Wanxiang Statements
00
Data from Wanxiang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Wanxiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 814.97
2 %
3 321.54
493.43
-9.5 %
132.93
167.98
303.52
-10 %
189.92
-8.7 %
0.715
0.969
191.67
1.7 %
20.001
170.2
-3.2 %
0.052
3 303.79
3 740.57
6 %
3 195.3
545.26
6.2 %
140.05
177.06
337.35
16.8 %
207.91
-7.4 %
-21.197
1.83
188.55
-29.8 %
12.416
175.8
-32.4 %
0.053
3 303.79
3 528.59
21.4 %
100
3 015.37
85.5
513.22
3.2 %
14.5
142.11
4
148.63
4.2
288.77
-27.9 %
8.2
224.45
132.3 %
6.4
43.554
1.2
0.333
0.009
268.63
51.1 %
7.6
5.366
0.2
260.14
34 %
7.4
0.079
3 303.79
2 905.5
-22.4 %
100
2 408.35
82.9
497.14
14.6 %
17.1
152.9
5.3
187.14
6.4
400.53
45.9 %
13.8
96.618
-39.3 %
3.3
76.822
2.6
3.366
0.1
177.79
-6.7 %
6.1
-15.41
-0.5
194.2
13.8 %
6.7
0.059
3 303.79
3 746.54
5.8 %
100
3 312.9
88.4
433.65
3.2 %
11.6
141.4
3.8
143.24
3.8
274.5
-2.8 %
7.3
159.14
15.3 %
4.2
29.221
0.8
1.304
0.03
190.51
0.6 %
5.1
16.837
0.4
170.59
-7.4 %
4.6
0.052
3 303.79
3 542.52
-7.3 %
100
3 122.15
88.1
420.37
-6.5 %
11.9
120.33
3.4
161.09
4.5
282.37
9.2 %
8
138
-27.7 %
3.9
47.637
1.3
2.489
0.07
189.33
-36.4 %
5.3
2.696
0.08
184.19
-29.2 %
5.2
0.056
3 303.79
3 820.4
0.3 %
100
3 370.94
88.2
449.46
-17.2 %
11.8
115.86
3
132.21
3.5
258.64
-34 %
6.8
190.82
26.5 %
5
104.35
2.7
1.926
0.05
297.67
61.6 %
7.8
33.435
0.9
260.11
51.2 %
6.8
0.079
3 303.79
3 807.81
14 %
100
3 265
85.7
542.81
45.1 %
14.3
149.79
3.9
94.544
2.5
391.91
71 %
10.3
150.9
4.2 %
4
-12.615
-0.3
2.59
0.07
184.22
-3.6 %
4.8
9.833
0.3
171.99
-2.2 %
4.5
0.052
3 303.79
3 339.52
-14.9 %
100
2 965.49
88.8
374.03
-22.6 %
11.2
123.86
3.7
133.82
4
229.23
-24.5 %
6.9
144.79
-19.5 %
4.3
37.437
1.1
1.626
0.05
191.08
-1.7 %
5.7
9.98
0.3
175.85
1 %
5.3
0.053
3 303.79
3 926.54
20.9 %
100
3 443
87.7
483.54
5.5 %
12.3
123.67
3.1
165.97
4.2
303.57
20.8 %
7.7
179.97
-13.1 %
4.6
17.478
0.4
3.25
0.08
194.36
2.5 %
4.9
17.342
0.4
174.18
5.9 %
4.4
0.053
3 303.79
3 248.3
-4.3 %
100
2 789.8
85.9
458.5
-2.5 %
14.1
112.9
3.5
203.1
6.3
251.3
-18.5 %
7.7
207.2
28.1 %
6.4
14.6
0.4
-0.1
-0.003
189.7
12.4 %
5.8
21
0.6
164.5
17.2 %
5.1
0.05
3 303.8
3 393.6
11.8 %
100
2 923.5
86.1
470.1
1.6 %
13.9
139.1
4.1
90.3
2.7
308.3
-11.3 %
9.1
161.8
40.3 %
4.8
6.3
0.2
-2.6
