Xueda Xiamen Statements
00
Data from Xueda Xiamen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xueda Xiamen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
330.65
-19.4 %
100
243.16
73.5
87.483
-7 %
26.5
5.057
1.5
53.329
16.1
53.702
-54.8 %
16.2
33.782
235.7 %
10.2
-12.48
-3.8
-7.312
-2.2
23.494
160.2 %
7.1
21.432
6.5
2.901
107.5 %
0.9
0.025
117.76
410.2
-26.8 %
100
316.18
77.1
94.021
-51.6 %
22.9
5.925
1.4
116.94
28.5
118.92
3.9 %
29
-24.895
-131.2 %
-6.07
-16.851
-4.1
0.125
0.03
-39.018
-163.3 %
-9.5
1.071
0.3
-38.566
-185 %
-9.4
-0.327
117.76
560.19
12.8 %
100
365.96
65.3
194.23
51.4 %
34.7
5.813
1
113.2
20.2
114.43
10.4 %
20.4
79.807
223.9 %
14.2
-16.2
-2.9
-1.739
-0.3
61.637
710.1 %
11
16.615
3
45.382
3775.6 %
8.1
0.385
117.76
496.58
31.6 %
100
368.32
74.2
128.26
675.3 %
25.8
6.726
1.4
100.18
20.2
103.62
-81.8 %
20.9
24.639
104.4 %
5
-20.344
-4.1
0.005
0.001
7.608
101.3 %
1.5
6.294
1.3
1.171
100.2 %
0.2
0.01
117.76
377.27
-33.8 %
100
360.73
95.6
16.543
-85.3 %
4.4
15.393
4.1
105.02
27.8
570.59
273.9 %
151.2
-554.05
-1280.9 %
-146.9
-29.455
-7.8
-22.445
-5.9
-592.65
-904.5 %
-157.09
-11.507
-3.05
-580.8
-779.9 %
-153.9
-5.619
103.36
570.19
-35.9 %
100
457.7
80.3
112.49
-67.4 %
19.7
11.802
2.1
143.53
25.2
152.61
-22.1 %
26.8
-40.123
-126.9 %
-7.04
-17.914
-3.1
-1.698
-0.3
-59.002
-146.1 %
-10.3
7.831
1.4
-66.006
-162.6 %
-11.6
-0.56
117.79
890.17
28.7 %
100
545.23
61.2
344.94
83 %
38.8
12.255
1.4
187.93
21.1
195.79
33.3 %
22
149.15
258.5 %
16.8
-18.822
-2.1
-1.416
-0.2
127.98
892.1 %
14.4
23.487
2.6
105.42
1852.1 %
11.8
0.895
117.76
691.8
39.9 %
100
503.3
72.8
188.5
73.7 %
27.2
11
1.6
157.9
22.8
146.9
10.6 %
21.2
41.6
271.9 %
6
-27.3
-3.9
-1.1
-0.2
12.9
18.3 %
1.9
8.2
1.2
5.4
-59.4 %
0.8
0.05
117.8
494.4
-22.6 %
100
385.9
78.1
108.5
-23.9 %
21.9
13.1
2.6
130.4
26.4
132.8
-7.5 %
26.9
-24.2
-2588.9 %
-4.9
36.9
7.5
-3.7
-0.7
10.9
209 %
2.2
-2.2
-0.4
13.3
199.3 %
2.7
0.14
96.2
639
-8.3 %
100
496.5
77.7
142.5
-38.3 %
22.3
11.7
1.8
157.1
24.6
143.5
17.5 %
22.5
-0.9
-100.8 %
-0.1
-9.3
-1.5
1.1
0.2
-10
-111.4 %
-1.6
4
0.6
-13.4
-122.4 %
-2.1
-0.14
96.2
696.5
16.1 %
100
465.6
66.8
230.9
58.6 %
33.2
10.1
1.5
137.1
19.7
122.1
-12 %
17.5
108.7
1498.5 %
15.6
-20
-2.9
-0.5
-0.07
87.4
940.4 %
12.5
27.6
4
59.9
474.4 %
8.6
