Gree Electric Statements
00
Gree Electric Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
64 097.84
100
45 720.82
71.3
18 377.02
28.7
2 008.6
3.1
7 523.78
11.7
9 540.16
14.9
8 836.86
13.8
1 124.34
1.8
-8.028
-0.01
9 953.85
15.5
1 507.5
2.4
8 563.99
13.4
1.562
5 483.27
35 692.25
100
26 135.93
73.2
9 556.32
26.8
1 535.65
4.3
4 282.46
12
5 852.56
16.4
3 703.76
10.4
841.23
2.4
-2.186
-0.006
4 542.54
12.7
638.76
1.8
4 109.25
11.5
0.749
5 483.27
41 807.01
100
30 454.23
72.8
11 352.78
27.2
1 525.51
3.6
4 508.53
10.8
5 828.18
13.9
5 524.59
13.2
1 319.41
3.2
-21.783
-0.05
6 822.29
16.3
1 254.12
3
6 202.5
14.8
1.131
5 483.27
52 537.11
100
38 360.39
73
14 176.72
27
1 700.34
3.2
4 901.78
9.3
6 556.12
12.5
7 620.6
14.5
127.22
0.2
-12.275
-0.02
7 737.69
14.7
1 121.31
2.1
6 837.64
13
1.347
5 075
35 534.63
100
27 225.24
76.6
8 309.39
23.4
1 321.4
3.7
3 306.31
9.3
4 768.64
13.4
3 540.75
10
639.27
1.8
7.879
0.02
4 189.37
11.8
605.84
1.7
4 003.32
11.3
0.677
5 914.47
50 105.05
100
37 786.79
75.4
12 318.26
24.6
1 531.04
3.1
2 963.51
5.9
4 640.53
9.3
7 677.73
15.3
601.62
1.2
32.793
0.07
8 316.65
16.6
1 174.1
2.3
7 418.96
14.8
1.345
5 516.44
47 538.02
100
35 757.6
75.2
11 780.41
24.8
1 384.05
2.9
3 705.9
7.8
5 006.2
10.5
6 774.22
14.3
700.34
1.5
34.527
0.07
7 510.87
15.8
1 312.34
2.8
6 187.96
13
1.096
5 643.86
58 494.33
100
44 923.17
76.8
13 571.17
23.2
2 049.24
3.5
5 563.44
9.5
7 492.22
12.8
6 078.94
10.4
929.08
1.6
4.244
0.007
7 012.44
12
974.2
1.7
6 013.92
10.3
1.029
5 842.23
33 517
100
25 385
75.7
8 132
24.3
1 332
4
3 551
10.6
4 716
14.1
3 416
10.2
493
1.5
54
0.2
3 963
11.8
511
1.5
3 443
10.3
0.58
5 936
43 029
100
28 396
66
14 634
34
2 065
4.8
3 787
8.8
5 743
13.3
8 890
20.7
976
2.3
—
0
9 866
22.9
1 378
3.2
8 476
19.7
1.45
5 861
56 866
100
41 922
73.7
14 944
26.3
1 510
2.7
5 860
10.3
7 039
12.4
7 906
13.9
689
1.2
152
0.3
8 747
15.4
1 381
2.4
7 337
12.9
1.22
6 016
49 693
100
38 197
76.9
11 496
23.1
1 570
3.2
5 132
10.3
6 555
13.2
4 941
9.9
815
1.6
44
0.09
5 800
11.7
952
1.9
4 804
9.7
0.8
6 016
20 909
100
16 984
81.2
3 925
18.8
908
4.3
1 675
8
2 471
11.8
1 454
7
370
1.8
70
0.3
1 896
9.1
318
1.5
1 558
7.5
0.26
6 016
43 832
100
35 572
81.2
8 260
18.8
1 261
2.9
4 295
9.8
5 975
13.6
2 285
5.2
998
2.3
-578
-1.3
2 707
6.2
97
0.2
2 579
5.9
0.43
6 016
58 335
100
41 604
71.3
16 731
28.7
1 609
2.8
5 631
9.7
7 117
12.2
9 614
16.5
311
0.5
306
0.5
10 232
17.5
1 830
3.1
8 367
14.3
1.39
6 016
57 335
100
39 495
68.9
17 840
31.1
1 786
3.1
7 404
12.9
8 824
15.4
9 015
15.7
772
1.3
14
0.02
9 801
17.1
1 683
2.9
8 078
14.1
1.34
6 016
41 006
100
28 483
69.5
12 523
30.5
1 235
3
5 055
12.3
6 265
15.3
6 259
15.3
347
0.8
5
0.01
6 612
16.1
914
2.2
5 672
13.8
0.94
6 016
49 974
