Chongqing Changan Statements
00
Chongqing Changan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
43 091.39
36 021.58
7 069.8
1 436.74
2 728.9
3 644.28
3 425.52
-2 020.58
59.006
1 521.56
762.06
1 445.06
0.142
10 150.53
42 714.22
100
36 071.32
84.4
6 642.9
15.6
1 578.5
3.7
3 704.68
8.7
5 234.76
12.3
1 408.14
3.3
496.23
1.2
2.918
0.007
1 924.01
4.5
148.61
0.3
2 229.43
5.2
0.227
9 807.26
30 936
100
26 934.17
87.1
4 001.83
12.9
1 602.41
5.2
2 714.59
8.8
4 404.03
14.2
-402.19
-1.3
255.97
0.8
21.319
0.07
236.24
0.8
-38.988
-0.1
682.78
2.2
0.067
10 181.99
34 556.09
100
29 254
84.7
5 302.09
15.3
1 362.2
3.9
2 641.32
7.6
3 655.77
10.6
1 646.32
4.8
5 197.07
15
58.478
0.2
6 907.4
20
215.61
0.6
6 970.2
20.2
0.7
9 957.43
35 901.24
100
29 581.41
82.4
6 319.83
17.6
873.38
2.4
1 572.97
4.4
2 894.63
8.1
3 425.19
9.5
-2 409.02
-6.7
23.015
0.06
1 037.57
2.9
157.97
0.4
898.53
2.5
0.09
9 997.54
28 778.06
100
23 623.65
82.1
5 154.4
17.9
1 509.77
5.2
2 649.86
9.2
4 072.46
14.2
1 081.94
3.8
-157.23
-0.5
2.008
0.007
934.95
3.2
-91.116
-0.3
1 042.29
3.6
0.103
10 143.28
21 997.71
100
17 787.52
80.9
4 210.19
19.1
970.76
4.4
2 456.08
11.2
3 510.86
16
699.33
3.2
401.81
1.8
40.407
0.2
1 207.14
5.5
-99.217
-0.5
1 321.27
6
0.134
9 860.99
34 575.86
100
29 518.87
85.4
5 056.99
14.6
961.53
2.8
2 024.06
5.9
2 956.49
8.6
2 100.49
6.1
2 416.37
7
9.09
0.03
4 528.61
13.1
-4.063
-0.01
4 536.36
13.1
0.454
9 995.36
25 942.37
100
22 113.07
85.2
3 829.31
14.8
1 430.13
5.5
2 082.48
8
4 061.33
15.7
-232.03
-0.9
666.07
2.6
57.646
0.2
631.15
2.4
94.023
0.4
560.22
2.2
0.056
9 967
22 414.87
100
19 333.7
86.3
3 081.17
13.7
589.32
2.6
1 719.13
7.7
2 359.9
10.5
721.27
3.2
593.2
2.6
5.559
0.02
1 325.1
5.9
62.994
0.3
1 263
5.6
0.123
10 252.41
24 757.31
100
21 526.64
87
3 230.67
13
785.19
3.2
2 110.07
8.5
2 984.16
12.1
246.51
1
219.02
0.9
17.163
0.07
1 074.5
4.3
124.54
0.5
875.66
3.5
0.068
12 948.75
32 027
100
28 648
89.4
3 380
10.6
710
2.2
2 257
7
2 966
9.3
413
1.3
358
1.1
10
0.03
790
2.5
-65
-0.2
854
2.7
0.16
5 335
28 724
100
24 036
83.7
4 688
16.3
857
3
3 369
11.7
5 140
17.9
-452
-1.6
-97
-0.3
-16
-0.06
-569
-2
-374
-1.3
-162
-0.6
-0.03
5 229
23 060
100
20 725
89.9
2 335
10.1
832
3.6
1 967
8.5
2 612
11.3
-277
-1.2
643
2.8
9
0.04
374
1.6
-508
-2.2
884
3.8
0.18
4 910
21 218
100
19 942
94
1 275
6
767
3.6
1 402
6.6
2 219
10.5
-943
-4.4
3 032
14.3
-20
-0.09
2 100
9.9
122
0.6
1 971
9.3
0.41
4 783
11 564
100
10 999
95.1
565
4.9
698
6
1 056
9.1
1 696
14.7
-1 131
-9.8
1 821
15.7
—
0
691
6
68
0.6
631
5.5
0.13
4 854
25 480
100
21 344
83.8
4 136
16.2
