Wushang Statements
00
Data from Wushang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Wushang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 713.16
2.6 %
973.28
739.88
-0.4 %
—
665.2
663.92
-0.8 %
75.956
3.2 %
-71.904
3.07
8.425
363.3 %
6.961
1.464
109.9 %
0.002
768.99
1 670
-18.7 %
927.22
742.77
-15.4 %
—
671.51
669.18
5.4 %
73.591
-69.7 %
-81.005
0.439
-3.2
-101.8 %
11.616
-14.816
-111.2 %
-0.019
768.99
2 054.47
39.2 %
100
1 176.56
57.3
877.91
36 %
42.7
—
0
636.05
31
634.87
5.3 %
30.9
243.04
470.9 %
11.8
-69.571
-3.4
2.53
0.1
175.94
965.4 %
8.6
44.078
2.1
131.86
587.1 %
6.4
0.171
768.99
1 475.92
-0.8 %
100
830.45
56.3
645.48
7 %
43.7
—
0
612.31
41.5
602.9
20.2 %
40.8
42.572
-58.1 %
2.9
-55.389
-3.8
-11.675
-0.8
-20.331
-121.8 %
-1.4
6.739
0.5
-27.07
-142.5 %
-1.8
-0.035
768.99
1 488.3
-0.7 %
100
885.13
59.5
603.16
-4 %
40.5
—
0
508.92
34.2
501.62
4.5 %
33.7
101.54
-31.5 %
6.8
-10.219
-0.7
2.506
0.2
93.381
-25.9 %
6.3
29.675
2
63.707
-30.9 %
4.3
0.083
768.99
1 499.39
-20 %
100
871.08
58.1
628.31
-18.2 %
41.9
—
0
481.75
32.1
480.06
-4.1 %
32
148.25
-44.5 %
9.9
-23.885
-1.6
1.678
0.1
126.03
-47.8 %
8.4
33.788
2.3
92.246
-47.5 %
6.2
0.12
768.99
1 873.54
1.8 %
100
1 105.72
59
767.82
-11 %
41
—
0
501.85
26.8
500.58
-13.5 %
26.7
267.24
-6 %
14.3
-24.191
-1.3
-1.537
-0.08
241.5
-9.3 %
12.9
65.678
3.5
175.82
-14 %
9.4
0.229
768.99
1 841.07
16.2 %
100
977.91
53.1
863.16
35.1 %
46.9
—
0
585.78
31.8
578.87
19.1 %
31.4
284.29
86.2 %
15.4
-33.373
-1.8
9.289
0.5
266.39
101.1 %
14.5
62.015
3.4
204.37
113.5 %
11.1
0.266
768.99
1 584.68
-6.7 %
100
945.89
59.7
638.8
-12.2 %
40.3
—
0
487.45
30.8
486.13
5.1 %
30.7
152.66
-42.4 %
9.6
-5.072
-0.3
-14.986
-0.9
132.49
-46.5 %
8.4
36.752
2.3
95.742
-48.3 %
6
0.124
768.99
1 697.66
-15.2 %
100
969.97
57.1
727.7
-12.8 %
42.9
—
0
464.34
27.4
462.74
0.3 %
27.3
264.96
-28.9 %
15.6
-17.488
-1.03
0.327
0.02
247.8
-30.4 %
14.6
62.675
3.7
185.12
-30.7 %
10.9
0.241
768.99
2 003.1
-37.2 %
100
1 168.9
58.4
834.2
-2.6 %
41.6
—
0
476.5
23.8
461.5
25.7 %
23
372.7
-23.9 %
18.6
-17.9
-0.9
1.1
0.05
355.9
-21.5 %
17.8
88.8
4.4
267.2
-22.6 %
13.3
0.35
769
3 189.1
81 %
100
2 332.2
73.1
856.9
9.1 %
26.9
—
0
383.8
12
367.2
-20.7 %
11.5
489.7
51.9 %
15.4
