XiAn Statements
00
Data from XiAn`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
XiAn Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
252.76
79.2 %
100
231.87
91.7
20.897
138.1 %
8.3
—
0
29.539
11.7
28.838
25 %
11.4
-7.941
44.5 %
-3.1
-7.662
-3.03
0.219
0.09
-15.384
32.9 %
-6.09
0.009
0.004
-14.277
31.5 %
-5.6
-0.06
236.75
141.05
1.3 %
100
132.28
93.8
8.775
364.1 %
6.2
—
0
23.241
16.5
23.071
-1 %
16.4
-14.296
46.3 %
-10.1
-8.594
-6.09
-0.037
-0.03
-22.927
29.1 %
-16.3
-0.076
-0.05
-20.846
29.1 %
-14.8
-0.088
236.75
139.2
868.2 %
100
142.52
102.4
-3.323
92.4 %
-2.4
—
0
24.034
17.3
23.299
-35 %
16.7
-26.622
66.5 %
-19.1
-5.839
-4.2
0.141
0.1
-32.32
62.9 %
-23.2
-0.086
-0.06
-29.412
66 %
-21.1
-0.124
236.75
14.377
-90.1 %
100
58.002
403.4
-43.625
-35304.2 %
-303.4
—
0
36.786
255.9
35.821
17.5 %
249.2
-79.446
-159.6 %
-552.6
-7.008
-48.7
0.762
5.3
-87.045
-147.2 %
-605.4
6.302
43.8
-86.594
-167.8 %
-602.3
-0.366
236.75
145.34
-6.9 %
100
145.46
100.1
-0.123
98.8 %
-0.08
—
0
31.154
21.4
30.483
312.9 %
21
-30.606
-71.4 %
-21.06
-4.776
-3.3
0.174
0.1
-35.208
-108.1 %
-24.2
-0.158
-0.1
-32.33
-124 %
-22.2
-0.137
236.65
156.06
94.6 %
100
166.54
106.7
-10.473
-1110.2 %
-6.7
—
0
8.203
5.3
7.383
-79.9 %
4.7
-17.856
50.1 %
-11.4
1.263
0.8
-0.325
-0.2
-16.918
54.4 %
-10.8
-0.015
-0.009
-14.434
57.7 %
-9.2
-0.061
236.84
80.214
-42.1 %
100
79.178
98.7
1.037
103.3 %
1.3
—
0
36.834
45.9
36.817
-2.4 %
45.9
-35.78
48.4 %
-44.6
-1.352
-1.7
0.031
0.04
-37.102
27.4 %
-46.3
-0.025
-0.03
-34.109
13.3 %
-42.5
-0.144
236.75
138.48
-19 %
100
170.12
122.8
-31.634
-303.7 %
-22.8
—
0
30.057
21.7
37.736
34.8 %
27.3
-69.37
-456.2 %
-50.09
18.499
13.4
-0.306
-0.2
-51.106
-188.3 %
-36.9
-5.29
-3.8
-39.334
-149.9 %
-28.4
-0.166
236.85
170.86
-2.5 %
100
155.33
90.9
15.532
-23 %
9.1
—
0
30.241
17.7
28.004
30.3 %
16.4
-12.471
-846.4 %
-7.3
-5.415
-3.2
-0.218
-0.1
-17.727
-642.7 %
-10.4
-0.09
-0.05
-15.737
-295.3 %
-9.2
-0.066
236.75
175.31
130.7 %
100
155.13
88.5
20.181
149.2 %
11.5
—
0
25.046
14.3
21.499
-13.7 %
12.3
-1.318
92.2 %
-0.8
-1.074
-0.6
0.057
0.03
-2.387
84 %
-1.4
-0.066
-0.04
-3.981
71.6 %
-2.3
-0.017
236.75
76
-34.8 %
100
67.9
89.3
8.1
84.1 %
10.7
