.1 %
4
6
1 690
16.6 %
429
1 077
19.9 %
0.15
7 271
6 012
44.9 %
3 995
2 016
47.7 %
—
623
628
16.1 %
1 388
68.4 %
58
5
1 450
96.2 %
401
898
74 %
0.12
7 271
4 150
-64 %
2 785
1 365
-65.6 %
—
535
541
-51.9 %
824
-71 %
-95
9
739
-78 %
187
516
-73.7 %
0.07
7 271
11 524
105.9 %
7 560
3 964
82.8 %
—
1 086
1 124
49.1 %
2 840
100.8 %
69
448
3 359
152.2 %
938
1 961
117.9 %
0.27
7 271
5 598
-29.2 %
3 430
2 168
-25.4 %
—
749
754
1.6 %
1 414
-34.7 %
-85
6
1 332
-35.4 %
350
900
-27.8 %
0.12
7 271
7 906
38.9 %
5 000
2 906
59.3 %
—
697
742
14.3 %
2 164
84.2 %
-101
2
2 061
95.5 %
655
1 247
87.2 %
0.17
7 271
5 691
-47.9 %
3 867
1 824
-46.2 %
—
604
649
-44.4 %
1 175
-47.1 %
-126
5
1 054
-56.5 %
273
666
-55.7 %
0.09
7 271
10 920
65 %
7 532
3 388
35 %
—
1 125
1 167
53.1 %
2 221
27.1 %
-192
397
2 423
43.7 %
699
1 504
38.5 %
0.21
7 271
6 618
-2 %
4 108
2 510
-4.8 %
—
711
762
3.1 %
1 747
-7.9 %
-69
8
1 686
-20.8 %
439
1 086
-18.5 %
0.15
7 271
6 756
74.9 %
4 119
2 636
108.4 %
—
703
739
27.9 %
1 897
176.1 %
212
19
2 128
216.7 %
609
1 332
174.1 %
0.18
7 271
3 863
-67.7 %
2 598
1 265
-68.3 %
—
544
578
-48.2 %
687
-76.1 %
-21
6
672
-77.8 %
205
486
-78.3 %
0.07
7 271
11 946
—
7 962
3 985
—
—
1 029
1 115
—
2 869
—
133
27
3 030
—
702
2 237
—
0.31
7 271