-42.2
-1.3
-0.3
-0.009
453.5
40.3 %
14.2
108.1
3.4
345.4
41.3 %
10.8
0.45
769
1 762.2
26.2 %
100
976.6
55.4
785.6
41.5 %
44.6
—
0
504.9
28.7
463.3
25.9 %
26.3
322.3
72.3 %
18.3
-0.4
-0.02
1.4
0.08
323.2
86.5 %
18.3
78.8
4.5
244.4
33.9 %
13.9
0.32
769
1 396.7
8.1 %
100
841.6
60.3
555.1
56.2 %
39.7
—
0
392.8
28.1
368
-35.2 %
26.3
187.1
188.1 %
13.4
-13.7
-1
-0.1
-0.007
173.3
177.1 %
12.4
-9.2
-0.7
182.5
181.1 %
13.1
0.24
769
1 291.5
-73.5 %
100
936.1
72.5
355.4
-68.8 %
27.5
—
0
569.5
44.1
567.8
-14.1 %
44
-212.4
-144.3 %
-16.4
-12.3
-1
—
0
-224.8
-143.5 %
-17.4
0.1
0.008
-224.9
-155.3 %
-17.4
-0.29
769
4 875.3
21.7 %
100
3 734.5
76.6
1 140.8
40.1 %
23.4
—
0
662.8
13.6
661.1
23.7 %
13.6
479.7
71.4 %
9.8
-16.3
-0.3
53.9
1.1
516.4
75.9 %
10.6
109.4
2.2
407
86.6 %
8.3
0.53
769
4 005.8
-2.9 %
100
3 191.4
79.7
814.4
-8.3 %
20.3
—
0
535.4
13.4
534.6
8.9 %
13.3
279.8
-29.6 %
7
11.2
0.3
2.6
0.06
293.6
-26.5 %
7.3
75.5
1.9
218.1
-28.5 %
5.4
0.28
769
4 126.5
-13.1 %
100
3 238.3
78.5
888.2
-4.9 %
21.5
—
0
494.2
12
490.9
-8.1 %
11.9
397.2
-0.6 %
9.6
3.4
0.08
-0.2
-0.005
399.3
-0.4 %
9.7
94.3
2.3
304.9
3.4 %
7.4
0.41
749.7
4 748.6
-0.5 %
100
3 815
80.3
933.6
-11.9 %
19.7
—
0
540
11.4
534.2
-15.1 %
11.2
399.4
-7.2 %
8.4
-1.1
-0.02
2.6
0.05
400.8
6 %
8.4
105.8
2.2
294.9
10.3 %
6.2
0.38
769
4 770.7
16.9 %
100
3 711.1
77.8
1 059.7
24 %
22.2
—
0
641.2
13.4
629.1
9.4 %
13.2
430.5
54 %
9
13.2
0.3
-65.5
-1.4
378
34.5 %
7.9
110.7
2.3
267.3
29.6 %
5.6
0.35
769
4 082.3
1.6 %
100
3 227.7
79.1
854.5
-3.3 %
20.9
—
0
563.3
13.8
575
15.4 %
14.1
279.5
-27.5 %
6.8
-1.4
-0.03
3.4
0.08
281
-27.7 %
6.9
74.8
1.8
206.2
-29.3 %
5.1
0.27
769
4 016.3
-17 %
100
3 132.6
78
883.7
-7.6 %
22
—
0
500.5
12.5
498.1
-12.7 %
12.4
385.6
—
9.6
1.1
0.03
2
0.05
388.6
1.7 %
9.7
96.8
2.4
291.8
2.5 %
7.3
0.39
748.2
4 836.3
-5.2 %
100
3 880.4
80.2
955.9
-16.5 %
19.8
—
0
588.1
12.2
570.3
-14.5 %
11.8
385.6
-19.3 %
8
-7.2
-0.1
3.9
0.08
382
-21.2 %
7.9
97.3
2
284.7
-22.2 %
5.9
0.37
769.4
5 103.1
22.4 %
3 957.7
1 145.3
32.3 %
—
676.4
667.3
16.7 %
478.1
62.8 %
11.8
-2.6
485
66.2 %
118.9
366.1
69 %
0.49
746.9
4 167.5
-0.3 %
3 302
865.6
-10.9 %
—
554.2
571.8
9 %
293.7
-34.2 %
-3.3
1.6
291.8
-39.8 %
75.2
216.6
-41.9 %
0.28
773.6
4 179.3
