Midea Statements
00
Data from Midea`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
19 Aug, 2024
Expected release date:
29 Oct, 2024
Midea Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
111 638.65
37.3 %
100
81 868.81
73.3
29 769.84
28.2 %
26.7
4 067.55
3.6
13 945.42
12.5
17 438.56
-2.4 %
15.6
12 331.27
129.9 %
11
2 210.55
2
48.684
0.04
14 708.29
126.5 %
13.2
2 603.35
2.3
11 804.17
98.8 %
10.6
1.721
6 857.08
81 330.15
-14 %
100
58 107.39
71.4
23 222.76
-9.6 %
28.6
4 569.78
5.6
13 690.99
16.8
17 859.99
22.5 %
22
5 362.77
-51.7 %
6.6
1 213.86
1.5
-42.921
-0.05
6 494.82
-44.4 %
8
1 036.56
1.3
5 936.3
-37.4 %
7.3
0.873
6 865.5
94 584.04
-6.5 %
100
68 888.55
72.8
25 695.49
-2.6 %
27.2
3 402.58
3.6
11 840.38
12.5
14 584.83
0.9 %
15.4
11 110.66
-6.8 %
11.7
614.76
0.6
-19.871
-0.02
11 675.04
-6.6 %
12.3
1 916.76
2
9 485.19
-6.9 %
10
1.39
6 822.98
101 159.43
4.7 %
100
74 781.46
73.9
26 377.97
14.3 %
26.1
3 328.54
3.3
11 501.57
11.4
14 451.12
-1 %
14.3
11 926.85
40.7 %
11.8
575.81
0.6
-5.229
-0.005
12 494.74
30 %
12.4
2 111.66
2.1
10 190.44
26.7 %
10.1
1.478
6 893.36
96 636.18
30.7 %
100
73 555.71
76.1
23 080.48
18.4 %
23.9
3 282.42
3.4
11 523.47
11.9
14 601.17
-1 %
15.1
8 479.3
78.8 %
8.8
1 094.31
1.1
27.743
0.03
9 612.57
58.3 %
9.9
1 466.83
1.5
8 041.85
58.2 %
8.3
1.18
6 815.13
73 933.65
-16.1 %
100
54 438.28
73.6
19 495.37
-9.9 %
26.4
3 701.99
5
11 333.88
15.3
14 751.78
22.7 %
20
4 743.58
-50.7 %
6.4
1 413.22
1.9
-28.316
-0.04
6 072.27
-39.6 %
8.2
955.77
1.3
5 083.59
-40 %
6.9
0.757
6 715.3
88 111.66
-5 %
100
66 465.18
75.4
21 646.48
-2.6 %
24.6
3 051.48
3.5
9 636.26
10.9
12 022.92
-3.2 %
13.6
9 623.56
-1.8 %
10.9
337.63
0.4
112.12
0.1
10 050.71
-4 %
11.4
1 479.38
1.7
8 474.42
-3.9 %
9.6
1.24
6 834.16
92 724.58
2 %
100
70 499.13
76
22 225.45
10.1 %
24
2 938.42
3.2
9 642.42
10.4
12 423.25
-3.5 %
13.4
9 802.2
34.1 %
10.6
593.69
0.6
62.271
0.07
10 470.18
25.2 %
11.3
1 576.37
1.7
8 817.57
22.8 %
9.5
1.278
6 899.74
90 938.82
13.1 %
100
70 759.14
77.8
20 179.68
38.5 %
22.2
2 926.62
3.2
10 199.92
11.2
12 870.27
22.2 %
14.2
7 309.41
80.8 %
8
999.83
1.1
46.581
0.05
8 362.76
31.2 %
9.2
1 134.18
1.2
7 177.93
40.2 %
7.9
1.05
6 836.12
80 418.24
-8.7 %
100
65 843.73
81.9
14 574.51
-33.8 %
18.1
3 249.98
4
7 233.16
9
10 530.68
-26.8 %
13.1
4 043.82
-47 %
5
2 161.59
2.7
169.63
0.2
6 375.33
-34.4 %
7.9
1 052.79
1.3
5 118.4
-39.4 %
6.4
0.762
6 714.87
88 095.69
-4.1 %
100
66 077.66
75
22 018.03
2.7 %
25
3 450.29
3.9
11 416.41
13
14 395.11
8.8 %
16.3
7 622.93
-7.3 %
8.7
1 823.21
2.1
195.89
0.2
9 717.83
-4.4 %
11
1 241.44
1.4
8 446.2
-1.1 %
9.6
1.231
6 859.59
91 829.77
10.6 %
100
70 380.77
76.6
21 449
12.4 %
23.4
2 794.94
3
10 604.79
11.5
13 229.38
7.3 %
14.4
8 219.62