100
34 849
69.7
15 125
30.3
2 045
4.1
7 592
15.2
9 482
19
5 643
11.3
406
0.8
61
0.1
6 111
12.2
973
1.9
5 084
10.2
0.85
6 016
58 045
100
40 723
70.2
17 322
29.8
2 111
3.6
5 883
10.1
7 827
13.5
9 495
16.4
348
0.6
16
0.03
9 859
17
1 503
2.6
8 312
14.3
1.38
6 016
51 979
100
36 795
70.8
15 185
29.2
—
0
6 374
12.3
6 369
12.3
8 815
17
-44
-0.08
146
0.3
8 916
17.2
1 638
3.2
7 225
13.9
1.2
6 016
40 025
100
27 656
69.1
12 369
30.9
—
0
6 249
15.6
6 426
16.1
5 943
14.8
390
1
55
0.1
6 388
16
781
2
5 582
13.9
0.93
6 016
37 993
100
24 055
63.3
13 938
36.7
874
2.3
5 339
14.1
6 167
16.2
7 771
20.5
355
0.9
228
0.6
8 353
22
1 378
3.6
6 940
18.3
1.15
6 016
42 006
100
29 461
70.1
12 545
29.9
911
2.2
4 189
10
4 901
11.7
7 644
18.2
-778
-1.9
209
0.5
7 075
16.8
1 046
2.5
6 008
14.3
1
6 016
39 985
100
28 052
70.2
11 934
29.8
—
0
5 593
14
5 489
13.7
6 444
16.1
-29
-0.07
30
0.08
6 445
16.1
978
2.4
5 438
13.6
0.9
6 016
30 035
100
19 704
65.6
10 331
34.4
—
0
5 827
19.4
6 036
20.1
4 295
14.3
425
1.4
22
0.07
4 742
15.8
706
2.4
4 015
13.4
0.67
6 016
26 342
100
19 386
73.6
6 956
26.4
—
0
3 813
14.5
3 725
14.1
3 232
12.3
1 361
5.2
502
1.9
5 097
19.3
834
3.2
4 235
16.1
0.7
6 016
33 679
100
22 921
68.1
10 759
31.9
—
0
5 903
17.5
5 708
16.9
5 050
15
590
1.8
88
0.3
5 729
17
872
2.6
4 827
14.3
0.8
6 016
24 993
100
15 473
61.9
9 520
38.1
—
0
6 599
26.4
6 673
26.7
2 848
11.4
798
3.2
300
1.2
3 947
15.8
676
2.7
3 243
13
0.54
6 016
25 098
100
16 629
66.3
8 469
33.7
—
0
5 649
22.5
5 815
23.2
2 654
10.6
969
3.9
179
0.7
3 801
15.1
624
2.5
3 160
12.6
0.53
6 016
16 889
100
11 053
65.4
5 837
34.6
—
0
3 585
21.2
3 617
21.4
2 220
13.1
-181
-1.07
921
5.5
2 959
17.5
358
2.1
2 580
15.3
0.43
6 016
32 065
100
19 575
61
12 490
39
—
0
8 270
25.8
8 161
25.5
4 329
13.5
559
1.7
242
0.8
5 127
16
872
2.7
4 232
13.2
0.7
6 016
26 517
100
19 827
74.8
6 689
25.2
—
0
3 690
13.9
3 740
14.1
2 950
11.1
326
1.2
195
0.7
3 469
13.1
491
1.9
2 945
11.1
0.49
6 016
25 094
100
16 967
67.6
8 126
32.4
—
0
5 010
20
5 123
20.4
3 004
12
310
1.2
44
0.2
3 354
13.4
565
2.3
2 775
11.1
0.46
6 016
39 986
100
25 463
63.7
14 523
36.3
—
0
9 816
24.5
10 147
25.4
4 376
10.9
-1
-0.003
448
1.1
4 822
12.1
474
1.2
4 328
10.8
0.72
6 016
41 089
100
25 218
61.4
15 871
38.6
—
0
11 659
28.4
11 536
28.1
4 335
10.6
571
1.4
46
0.1
4 949
12
816
2
4 109
10
0.68
6 016
33 920
100
23 091
68.1
10 829
31.9
—
0
6 931
20.4
7 058
20.8
3 771
11.1
204
0.6
122
0.4
4 098
12.1
600
1.8
3 463
10.2
0.58
6 082
25 010
100
16 322
65.3
8 688
34.7
—
0
5 303
21.2
5 366
21.5
3 322
13.3
-490
-2
60
0.2
2 885
11.5
609
2.4
2 255
9
0.37
6 016
31 284
100
19 126
61.1
12 157
38.9
—
0
9 317
29.8
9 352
29.9
2 806
9
604
1.9
235
0.8
3 641
11.6
343
1.1
3 291
10.5
0.55
6 016