0.62
96.2
599.9
7.4 %
100
454.3
75.7
145.6
31.5 %
24.3
12.4
2.1
146
24.3
138.8
-11.6 %
23.1
6.8
114.7 %
1.1
-16.6
-2.8
-0.4
-0.07
-10.4
83 %
-1.7
5.7
1
-16
68.1 %
-2.7
-0.17
96.2
558.6
-24.9 %
100
447.9
80.2
110.7
-32.9 %
19.8
19.2
3.4
141.4
25.3
157.1
-10.7 %
28.1
-46.4
-325.7 %
-8.3
-11.5
-2.06
-4.1
-0.7
-61.3
-133.1 %
-11
-11.4
-2.04
-50.1
-65.9 %
-9
-0.52
96.2
743.4
-20.2 %
100
578.3
77.8
165.1
-52.5 %
22.2
—
0
180
24.2
176
-14.4 %
23.7
-10.9
-107.7 %
-1.5
-14.9
-2.004
-0.2
-0.03
-26.3
-121.9 %
-3.5
4.4
0.6
-30.2
-132.9 %
-4.06
-0.31
96.2
931.1
22.7 %
100
583.7
62.7
347.4
79.9 %
37.3
15.6
1.7
191.4
20.6
205.7
23.5 %
22.1
141.7
432.7 %
15.2
-21.4
-2.3
-0.2
-0.02
119.9
1010.2 %
12.9
28.2
3
91.7
3568 %
9.8
0.95
97.3
758.9
38.3 %
100
565.8
74.6
193.1
78.6 %
25.4
14.7
1.9
151.3
19.9
166.5
7.7 %
21.9
26.6
157.2 %
3.5
-15.6
-2.06
-0.1
-0.01
10.8
115.9 %
1.4
9.6
1.3
2.5
104.5 %
0.3
0.03
96.2
548.7
-20.2 %
100
440.6
80.3
108.1
-20.3 %
19.7
57.2
10.4
82.8
15.1
154.6
0.1 %
28.2
-46.5
-148.7 %
-8.5
-18.6
-3.4
-3.3
-0.6
-68.1
-132.4 %
-12.4
-12
-2.2
-55.4
-68.9 %
-10.1
-0.58
96.2
687.2
-26.4 %
100
551.5
80.3
135.7
-62.3 %
19.7
—
0
156.5
22.8
154.4
-26.8 %
22.5
-18.7
-112.5 %
-2.7
-11
-1.6
0.2
0.03
-29.3
-122.4 %
-4.3
4.7
0.7
-32.8
-133.4 %
-4.8
-0.34
96.2
934
29.2 %
100
573.8
61.4
360.3
94.9 %
38.6
—
0
212.4
22.7
210.8
37.1 %
22.6
149.4
380.4 %
16
-17.1
-1.8
-1.4
-0.1
131
657.2 %
14
33.7
3.6
98.1
3170 %
10.5
1.02
96.2
722.9
37 %
100
538
74.4
184.9
85.3 %
25.6
—
0
153.5
21.2
153.8
32.8 %
21.3
31.1
294.4 %
4.3
-9.7
-1.3
-4
-0.6
17.3
144.9 %
2.4
14.3
2
3
107.6 %
0.4
0.03
96.2
527.7
-19.5 %
100
427.9
81.1
99.8
-30.9 %
18.9
—
0
121.3
23
115.8
-30.5 %
21.9
-16
26.9 %
-3.03
-19.6
-3.7
-3
-0.6
-38.5
-9.4 %
-7.3
1.6
0.3
-39.3
-6.8 %
-7.4
-0.41
96.2
655.3
-28.8 %
100
510.8
77.9
144.5
-60.3 %
22.1
—
0
164.5
25.1
166.5
-24.6 %
25.4
-21.9
-115.3 %
-3.3
-12.6
-1.9
-0.3
-0.05
-35.2
-128.3 %
-5.4
2
0.3
-36.8
-140.3 %
-5.6
-0.38
96.2
920.3
29.9 %
100
556.6
60.5
363.8
79.7 %
39.5
—
0
218.9
23.8
220.8
34.2 %
24
143
276.3 %
15.5
-18.2
-2
0.7
0.08
124.2
457 %
13.5
33.5
3.6
91.3
892.4 %
9.9
0.95
96.2
708.2
45.2 %
100
505.7
71.4
202.5
74.9 %
28.6
—
0
164.2
23.2
164.5
-9.3 %
23.2
38
157.9 %
5.4
-13.8
-1.9
-1.9
-0.3
22.3
126.6 %
3.1
13.1
1.8
9.2
114.6 %
