Xiangyang Automobile Statements
00
Data from Xiangyang Automobile`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiangyang Automobile Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
522.07
50.6 %
100
483.09
92.5
38.976
49.7 %
7.5
6.657
1.3
38.743
7.4
43.242
9.5 %
8.3
-4.266
68.3 %
-0.8
-10.842
-2.08
-0.191
-0.04
-7.731
63.3 %
-1.5
-1.752
-0.3
-4.978
72 %
-1
-0.011
459.61
346.7
6.5 %
100
320.66
92.5
26.034
42.8 %
7.5
19.304
5.6
21.699
6.3
39.495
17.1 %
11.4
-13.461
13.1 %
-3.9
-10.45
-3.01
1.218
0.4
-21.051
16 %
-6.07
-1.73
-0.5
-17.805
18.2 %
-5.1
-0.039
459.61
325.41
58.4 %
100
307.18
94.4
18.225
312.6 %
5.6
1.253
0.4
31.573
9.7
33.715
1.7 %
10.4
-15.49
62.9 %
-4.8
-9.92
-3.05
0.358
0.1
-25.051
45.5 %
-7.7
-2.457
-0.8
-21.773
46.7 %
-6.7
-0.047
459.61
205.38
-40.2 %
100
213.96
104.2
-8.573
-140.9 %
-4.2
7.89
3.8
17.099
8.3
33.139
-25.9 %
16.1
-41.712
-75.7 %
-20.3
-5.145
-2.5
0.484
0.2
-45.94
-42.6 %
-22.4
-3.979
-1.9
-40.885
-33.9 %
-19.9
-0.089
459.61
343.41
20.1 %
100
322.42
93.9
20.985
-15.9 %
6.1
10.326
3
35.325
10.3
44.722
-3.4 %
13
-23.737
-11.3 %
-6.9
-8.756
-2.5
0.029
0.009
-32.216
-20.2 %
-9.4
-1.022
-0.3
-30.541
-21.3 %
-8.9
-0.066
459.61
285.98
-3.3 %
100
261.04
91.3
24.942
186.3 %
8.7
19.452
6.8
30.49
10.7
46.278
50.9 %
16.2
-21.335
2.8 %
-7.5
-8.158
-2.9
1.333
0.5
-26.806
3.8 %
-9.4
-0.749
-0.3
-25.188
9.9 %
-8.8
-0.055
459.61
295.8
37.2 %
100
287.09
97.1
8.712
28.7 %
2.9
1.054
0.4
30.662
10.4
30.664
-24.7 %
10.4
-21.952
35.4 %
-7.4
-6.151
-2.08
0.245
0.08
-27.858
38 %
-9.4
0.2
0.07
-27.965
35.3 %
-9.5
-0.061
459.61
215.64
-28.4 %
100
208.87
96.9
6.768
-73.1 %
3.1
13.226
6.1
29.956
13.9
40.737
15.7 %
18.9
-33.969
-238.7 %
-15.8
-11.205
-5.2
0.01
0.005
-44.946
-171 %
-20.8
-0.756
-0.4
-43.212
-148.5 %
-20.04
-0.094
459.61
301.2
-27.7 %
100
276.02
91.6
25.179
-64.2 %
8.4
5.774
1.9
29.623
9.8
35.209
-40.7 %
11.7
-10.03
-191.3 %
-3.3
-7.136
-2.4
0.412
0.1
-16.588
-304.4 %
-5.5
0.4
0.1
-17.389
-387.3 %
-5.8
-0.038
459.61
416.55
8.4 %
100
346.16
83.1
70.387
63.3 %
16.9
21.332
5.1
37.765
9.1
59.4
113.7 %
14.3
10.987
-28.2 %
2.6
-5.351
-1.3
1.34
0.3
8.114
35.2 %
1.9
1.12
0.3
6.053
23.5 %
1.5
0.013
459.61
384.3
19.5 %
100
341.2
88.8
43.1
322.5 %
11.2