-0.08
168.7
42.8 %
5
25.6
0.8
140.4
41.2 %
4.1
0.04
3 339.1
3 036.5
16.6 %
100
2 573.6
84.8
462.8
2.4 %
15.2
97
3.2
231
7.6
347.6
2.2 %
11.4
115.3
3.1 %
3.8
-4.1
-0.1
6.7
0.2
118.1
5.3 %
3.9
15.3
0.5
99.4
-4.8 %
3.3
0.04
2 760.8
2 604.7
41 %
100
2 152.8
82.7
451.8
33.9 %
17.3
109.5
4.2
228.4
8.8
340.1
28 %
13.1
111.8
55.9 %
4.3
-1.2
-0.05
0.7
0.03
112.2
7.4 %
4.3
7.3
0.3
104.4
13.6 %
4
0.04
2 753.2
1 846.9
-36.9 %
100
1 509.6
81.7
337.3
-41.8 %
18.3
101.8
5.5
159
8.6
265.7
-44 %
14.4
71.7
-31.8 %
3.9
32.1
1.7
0.6
0.03
104.5
-21.3 %
5.7
11.7
0.6
91.9
-23.7 %
5
0.03
2 753.2
2 927.5
20 %
100
2 347.6
80.2
579.9
60.2 %
19.8
113.4
3.9
306.2
10.5
474.8
68.6 %
16.2
105.1
30.7 %
3.6
0.5
0.02
0.5
0.02
132.7
25 %
4.5
9.8
0.3
120.4
37 %
4.1
0.04
2 753.2
2 439
-4 %
100
2 077
85.2
361.9
-7.1 %
14.8
104.9
4.3
182
7.5
281.6
3.1 %
11.5
80.4
-30.9 %
3.3
18.8
0.8
4.8
0.2
106.2
-1.2 %
4.4
15.1
0.6
87.9
-17 %
3.6
0.03
2 753.2
2 541
-5 %
100
2 151.4
84.7
389.6
-19.2 %
15.3
116.6
4.6
177.6
7
273.2
0.4 %
10.8
116.3
-44.6 %
4.6
-9.7
-0.4
0.8
0.03
107.5
-56.4 %
4.2
1.6
0.06
105.9
-52.3 %
4.2
0.04
2 753.2
2 673.7
-3.9 %
100
2 191.6
82
482
-3.8 %
18
119
4.5
156.5
5.9
272
-24.9 %
10.2
210
50.9 %
7.9
33.8
1.3
1.6
0.06
246.3
57.2 %
9.2
20.4
0.8
221.9
55.6 %
8.3
0.08
2 753.2
2 783.3
3.3 %
100
2 282.1
82
501.2
10.8 %
18
133.1
4.8
176.3
6.3
362
15.9 %
13
139.2
-0.7 %
5
-0.9
-0.03
2.3
0.08
156.7
15.1 %
5.6
8.7
0.3
142.6
9.9 %
5.1
0.05
2 753.2
2 694.8
-9.7 %
100
2 242.3
83.2
452.5
-14.8 %
16.8
117.1
4.3
211.8
7.9
312.4
-8.3 %
11.6
140.2
-26.3 %
5.2
-8.9
-0.3
4.7
0.2
136.1
-41.3 %
5.1
4.9
0.2
129.8
-36.1 %
4.8
0.05
2 753.2
2 982.8
2.8 %
100
2 451.9
82.2
530.9
-8.4 %
17.8
—
0
321.9
10.8
340.7
3.9 %
11.4
190.2
-24.4 %
6.4
34.6
1.2
0.8
0.03
231.7
-19 %
7.8
20.7
0.7
203.1
-17.8 %
6.8
0.07
2 753.2
2 901.2
-6.6 %
100
2 321.9
80
579.3
-4.2 %
20
—
0
326.6
11.3
327.8
4.7 %
11.3
251.5
-13.7 %
8.7
32
1.1
1.2
0.04
286.1
-5.4 %
9.9
27.9
1
247.1
-4.7 %
8.5
0.09
2 753.2
3 107.8
23.8 %
2 503.2
604.6
18.3 %
116.7
208.8
313.2
0.6 %
291.3
45.6 %
18.1
-7.1
302.3
41.5 %
38.1
259.3
45.4 %
0.09
2 753.2
2 511.1
-3.1 %
1 999.9
511.2
-0.9 %
111.4
191.4
311.2
-5.4 %
200.1
7.2 %
0.9
13.6
213.7
-6.4 %
25.8
178.3
-15.2 %
0.06
2 753.2
2 590.6
-12 %
2 075
515.6
-15.4 %
—
315.8