1.3
0.1
96.2
487.8
-18.6 %
100
372
76.3
115.8
-18.9 %
23.7
—
0
171.3
35.1
181.3
23.3 %
37.2
-65.6
-1425.6 %
-13.4
-19.6
-4.02
1.2
0.2
-83.9
-234.3 %
-17.2
-20.1
-4.1
-63.1
-161.8 %
-12.9
-0.66
96.2
599.1
180.3 %
100
456.4
76.2
142.7
118.2 %
23.8
—
0
146.9
24.5
147
148.7 %
24.5
-4.3
-168.3 %
-0.7
-19.5
-3.3
-1.2
-0.2
-25.1
-445.7 %
-4.2
0.2
0.03
-24.1
-121.1 %
-4.02
-0.25
96.2
213.7
3292.1 %
100
148.3
69.4
65.4
1535 %
30.6
—
0
58.6
27.4
59.1
2362.5 %
27.7
6.3
293.8 %
2.9
-10.3
-4.8
-0.6
-0.3
-4.6
-4700 %
-2.2
6.5
3
-10.9
-1716.7 %
-5.1
-0.11
96.2
6.3
—
100
2.2
34.9
4
—
63.5
—
0
2.4
38.1
2.4
-87.4 %
38.1
1.6
110.7 %
25.4
-1.5
-23.8
—
0
0.1
100.6 %
1.6
0.7
11.1
-0.6
96.3 %
-9.5
-0.01
96.2
6.3
—
100
2.2
34.9
4
—
63.5
—
0
18.8
298.4
19
603.7 %
301.6
-15
-1171.4 %
-238.1
-0.2
-3.2
-0.3
-4.8
-15.5
-1207.1 %
-246.03
0.9
14.3
-16.4
-2833.3 %
-260.3
-0.17
96.2
6.3
—
100
2.2
34.9
4
—
63.5
—
0
2.5
39.7
2.7
-3.6 %
42.9
1.4
27.3 %
22.2
—
0
—
0
1.4
27.3 %
22.2
0.7
11.1
0.6
20 %
9.5
0.01
96.2
6.3
—
100
2.3
36.5
4
—
63.5
—
0
2.8
44.4
2.8
86.7 %
44.4
1.1
-56 %
17.5
—
0
—
0
1.1
-56 %
17.5
0.6
9.5
0.5
-70.6 %
7.9
—
96.2
6.3
-10 %
100
2.2
34.9
4
-16.7 %
63.5
—
0
1.5
23.8
1.5
-44.4 %
23.8
2.5
19 %
39.7
—
0
—
0
2.5
19 %
39.7
0.8
12.7
1.7
30.8 %
27
0.02
96.2
7
11.1 %
100
2.2
31.4
4.8
11.6 %
68.6
—
0
2.5
35.7
2.7
35 %
38.6
2.1
-8.7 %
30
—
0
—
0
2.1
-12.5 %
30
0.8
11.4
1.3
-31.6 %
18.6
0.01
96.2
6.3
65.8 %
100
2
31.7
4.3
53.6 %
68.3
—
0
2
31.7
2
-31 %
31.7
2.3
2400 %
36.5
—
0
—
0
2.4
2500 %
38.1
0.5
7.9
1.9
733.3 %
30.2
0.02
96.2
3.8
137.5 %
100
1
26.3
2.8
133.3 %
73.7
—
0
2.8
73.7
2.9
52.6 %
76.3
-0.1
85.7 %
-2.6
—
0
—
0
-0.1
85.7 %
-2.6
0.2
5.3
-0.3
66.7 %
-7.9
—
96.2
1.6
-52.9 %
100
0.5
31.3
1.2
-7.7 %
75
—
0
1.9
118.7
1.9
-69.4 %
118.7
-0.7
85.7 %
-43.7
—
0
—
0
-0.7
85.7 %
-43.7
0.2
12.5
-0.9
82.4 %
-56.3
-0.01
96.2
3.4
112.5 %
100
2.2
64.7
1.3
8.3 %
38.2
—
0
6.2
182.4
6.2
169.6 %
182.4
-4.9
-345.5 %
-144.1
—
0
0.1
2.9
-4.9
-390 %
-144.1
0.2
5.9
-5.1
-325 %
-150
-0.05
96.2
1.6
—
100
0.5
31.3
1.2
—
75
—
0
2.2
137.5
2.3
-4.2 %
143.8
-1.1
8.3 %
-68.8
0.1
6.3
—
0
-1
9.1 %
-62.5
0.2
12.5
-1.2
7.7 %
-75
-0.01
96.2
1.6
—
100
0.5
31.3
1.2
—
75
—
0
1.9
118.7
2.4
—
150
-1.2
—
-75.00000000000001
0.1
6.3
—
0
-1.1
—
-68.8
0.2
12.5
-1.3
—
-81.3
-0.01
96.2