—
0
25.1
33
24.9
-69.3 %
32.8
-16.8
78.2 %
-22.1
2.4
3.2
-0.5
-0.7
-14.9
78.2 %
-19.6
-0.1
-0.1
-14
72.3 %
-18.4
-0.06
236.7
116.5
50.1 %
100
112.1
96.2
4.4
-10.2 %
3.8
—
0
80.7
69.3
81.2
179 %
69.7
-76.9
-219.1 %
-66.009
8.6
7.4
-0.6
-0.5
-68.4
-156.3 %
-58.7
-14.4
-12.4
-50.6
-147.3 %
-43.4
-0.21
236.7
77.6
14.3 %
100
72.7
93.7
4.9
145 %
6.3
—
0
29.9
38.5
29.1
77.4 %
37.5
-24.1
-67.4 %
-31.06
144.9
186.7
0.7
0.9
121.5
1764.4 %
156.6
14.8
19.1
107
1628.6 %
137.9
0.45
236.7
67.9
82 %
100
65.9
97.1
2
385.7 %
2.9
—
0
17.9
26.4
16.4
11.6 %
24.2
-14.4
7.1 %
-21.2
7.1
10.5
—
0
-7.3
40.2 %
-10.8
—
0
-7
40.7 %
-10.3
-0.03
236.7
37.3
-82.2 %
100
38.1
102.1
-0.7
-106.5 %
-1.9
—
0
14.9
39.9
14.7
-68.4 %
39.4
-15.5
56.7 %
-41.6
3.3
8.8
—
0
-12.2
60 %
-32.7
—
0
-11.8
54.1 %
-31.6
-0.05
236.7
209
-29 %
100
198.3
94.9
10.7
—
5.1
—
0
31.3
15
46.5
142.2 %
22.2
-35.8
-321.2 %
-17.1
5.5
2.6
-0.2
-0.1
-30.5
-2246.2 %
-14.6
-4.8
-2.3
-25.7
-2436.4 %
-12.3
-0.11
236.7
294.5
17.3 %
100
283.8
96.4
10.7
-10.8 %
3.6
—
0
19.4
6.6
19.2
12.3 %
6.5
-8.5
-66.7 %
-2.9
5.5
1.9
1.7
0.6
-1.3
38.1 %
-0.4
-0.3
-0.1
1.1
152.4 %
0.4
—
236.7
251.1
129.7 %
100
239.1
95.2
12
81.8 %
4.8
—
0
17.1
6.8
17.1
30.5 %
6.8
-5.1
22.7 %
-2.03
1.5
0.6
1.5
0.6
-2.1
41.7 %
-0.8
—
0
-2.1
41.7 %
-0.8
-0.01
236.7
109.3
-58.2 %
100
102.7
94
6.6
-61.8 %
6
—
0
13.2
12.1
13.1
-64.4 %
12
-6.6
66.2 %
-6.04
3
2.7
—
0
-3.6
-102.9 %
-3.3
—
0
-3.6
-103.4 %
-3.3
-0.02
236.7
261.5
-9.4 %
100
244.1
93.3
17.3
35.2 %
6.6
—
0
36
13.8
36.8
134.4 %
14.1
-19.5
-572.4 %
-7.5
177.1
67.7
-30.5
-11.7
125.8
3168.3 %
48.1
28
10.7
106.8
2838.5 %
40.8
0.45
236.7
288.6
27.1 %
100
275.7
95.5
12.8
7.6 %
4.4
—
0
15.1
5.2
15.7
1.3 %
5.4
-2.9
19.4 %
-1.005
-1.2
-0.4
-0.1
-0.03
-4.1
-141.2 %
-1.4
0.1
0.03
-3.9
-143.7 %
-1.4
-0.02
236.7
227.1
108.9 %
100
215.2
94.8
11.9
70 %
5.2
—
0
15.5
6.8
15.5
17.4 %
6.8
-3.6
41.9 %
-1.6
1.9
0.8
—
0
-1.7
67.9 %
-0.7
0.2
0.09
-1.6
68.6 %
-0.7
-0.01
236.7
108.7
-43.1 %
100
101.7
93.6
7
-24.7 %
6.4
—
0
13.4
12.3
13.2
-38.3 %
12.1
-6.2
48.8 %
-5.7
0.9
0.8
—
0
-5.3
33.8 %
-4.9
—
0
-5.1
23.9 %
-4.7
-0.02
236.7
191.2
-15.5 %
181.9
9.3
-24.4 %
—
21.5
21.4
5.4 %
-12.1
-53.2 %
5.2
-1.1
-8
-63.3 %