21.8 %
9
1 940.03
2.1
24.344
0.03
10 164.76
36.3 %
11.1
1 517.76
1.7
8 540.46
32 %
9.3
1.242
6 877.75
83 017
22.2 %
100
63 933
77
19 084
14.5 %
23
2 520
3
10 043
12.1
12 333
-9.1 %
14.9
6 751
117.1 %
8.1
661
0.8
46
0.06
7 460
30.5 %
9
890
1.1
6 469
24.3 %
7.8
0.92
7 031
67 957
-12.9 %
100
51 285
75.5
16 672
-13.1 %
24.5
3 403
5
9 941
14.6
13 561
15.8 %
20
3 110
-58.4 %
4.6
2 531
3.7
98
0.1
5 716
-40.2 %
8.4
403
0.6
5 205
-35.7 %
7.7
0.73
7 083
78 034
-4.1 %
100
58 838
75.4
19 195
-7.6 %
24.6
2 305
3
9 898
12.7
11 714
3.1 %
15
7 482
-20.4 %
9.6
2 045
2.6
51
0.07
9 552
-12.1 %
12.2
1 425
1.8
8 090
-11.3 %
10.4
1.16
6 974
81 363
39.4 %
100
60 597
74.5
20 766
42.3 %
25.5
2 333
2.9
9 398
11.6
11 367
16.1 %
14
9 399
95.9 %
11.6
1 490
1.8
-9
-0.01
10 865
96.4 %
13.4
1 609
2
9 117
89.5 %
11.2
1.31
6 986
58 356
1.3 %
100
43 764
75
14 591
-8.3 %
25
2 078
3.6
7 797
13.4
9 793
-26.9 %
16.8
4 799
91.1 %
8.2
698
1.2
29
0.05
5 531
54.7 %
9.5
720
1.2
4 811
66.2 %
8.2
0.69
6 972
57 606
-14.6 %
100
41 703
72.4
15 903
-15.7 %
27.6
2 644
4.6
10 157
17.6
13 393
8.7 %
23.2
2 511
-61.5 %
4.4
1 161
2
—
0
3 575
-52.1 %
6.2
658
1.1
2 895
-52.8 %
5
0.42
6 942
67 441
-14.4 %
100
48 587
72
18 855
-20.8 %
28
2 460
3.6
10 263
15.2
12 325
-11.4 %
18.3
6 530
-34 %
9.7
800
1.2
156
0.2
7 464
-33.2 %
11.1
1 164
1.7
6 129
-32.3 %
9.1
0.88
6 962
78 832
4.4 %
100
55 034
69.8
23 798
13 %
30.2
2 329
3
12 040
15.3
13 906
-0.2 %
17.6
9 892
38.8 %
12.5
1 231
1.6
55
0.07
11 171
44.7 %
14.2
1 652
2.1
9 058
47.8 %
11.5
1.4
6 489
75 500
38.7 %
100
54 445
72.1
21 056
35.7 %
27.9
2 206
2.9
11 779
15.6
13 931
11.5 %
18.5
7 125
135.7 %
9.4
565
0.7
35
0.05
7 719
170.9 %
10.2
1 178
1.6
6 129
162.9 %
8.1
0.93
6 603
54 415
-14.5 %
100
38 903
71.5
15 511
-11.3 %
28.5
2 028
3.7
10 630
19.5
12 489
5.2 %
23
3 023
-46.2 %
5.6
-202
-0.4
61
0.1
2 849
-56.4 %
5.2
288
0.5
2 331
-53 %
4.3
0.35
6 663
63 669
-13.3 %
100
46 173
72.5
17 496
-16.6 %
27.5
2 450
3.8
9 799
15.4
11 876
-5.8 %
18.7
5 620
-32.9 %
8.8
839
1.3
54
0.08
6 530
-32 %
10.3
1 219
1.9
4 963
-35.4 %
7.8
0.75
6 645
73 448
4.5 %
100
52 475
71.4
20 973
17.4 %
28.6
—
0
12 901
17.6
12 601
12.5 %
17.2
8 373
25.6 %
11.4
1 179
1.6
60
0.08
9 605
41.5 %
13.1
1 472
2
7 681
46.1 %
10.5
1.17
6 580
70 288
29.8 %
100
52 424
74.6
17 864
38.7 %
25.4
—
0
11 226
16
11 199
2.6 %
15.9
6 664
239.3 %
9.5
103
0.1
35
0.05
6 789
125.2 %
9.7
1 143
1.6
5 256
129.9 %
7.5
0.8
6 584
54 154
-13.8 %
100
41 277
76.2
12 877
-19.1 %
23.8
—
0
11 135
20.6
10 914
1.4 %
20.2
1 964
-61.9 %
3.6
94
0.2
-369
-0.7
3 015
-42.4 %
5.6
506
0.9
2 286
-45.4 %
4.2
0.35
6 538
62 801
-3.3 %
100
46 880
74.6
15 920
-2 %
25.3
1 783
2.8
9 363
14.9
10 766
22 %
17.1
5 155
-30.5 %
8.2
52
0.08
26
0.04
5 232
-34.7 %
