00

CCOOP Group Co LtdSHE 000564 Stock Report

Last reporting period 30 Sep, 2023

Updated 18 Sep, 2024

Last price

Market cap $B

4.384

Middle

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Financials

CCOOP Statements

00

CCOOP Income Statement

B

M

CNY (except Earnings per share)

Financial

Revenue

Cost of sales

Gross profit

Research and development

Selling, general and administrative

Total operating expenses

Operating income

Interest expense

Other income

Income before tax

Provision for income taxes

Net income

Diluted earnings per share

Shares outstanding after dilution

2023-09-30
%

361.9

243.36

118.54

3.059

179.23

181.26

-62.721

-127.51

0.732

-189.56

-6.645

-176.05

-0.009

19 163.78

2023-06-30
%

310.65

207.84

102.81

2.686

153.78

154.35

-51.546

-83.516

-1.812

-136.57

-16.088

-112.66

-0.006

19 163.78

2023-03-31
%

367.9

100

228.28

62

139.62

38

3.012

0.8

158.38

43.1

161.08

43.8

-21.454

-5.8

-76.081

-20.7

-5.086

-1.4

-102.05

-27.7

-7.575

-2.06

-90.007

-24.5

-0.005

19 163.78

2022-12-31
%

385.07

100

264.02

68.6

121.05

31.4

0.433

0.1

377.27

98

617.59

160.4

-496.54

-128.9

-822.83

-213.7

-84.2

-21.9

-1 405.9

-365.1

-190.32

-49.4

-1 195.92

-310.6

-0.062

19 163.78

2022-09-30
%

341.92

100

215.04

62.9

126.88

37.1

3.262

1

185.47

54.2

188.15

55

-61.269

-17.9

284.19

83.1

3.647

1.1

226.91

66.4

98.375

28.8

131.83

38.6

0.007

19 163.78

2022-06-30
%

316.24

100

196.1

62

120.13

38

2.867

0.9

175.51

55.5

175.65

55.5

-55.512

-17.6

269.75

85.3

2.131

0.7

216.47

68.5

83.14

26.3

122.06

38.6

0.008

15 403.75

2022-03-31
%

362.17

100

205.96

56.9

156.21

43.1

2.932

0.8

195.58

54

197.71

54.6

-41.493

-11.5

75.984

21

4.862

1.3

39.12

10.8

31.264

8.6

12.065

3.3

0.001

15 403.04

2021-12-31
%

368.53

100

220.54

59.8

147.99

40.2

2.521

0.7

405.16

109.9

918.28

249.2

-770.29

-209.02

229.31

62.2

-177.81

-48.2

-719.38

-195.2

-353.99

-96.05

-344.46

-93.5

-0.021

16 582.18

2021-09-30
%

384.43

100

241.59

62.8

142.85

37.2

2.983

0.8

207.95

54.1

210.72

54.8

-67.874

-17.7

-29.75

-7.7

0.927

0.2

-96.749

-25.2

2.515

0.7

-94.269

-24.5

-0.007

14 223.9

2021-06-30
%

425.95

100

267.51

62.8

158.44

37.2

2.077

0.5

196.38

46.1

192.58

45.2

-34.137

-8.01

-60.828

-14.3

3.644

0.9

-91.478

-21.5

-2.926

-0.7

-85.142

-20

-0.006

14 223.9

2021-03-31
%

491

100

327

66.6

164

33.4

3

0.6

238

48.5

240

48.9

-76

-15.5

-112

-22.8

-4

-0.8

-193

-39.3

-25

-5.09

-163

-33.2

-0.03

5 982

2020-12-31
%

466

100

301

64.6

164

35.2

5

1.1

819

175.8

3 652

783.7

-3 488

-748.5

-868

-186.3

-99

-21.2

-4 443

-953.4

-69

-14.8

-4 319

-926.8

-0.72

5 982

2020-09-30
%

555

100

382

68.8

173

31.2

3

0.5

279

50.3

264

47.6

-91

-16.4

-26

-4.7

74

13.3

-44

-7.9

14

2.5

-55

-9.9

-0.01

5 982

2020-06-30
%

646

100

475

73.5

171

26.5

1

0.2

281

43.5

299

46.3

-128

-19.8