-1.8
-6.7
-45.7 %
-0.03
236.7
226.2
17.2 %
213.8
12.3
8.8 %
—
20.8
20.3
33.6 %
-7.9
-102.6 %
4
-0.8
-4.9
-113 %
0.4
-4.6
-76.9 %
-0.02
236.7
193
61.6 %
181.7
11.3
24.2 %
—
15
15.2
-6.7 %
-3.9
45.8 %
1.4
0.1
-2.3
56.6 %
1
-2.6
43.5 %
-0.01
236.7
119.4
-48 %
110.3
9.1
-27.8 %
—
16.3
16.3
-52.9 %
-7.2
67.3 %
1.7
0.2
-5.3
-140.2 %
—
-4.6
-151.1 %
-0.02
236.7
229.8
9.7 %
217.2
12.6
7.7 %
—
33.1
34.6
95.5 %
-22
-266.7 %
11
0.7
13.2
650 %
4.6
9
550 %
0.04
236.7
209.5
-12.7 %
197.8
11.7
-19.9 %
—
17.7
17.7
22.1 %
-6
—
2.8
0.9
-2.4
-117.3 %
0.1
-2
-117.4 %
-0.01
236.7
240
98.2 %
225.5
14.6
147.5 %
—
14.5
14.5
-5.8 %
—
100 %
13.4
0.5
13.9
269.5 %
2.7
11.5
247.4 %
0.05
236.7
121.1
-45.6 %
115.1
5.9
-35.2 %
—
15.4
15.4
-55.1 %
-9.5
62.3 %
1.1
0.1
-8.2
-136.3 %
—
-7.8
-135.1 %
-0.03
236.7
222.7
-3.3 %
213.6
9.1
-40.9 %
—
34.4
34.3
105.4 %
-25.2
-2000 %
3.8
44.7
22.6
879.3 %
2.1
22.2
922.2 %
0.11
211
230.2
5.4 %
214.8
15.4
14.9 %
—
16.6
16.7
9.2 %
-1.2
36.8 %
-1.8
0.1
-2.9
-2800 %
—
-2.7
-2600 %
-0.01
236.7
218.5
145.5 %
205.1
13.4
191.3 %
—
15.3
15.3
3.4 %
-1.9
81.4 %
1.8
—
-0.1
98.9 %
—
-0.1
98.8 %
—
236.7
89
-61.2 %
84.4
4.6
117.8 %
—
14.8
14.8
209.6 %
-10.2
17.7 %
0.7
0.7
-8.9
-18.7 %
—
-8.6
3.4 %
-0.04
236.7
229.5
9.6 %
255.4
-25.9
-192.8 %
—
-13.4
-13.5
-146.7 %
-12.4
-1277.8 %
4.5
0.5
-7.5
-1171.4 %
1.2
-8.9
-1583.3 %
-0.05
196.7
209.4
22.5 %
181.4
27.9
103.6 %
—
28.8
28.9
75.2 %
-0.9
67.9 %
0.3
1.3
0.7
117.5 %
—
0.6
115 %
—
196.7
170.9
91.8 %
157.2
13.7
144.6 %
—
16.4
16.5
13.8 %
-2.8
68.9 %
-1.3
0.1
-4
55.1 %
—
-4
53.5 %
-0.02
196.7
89.1
-55.2 %
83.6
5.6
120.3 %
—
14.6
14.5
196 %
-9
28 %
-0.1
0.3
-8.9
-138.5 %
—
-8.6
-148 %
-0.04
196.7
198.7
-5.8 %
226.2
-27.6
-194.5 %
—
-15.2
-15.1
-147.9 %
-12.5
-443.5 %
34
1.5
23.1
—
5.3
17.9
4575 %
0.09
196.7
210.9
24.3 %
181.7
29.2
9 %
—
31.6
31.5
-0.3 %
-2.3
52.1 %
1.6
0.7
—
100 %
0.1
-0.4
94.9 %
—
196.7
169.7
84.9 %
142.8
26.8
27.6 %
—
31.4
31.6
-1.3 %
-4.8
56 %
0.2
-3.2
-7.7
-541.7 %
0.2
-7.8
-550 %
-0.04
198.9
91.8
-58.5 %
70.7
21
-39.5 %
—
31.9
32
-7.2 %
-10.9
-5550 %
-0.2
9.8
-1.2
82.6 %
0.2
-1.2
83.8 %
-0.01
196.7
221.2
—
186.5
34.7
—
—
31.2
34.5
—
0.2
—
—
-7.2
-6.9
—
-0.5
-7.4
—
-0.04
196.7