8.3
679
1.1
4 187
-35.2 %
6.7
0.64
6 525
64 975
8.3 %
100
48 734
75
16 241
10.1 %
25
—
0
9 240
14.2
8 823
-11.5 %
13.6
7 418
55.4 %
11.4
102
0.2
-254
-0.4
8 017
43.4 %
12.3
1 155
1.8
6 459
48.4 %
9.9
0.99
6 497
59 989
40.3 %
100
45 239
75.4
14 750
40.4 %
24.6
—
0
9 998
16.7
9 974
9.1 %
16.6
4 775
251.1 %
8
741
1.2
81
0.1
5 590
117.2 %
9.3
904
1.5
4 353
132 %
7.3
0.67
6 466
42 764
9.5 %
100
32 258
75.4
10 506
7.3 %
24.6
—
0
8 977
21
9 146
42.8 %
21.4
1 360
-59.8 %
3.2
801
1.9
526
1.2
2 574
-38.2 %
6
464
1.1
1 876
-43.4 %
4.4
0.29
6 459
39 070
-0.9 %
100
29 280
74.9
9 790
-12 %
25.1
—
0
6 447
16.5
6 407
21.4 %
16.4
3 383
-42.2 %
8.7
514
1.3
299
0.8
4 163
-42 %
10.7
642
1.6
3 312
-40.7 %
8.5
0.51
6 451
39 408
2.1 %
100
28 281
71.8
11 127
-1.4 %
28.2
—
0
5 235
13.3
5 276
-23 %
13.4
5 851
32 %
14.8
798
2
546
1.4
7 177
43.5 %
18.2
1 113
2.8
5 589
43.1 %
14.2
0.87
6 425
38 600
41.3 %
100
27 316
70.8
11 284
74.3 %
29.2
—
0
6 640
17.2
6 851
35.3 %
17.7
4 432
214.1 %
11.5
297
0.8
282
0.7
5 000
160.3 %
13
834
2.2
3 907
130.5 %
10.1
0.61
6 401
27 313
-6.3 %
100
20 838
76.3
6 475
-2.3 %
23.7
—
0
5 147
18.8
5 064
17.4 %
18.5
1 411
-38.9 %
5.2
415
1.5
243
0.9
1 921
-43.1 %
7
125
0.5
1 695
-36.9 %
6.2
0.26
6 400
29 159
-27.6 %
100
22 534
77.3
6 625
-39.8 %
22.7
—
0
4 504
15.4
4 315
-23.7 %
14.8
2 310
-56.8 %
7.9
574
2
551
1.9
3 374
-46.7 %
11.6
494
1.7
2 688
-46 %
9.2
0.42
6 399
40 301
-5.3 %
100
29 295
72.7
11 006
-0.9 %
27.3
—
0
5 620
13.9
5 655
-21.6 %
14
5 350
37.5 %
13.3
479
1.2
551
1.4
6 329
42.9 %
15.7
1 031
2.6
4 982
49.1 %
12.4
0.79
6 331
42 574
30.1 %
100
31 471
73.9
11 104
35.7 %
26.1
—
0
6 971
16.4
7 212
11.3 %
16.9
3 891
128.5 %
9.1
486
1.1
77
0.2
4 428
109.3 %
10.4
777
1.8
3 342
115.8 %
7.8
0.53
6 324
32 722
2.6 %
100
24 539
75
8 183
8.9 %
25
—
0
6 387
19.5
6 480
35.6 %
19.8
1 703
-37.8 %
5.2
355
1.1
153
0.5
2 116
-32.3 %
6.5
309
0.9
1 549
-33.9 %
4.7
0.24
6 347
31 881
-18.6 %
100
24 364
76.4
7 516
-26.1 %
23.6
—
0
4 872
15.3
4 778
-15.3 %
15
2 738
-39.5 %
8.6
326
1
138
0.4
3 127
-40.9 %
9.8
505
1.6
2 343
-42.4 %
7.3
0.37
6 324
39 175
1.7 %
100
29 008
74
10 167
6.4 %
26
—
0
5 641
14.4
5 639
-0.8 %
14.4
4 528
16.9 %
11.6
386
1
379
1
5 293
53.2 %
13.5
936
2.4
4 071
60.3 %
10.4
0.64
6 324
38 533
40.2 %
100
28 974
75.2
9 559
52.7 %
24.8
—
0
5 332
13.8
5 686
8.4 %
14.8
3 873
280.8 %
10.1
-459
-1.2
103
0.3
3 455
87.8 %
9
594
1.5
2 539
95.5 %
6.6
0.4
6 324
27 486
-1.4 %
100
21 226
77.2
6 261
-4.7 %
22.8
—
0
5 336
19.4
5 244
14.8 %
19.1
1 017
-49.1 %
3.7
579
2.1
244
0.9
1 840
-24.9 %
6.7
297
1.1
1 299
-5.3 %
4.7
0.21
6 313
27 873
—
100
21 305
76.4
6 568
—
23.6
—
0
4 537
16.3
4 569
—
16.4
1 999
—
7.2
214
0.8
264
0.9
2 450
—
8.8
437
1.6
1 371
—
4.9
0.22
6 324