1 522
6
2 014
7.9
3 002
11.8
1 134
4.5
-767
-3.01
-126
-0.5
282
1.1
265
1
15
0.06
—
4 732
15 240
100
12 877
84.5
2 363
15.5
344
2.3
2 255
14.8
2 458
16.1
-95
-0.6
-292
-1.9
-15
-0.1
-397
-2.6
25
0.2
-421
-2.8
-0.08
5 268
13 868
100
12 708
91.6
1 160
8.4
847
6.1
1 207
8.7
1 644
11.9
-484
-3.5
384
2.8
-3
-0.02
-92
-0.7
49
0.4
-144
-1.04
-0.03
4 729
16 008
100
15 792
98.7
216
1.3
456
2.8
1 506
9.4
1 903
11.9
-1 687
-10.5
-355
-2.2
9
0.06
-2 035
-12.7
68
0.4
-2 096
-13.09
-0.44
4 803
16 447
100
14 853
90.3
1 594
9.7
1 837
11.2
1 241
7.5
1 743
10.6
-150
-0.9
-1 220
-7.4
874
5.3
-508
-3.09
-61
-0.4
-482
-2.9
-0.1
4 803
14 209
100
12 135
85.4
2 074
14.6
256
1.8
2 576
18.1
2 538
17.9
-465
-3.3
-12
-0.08
8
0.06
-466
-3.3
-20
-0.1
-447
-3.1
-0.09
4 803
15 632
100
13 559
86.7
2 073
13.3
—
0
2 529
16.2
2 133
13.6
-60
-0.4
314
2
-12
-0.08
258
1.7
-2
-0.01
218
1.4
0.05
4 803
20 011
100
18 343
91.7
1 668
8.3
—
0
2 170
10.8
1 558
7.8
109
0.5
1 273
6.4
-11
-0.05
1 375
6.9
18
0.09
1 392
7
0.29
4 803
28 581
25 016
3 565
1 845
2 039
3 675
-110
1 488
-67
1 343
-16
1 327
0.28
4 803
17 876
17 185
691
326
1 259
1 493
-802
1 865
65
1 129
-52
1 190
0.25
4 802
15 888
14 424
1 464
—
1 886
971
492
1 739
19
2 260
-17
2 219
0.46
4 803
17 667
15 813
1 855
—
1 903
1 757
98
2 340
12
2 449
58
2 401
0.5
4 803
24 935
21 351
3 585
—
3 391
3 715
-130
2 178
385
2 406
-146
2 546
0.54
4 756
17 805
15 325
2 480
—
2 699
2 701
-221
2 430
29
2 237
-10
2 248
0.48
4 663
16 464
14 288
2 176
—
2 181
2 316
-140
2 855
326
3 041
225
2 818
0.6
4 663
19 338
17 154
2 184
—
2 152
2 158
26
2 461
184
2 665
5
2 673
0.57
4 663
18 664
14 748
3 915
—
3 430
3 936
-21
3 051
82
3 084
-138
3 212
0.69
4 663
15 055
12 805
2 250
—
2 249
2 245
5
1 559
140
1 699
56
1 656
0.36
4 663
14 856
12 478
2 378
—
2 373
2 500
-122
2 707
56
2 641
61
2 591
0.56
4 668
18 197
16 318
1 879
—
1 802
1 802
77
2 331
183
2 589
110
2 494
0.53
4 663
16 162
13 821
2 341
—
2 308
2 619
-278
2 133
226
2 069
-10
2 108
0.45
4 663
12 545
10 589
1 956
—
2 073
2 072
-117
1 908
71
1 855
32
1 825
0.39
4 663
12 016
10 160
1 856
—
2 190
2 221
-365
1 973
51
1 657
5
1 655
0.36
4 663
12 192
10 762
1 430
—
1 570
1 571
-141
2 018
36
1 913
-6
1 928
0.41
4 663
10 501
8 762
1 739
—
1 995
2 228
-489
1 386
204
1 087
-140
1 232
0.26
4 663
8 430
7 329
1 101
—
1 570
1 570
-469
1 294
20
845
-42
906
0.19
4 663
10 034
8 727
1 307
—
1 656
1 781
-474
1 146
17
688
16
682
0.15
4 663
10 177
8 919
1 258
—
1 329
1 329
-71
605
28
558
13
549
0.12
4 663
9 241
7 440
1 802
—
1 840
2 107
-305
833
168
696
7
691
0.14
4 834