Jiangling Statements
00
Jiangling Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 078.77
100
7 014.06
86.8
1 064.71
13.2
402.91
5
575.55
7.1
927.62
11.5
137.1
1.7
55.646
0.7
-2.034
-0.03
188.6
2.3
-37.122
-0.5
280.07
3.5
0.324
863.21
7 903.44
100
6 866.83
86.9
1 036.61
13.1
391.69
5
642.11
8.1
876.65
11.1
159.96
2
44.101
0.6
5.933
0.08
209.96
2.7
-80.819
-1.02
546.64
6.9
0.631
866.41
7 525.93
100
6 729.97
89.4
795.96
10.6
356.44
4.7
536.19
7.1
691.14
9.2
104.82
1.4
40.041
0.5
0.524
0.007
145.12
1.9
-10.715
-0.1
182.75
2.4
0.21
870.22
8 068.67
100
7 243.89
89.8
824.77
10.2
449.6
5.6
664.37
8.2
702.75
8.7
122.02
1.5
50.028
0.6
0.282
0.003
168.58
2.1
-15.155
-0.2
197.86
2.5
0.229
863.21
7 808.86
100
6 798.84
87.1
1 010.02
12.9
366.74
4.7
623.04
8
725.96
9.3
284.06
3.6
27.946
0.4
-2.488
-0.03
309.07
4
51.852
0.7
264.8
3.4
0.307
863.21
6 990.73
100
6 217.15
88.9
773.58
11.1
375.28
5.4
574.65
8.2
949.38
13.6
-175.8
-2.5
27.055
0.4
0.802
0.01
247.47
3.5
1.489
0.02
258.4
3.7
0.306
844.71
7 232.03
100
6 503.78
89.9
728.25
10.1
291.72
4
559.69
7.7
590.9
8.2
137.36
1.9
36.231
0.5
0.711
0.01
174.44
2.4
-1.498
-0.02
193.98
2.7
0.22
881.72
9 730.25
100
8 833.65
90.8
896.6
9.2
581.55
6
525.64
5.4
943.07
9.7
-46.469
-0.5
103.28
1.1
17.201
0.2
65.688
0.7
-31.028
-0.3
96.716
1
0.117
823.58
7 815.43
100
6 722.49
86
1 092.94
14
401
5.1
672.11
8.6
1 062.73
13.6
30.218
0.4
51.818
0.7
-26.968
-0.3
69.218
0.9
-3.018
-0.04
72.236
0.9
0.082
879.96
9 634.33
100
8 560.07
88.8
1 074.26
11.2
396.48
4.1
804.04
8.3
1 018.96
10.6
55.299
0.6
64.152
0.7
-1.761
-0.02
128.74
1.3
1.059
0.01
127.68
1.3
0.149
857.03
8 041
100
6 969
86.7
1 072
13.3
330
4.1
668
8.3
846
10.5
226
2.8
65
0.8
2
0.02
293
3.6
15
0.2
278
3.5
0.32
867
11 017
100
9 201
83.5
1 816
16.5
249
2.3
907
8.2
1 705
15.5
111
1
81
0.7
-135
-1.2
55
0.5
-137
-1.2
192
1.7
0.22
881
8 005
100
6 909
86.3
1 097
13.7
398
5
612
7.6
1 005
12.6
92
1.1
82
1
1
0.01
174
2.2
24
0.3
151
1.9
0.17
887
9 454
100
8 212
86.9
1 243
13.1
395
4.2
690
7.3
1 116
11.8
126
1.3
58
0.6
-25
-0.3
158
1.7
20
0.2
138
1.5
0.16
863
4 619
100
4 035
87.4
584
12.6
302
6.5
428
9.3
566
12.3
19
0.4
47
1
-2
-0.04
64
1.4
-5
-0.1
69
1.5
0.08
868
8 765
100
7 556
86.2
1 210
13.8
551
6.3
870
9.9
1 331
15.2
-122
-1.4
68
0.8
59
0.7
6
0.07
15
0.2
-10
-0.1
-0.01
888
6 686
100
5 672
84.8
1 014
15.2
388
5.8
601
9
988
14.8
27
0.4
59
0.9
—
0
87
1.3
-12
-0.2
99
1.5
0.11
863
7 216
100
6 266
86.8
949
13.2
477
6.6
632
8.8
1 057
14.6
-108
-1.5
63
0.9
52
0.7
5
0.07
-29
-0.4
34
0.5
0.04
863
6 506
100
5 781
88.9
725
11.1
360
5.5
510
7.8
859
13.2
-133
-2.04
37
0.6
104
1.6
7
0.1
-18
-0.3
25
0.4
0.03
863
8 059
100
7 255
90
804
10
425
5.3
749
9.3
1 081
13.4
-277
-3.4
37
0.5
91
1.1
-149
-1.8
-22
-0.3
-127
-1.6
-0.15
863
5 903
100
5 195
88
707
12
437
7.4
465
7.9
899
15.2
-192
-3.3
42
0.7
-8
-0.1
-157
-2.7
-57
-1
-100
-1.7
-0.12
863
7 806
100
6 860
87.9
947
12.1
—
0
900
11.5
907
11.6
39
0.5
49
0.6
85
1.1
174
2.2
9
0.1
165
2.1
0.19
863
6 481
100
5 787
89.3
694
10.7
—
0
686
10.6
684
10.6
10
0.2
58
0.9
70
1.1
172
2.7
18
0.3
154
2.4
0.18
853
8 911
7 497
1 413
725
1 035
1 784
-371
53
388
70
23
47
0.05
863
6 769
5 598
1 170
419
778
1 192
-21
59
38
76
-15
91
0.1
863
7 511
6 159
1 352
—
1 198
1 219
132
65
158
355
31
324
0.38
863
8 156
6 758
1 398
—
1 244
1 245
153
58
49
260
32
229
0.26
863
9 405
7 708
1 697
—
1 733
1 752
-55
54
248
246
22
224
0.26
863
6 419
5 052
1 367
—
1 007
1 006
361
56
49
465
76
389
0.45
863
5 469
4 441
1 028
—
776
797
231
52
40
323
32
291
0.34
863
5 341
4 235
1 106
—
908
907
199
58
191
447
34
414
0.48
863
7 562
5 684
1 877
—
1 591
1 618
259
58
414
730
48
682
0.79
863
4 977
3 854
1 123
—
751
753
370
50
93
513
54
459
0.53
863
5 639
4 359
1 281
—
843
842
438
79
59
573
65
507
0.59
863
6 350
5 022
1 328
—
850
852
476
71
148
695
121
574
0.67
863
7 441
5 738
1 703
—
1 281
1 399
305
65
304
667
90
577
0.67
863
5 821
4 537
1 284
—
929
929
355
61
5
420
53
367
0.42
863
6 084
4 765
1 319
—
936
936
383
74
186
642
76
566
0.66
863
6 191
4 911
1 280
—
729
730
549
60
91
700
101
599
0.69
863
6 094
4 749
1 345
—
1 090
1 148
197
60
158
416
-20
436
0.5
863
5 124
3 961
1 164
—
819
822
342
55
9
406
84
322
0.37
863
4 770
3 626
1 144
—
705
705
439
57
5
501
64
438
0.51
863
4 901
3 801
1 100
—
535
538
562
37
1
599
80
500
0.58
863
4 729
3 658
1 071
—
855
856
215
50
168
433
90
340
0.39
863