180

27.9

12

1.9

63

9.8

23

3.6

44

6.8

0.01

6 008

2020-03-31
%

544

100

364

66.9

180

33.1

4

0.7

295

54.2

277

50.9

-97

-17.8

-111

-20.4

0

-208

-38.2

5

0.9

-209

-38.4

-0.03

6 008

2019-12-31
%

1 095

100

718

65.6

376

34.3

0

942

86

1 491

136.2

-1 115

-101.8

22

2

-29

-2.6

-1 094

-99.9

89

8.1

-1 129

-103.1

-0.19

6 008

2019-09-30
%

1 517

100

1 236

81.5

281

18.5

12

0.8

401

26.4

406

26.8

-125

-8.2

101

6.7

-25

-1.6

-40

-2.6

69

4.5

-101

-6.7

-0.02

6 015

2019-06-30
%

1 629

100

1 264

77.6

365

22.4

0

378

23.2

376

23.1

-11

-0.7

213

13.1

11

0.7

213

13.1

95

5.8

116

7.1

0.02

5 627

2019-03-31
%

1 616

100

1 211

74.9

405

25.1

4

0.2

503

31.1

507

31.4

-102

-6.3

61

3.8

-7

-0.4

-70

-4.3

61

3.8

-113

-7

-0.02

5 995

2018-12-31
%

2 192

100

1 776

81

416

19

0

568

25.9

991

45.2

-574

-26.2

947

43.2

-5

-0.2

302

13.8

318

14.5

-10

-0.5

6 149

2018-09-30
%

5 519

100

4 492

81.4

1 027

18.6

0

510

9.2

515

9.3

512

9.3

-44

-0.8

6

0.1

473

8.6

135

2.4

347

6.3

0.06

6 008

2018-06-30
%

3 794

100

3 199

84.3

595

15.7

0

564

14.9

553

14.6

42

1.1

396

10.4

0

442

11.6

206

5.4

234

6.2

0.04

6 008

2018-03-31
%

4 846

100

4 061

83.8

785

16.2

0

559

11.5

439

9.1

346

7.1

-66

-1.4

0

287

5.9

92

1.9

187

3.9

0.03

6 008

2017-12-31

11 851

10 507

1 344

676

782

562

101

16

679

272

381

0.06

6 008

2017-09-30

5 527

4 729

798

590

593

205

783

-3

985

281

677

0.11

6 008

2017-06-30

4 350

3 525

826

501

497

328

-62

-10

258

83

172

0.03

6 008

2017-03-31

6 061

5 212

850

559

559

291

-66

225

36

184

0.03

6 008

2016-12-31

4 999

3 833

1 166

615

616

550

227

-7

775

173

582

0.04

16 143

2016-09-30

3 248

2 589

659

512

509

150

-53

-5

90

12

72

0.03

2 628

2016-06-30

2 504

1 646

858

590

598

260

-153

-3

103

13

86

0.01

4 534

2016-03-31

3 759

3 223

536

514

513

23

-55

5

-27

4

-32

-0.04

752

2015-12-31

2 847

2 044

803

657

670

134

-69

-11

53

11

63

0.03

2 204

2015-09-30

2 451

2 010

441

568

595

-154

-65

-6

-224

-10

-209

-0.09

2 207

2015-06-30

3 971

3 131

840

920

944

-104

-114

21

-198

3

-208

-0.05

3 966

2015-03-31

1 088

847

241

177

177

64

-36

1

29

4

24

0.05

473

2014-12-31

2 761

2 145

617

492

494

122

-99

4

27

8

18

0.04

473

2014-09-30

885

681

205

150

150

54

-34

20

2

18

0.04

473

2014-06-30

884

648

236

172

172

64

-54

1

11

1

11

0.02

473

2014-03-31

1 136

900

236

175

175

61

-32

30

4

25

0.05

473

2013-12-31

1 114

772

342

241

245

97

-95

4

5

1

6

0.01

473

2013-09-30

820

631

189

139

139

50

-28

1

23

3

20

0.04

473

2013-06-30

878

704

174

134

138

37

-22

-2

13

2

11

0.02

473

2013-03-31

1 087

884

203

150

149

53

-24

1

30

4

26

0.05

473

2012-12-31

986

731

255

197

198

57

-46

1

12

3

11

View Section: Balance Sheet