-10.5 %
3 208.4
971
3.4 %
—
526.6
524.5
-5.6 %
446.5
16.5 %
35.7
2.9
484.8
26.9 %
111.9
372.8
30.4 %
0.4
925.3
4 672.2
-9.5 %
3 733.4
938.7
-8.3 %
—
583.9
555.4
-14.2 %
383.3
1.7 %
-2
2.4
382.1
2.7 %
96.2
285.8
0 %
0.49
583.3
5 162.5
31.1 %
4 138.5
1 024
21 %
—
635.4
647
9.8 %
377
46.9 %
4.4
-10.9
371.9
44.2 %
86.3
285.7
49.8 %
0.36
787.2
3 939.1
-0.4 %
3 093
846.1
-9.9 %
—
590.1
589.5
5.4 %
256.6
-32.4 %
-9.4
11.9
257.9
-26 %
65.8
190.7
-26.4 %
0.25
751.1
3 953.7
-14.7 %
3 014.9
938.8
-1.2 %
—
556.9
559.4
-10.6 %
379.4
17 %
-13.4
1.5
348.7
2.1 %
89.5
259.2
1.2 %
0.4
640.9
4 634.4
-0.3 %
3 684.2
950.2
-7.3 %
—
643.3
625.9
-8.5 %
324.3
-4.9 %
-19.1
5.9
341.6
7.3 %
85.6
256
4.1 %
0.33
769.4
4 648.8
19.6 %
3 623.9
1 024.9
26.6 %
—
675.4
684
8.8 %
340.9
88.8 %
-20
-2.3
318.5
94.8 %
72.5
246
109.5 %
0.37
667.8
3 886
-5.1 %
3 076.5
809.5
-4.3 %
—
618.9
628.8
4.9 %
180.6
-26.6 %
-19.6
2.5
163.5
-32.8 %
45.9
117.4
-32.5 %
0.18
663.5
4 094.7
-16.3 %
3 248.9
845.8
-13.5 %
—
595.4
599.7
-2 %
246
-32.7 %
-4.4
1.6
243.3
-30 %
68.8
173.9
-33.6 %
0.26
658.4
4 894.3
3 %
3 916.9
977.4
-3.5 %
—
623.1
612
-19.7 %
365.4
45.8 %
-20.2
2.5
347.7
53.6 %
85
262
49.7 %
0.4
659.4
4 750.7
24 %
3 738.3
1 012.4
37.9 %
—
755.2
761.8
31.2 %
250.6
63.2 %
-18.9
-5.5
226.3
39.3 %
72.1
175
51.4 %
0.27
659.4
3 831.6
-1.4 %
3 097.4
734.2
-4.3 %
—
572.7
580.6
3.1 %
153.6
-24.6 %
6
2.9
162.5
-18.8 %
46.2
115.6
-24.5 %
0.18
659.4
3 886
-17.2 %
3 119.1
766.9
-15.8 %
—
571.9
563
-3.6 %
203.8
-37.6 %
-7.3
3.4
200
-32.9 %
47.2
153.2
-29.1 %
0.23
659.4
4 692.5
2.4 %
3 782
910.5
—
—
590
584.1
-10.7 %
326.4
27.2 %
-8.4
-20.1
297.9
21.8 %
79.8
216
74.6 %
0.33
659.4
4 582.2
22.9 %
3 671.7
910.5
22.1 %
—
641.3
653.8
11.1 %
256.7
63 %
-9.2
-3
244.5
61.4 %
82.3
123.7
70.6 %
0.19
659.4
3 728.6
-6.4 %
2 982.7
746
-1.8 %
—
582
588.4
6.5 %
157.5
-24.1 %
-7.1
1.1
151.5
-20.4 %
52.6
72.5
-32.9 %
0.11
659.4
3 985.1
-12.3 %
3 225.1
760
-12.1 %
—
550.4
552.4
-4.8 %
207.6
-27.2 %
-2.5
-14.8
190.3
-30.7 %
48.4
108.1
-32.8 %
0.16
659.4
4 546.1
9.1 %
3 681.1
865
7.9 %
—
592.8
580
-1.3 %
285
32.8 %
-14
3.5
274.5
41.9 %
71.3
160.9
60.1 %
0.24
659.4
4 166.8
—
3 364.8
802
—
—
586.5
587.4
—
214.6
—
-14.9
-6.2
193.5
—
68.2
100.5
—
0.15
659.4