329
2.4 %
186.7
-35.3 %
36.1
5.3
228.2
-20.2 %
10.3
210.3
-10 %
0.08
2 753.2
2 944.7
-2.1 %
2 334.9
609.8
-4.1 %
—
313.9
321.3
-18.9 %
288.5
20.6 %
-8.3
0.8
285.8
10.3 %
32.3
233.6
10.2 %
0.08
2 753.2
3 009.1
22.6 %
2 373.5
635.6
27.4 %
—
324
396.3
19.7 %
239.3
42.6 %
10.1
11.4
259.1
53.3 %
33.8
211.9
53.7 %
0.08
2 753.2
2 453.7
-11.1 %
1 954.8
499
-13.8 %
—
329.9
331.1
-1.4 %
167.8
-30.9 %
-7.8
9.3
169
-42.5 %
19.8
137.9
-45.5 %
0.05
2 753.2
2 759.7
7.7 %
2 181.1
578.6
-2.7 %
—
301.8
335.7
4.2 %
242.9
-10.9 %
42.8
9.1
294.1
4.7 %
26.2
253.2
9.7 %
0.09
2 753.2
2 563.3
-13.9 %
1 968.5
594.9
-5.9 %
—
306.5
322.2
-23.7 %
272.6
30 %
4.1
3.8
280.9
14 %
32.8
230.8
11.6 %
0.08
2 753.2
2 978
51.5 %
2 345.8
632.2
54.5 %
—
330.6
422.4
50.4 %
209.7
63.4 %
15.8
22
246.3
67.3 %
26.2
206.8
67.9 %
0.08
2 753.2
1 965.3
-29.9 %
1 556
409.3
-25.7 %
—
279.6
280.9
-8.7 %
128.3
-47.2 %
-1.1
20.4
147.2
-47.5 %
19.9
123.2
-49.4 %
0.04
2 753.2
2 802.8
12.3 %
2 252.2
550.7
1.7 %
—
280.8
307.8
7.6 %
242.9
-4.8 %
30.5
7.6
280.2
12.1 %
14.3
243.4
18.6 %
0.09
2 753.2
2 495.7
-5.3 %
1 954.3
541.4
-13 %
—
272.4
286.1
-33.4 %
255.2
32.4 %
-12.1
6.8
249.9
5 %
25.7
205.3
5.4 %
0.06
3 303.8
2 634.1
18.3 %
2 011.7
622.4
31 %
—
337.1
429.6
48.4 %
192.8
3.9 %
-2.3
47.4
237.9
17.4 %
29.8
194.7
20.7 %
0.07
2 743.8
2 227.1
-16.3 %
1 751.9
475.2
-14 %
—
290.4
289.5
-15.2 %
185.6
-12.1 %
11.2
5.9
202.7
-6.5 %
23.8
161.3
-5.5 %
0.06
2 753.2
2 660.1
15.3 %
2 107.5
552.6
13.5 %
—
302.7
341.5
27 %
211.1
-3.2 %
-3.8
9.5
216.7
-6 %
23.7
170.6
-5.3 %
0.06
2 753.2
2 307.6
-19.5 %
1 820.7
486.9
-21.7 %
—
262.5
269
-37.3 %
218
13 %
-0.4
13.1
230.6
-25.4 %
28.4
180.2
-23.9 %
0.07
2 753.2
2 865.6
39.2 %
2 243.9
621.7
53.7 %
—
364.1
428.8
82 %
192.9
14.3 %
94.4
21.8
309.2
83.4 %
40
236.7
81.8 %
0.09
2 753.2
2 058.7
-22 %
1 654.3
404.4
-12.6 %
—
252.8
235.6
-22.2 %
168.8
5.8 %
-9.2
9
168.6
5 %
19.7
130.2
6.6 %
0.05
2 753.2
2 639.8
25.4 %
2 177.3
462.5
13.7 %
—
276.3
303
29.9 %
159.5
-8.1 %
-23.1
24.1
160.5
-10.1 %
22.2
122.1
-13.8 %
0.04
2 753.2
2 105.1
-27.1 %
1 698.3
406.9
-21.3 %
—
224.2
233.2
-36.7 %
173.6
16.4 %
-5.4
10.3
178.5
-37.4 %
19.3
141.7
-38.3 %
0.05
2 753.2
2 885.8
—
2 368.4
517.3
—
—
342.7
368.2
—
149.1
—
82.6
53.6
285.3
—
19.8
229.6
—
0.08
2 753.2