1.6
0.4
29.6
7.7
27.8
-11.7 %
7.2
15.3
171.8 %
4
-9.2
-2.4
-0.1
-0.03
6
114.4 %
1.6
0.7
0.2
4.9
112.9 %
1.3
0.01
459.6
321.7
0.1 %
100
311.5
96.8
10.2
-61.9 %
3.2
3.7
1.2
45.2
14.1
31.5
-27.6 %
9.8
-21.3
-27.5 %
-6.6
-10
-3.1
-11.3
-3.5
-41.8
-77.1 %
-13
-2.9
-0.9
-38.1
-74 %
-11.8
-0.08
459.6
321.4
-4 %
100
294.6
91.7
26.8
-31.1 %
8.3
12.1
3.8
34.6
10.8
43.5
13.3 %
13.5
-16.7
-3440 %
-5.2
-8
-2.5
1
0.3
-23.6
-1126.1 %
-7.3
-0.9
-0.3
-21.9
-3228.6 %
-6.8
-0.05
459.6
334.7
56.5 %
100
295.8
88.4
38.9
1211.4 %
11.6
22.6
6.8
23.1
6.9
38.4
39.1 %
11.5
0.5
101.6 %
0.1
-6.9
-2.06
8.4
2.5
2.3
106.5 %
0.7
1
0.3
0.7
102.2 %
0.2
—
459.6
213.8
-25.1 %
100
217.2
101.6
-3.5
-120.2 %
-1.6
1.5
0.7
27.2
12.7
27.6
45.3 %
12.9
-31
-1723.5 %
-14.5
-3.8
-1.8
-0.4
-0.2
-35.2
-203.2 %
-16.5
-2.1
-1
-32
-188.2 %
-15
-0.07
459.6
285.4
21.7 %
100
268.1
93.9
17.3
-13.9 %
6.1
12.8
4.5
31.3
11
19
-48.5 %
6.7
-1.7
89.8 %
-0.6
-10.7
-3.7
1.1
0.4
34.1
239.2 %
11.9
-1.7
-0.6
36.3
247.6 %
12.7
0.08
459.6
234.6
-38.7 %
100
214.5
91.4
20.1
-64.2 %
8.6
7.6
3.2
29.3
12.5
36.9
0.8 %
15.7
-16.7
-185.6 %
-7.1
-7.7
-3.3
-0.1
-0.04
-24.5
-255.1 %
-10.4
—
0
-24.6
-283.6 %
-10.5
-0.05
459.6
382.9
13.2 %
100
326.8
85.3
56.1
257.3 %
14.7
15.7
4.1
26.3
6.9
36.6
47.6 %
9.6
19.5
316.7 %
5.1
-6
-1.6
0.5
0.1
15.8
230.6 %
4.1
1.1
0.3
13.4
203.9 %
3.5
0.03
459.6
338.3
6.1 %
100
322.6
95.4
15.7
103.9 %
4.6
1.4
0.4
28.5
8.4
24.8
-40.4 %
7.3
-9
73.5 %
-2.7
-3.8
-1.1
0.5
0.1
-12.1
69.3 %
-3.6
0.6
0.2
-12.9
68.4 %
-3.8
-0.03
459.6
318.8
-8.2 %
100
311.1
97.6
7.7
-57.2 %
2.4
—
0
43.7
13.7
41.6
36.4 %
13
-33.9
-169 %
-10.6
-6
-1.9
-0.2
-0.06
-39.4
-217.7 %
-12.4
0.5
0.2
-40.8
-191.4 %
-12.8
-0.09
459.6
347.2
-20.6 %
100
329.2
94.8
18
-47.8 %
5.2
5.2
1.5
29.2
8.4
30.5
-0.3 %
8.8
-12.6
-423.1 %
-3.6
-1.4
-0.4
1.3
0.4
-12.4
-264.7 %
-3.6
0.5
0.1
-14
-164.2 %
-4.03
-0.03
459.6
437.5
13 %
100
403
92.1
34.5
-17.9 %
7.9
—
0
27
6.2
30.6
-13.8 %
7
3.9
-40 %
0.9
-7.9
-1.8
0.7
0.2
-3.4
-261.9 %
-0.8
0.8
0.2
-5.3
-1425 %
-1.2
-0.01
464.7
387.3
14.2 %
100
345.3
89.2
42
104.9 %
10.8
—
0
38.7
10
35.5
533.9 %
9.2
6.5
-56.4 %
1.7
-5.1
-1.3
-0.1
-0.03
2.1
-62.5 %
0.5
1.2
0.3
0.4
-91.1 %
0.1
—
459.6
339
-12.4 %
318.5
20.5
-57.4 %
—
32.6
5.6
-86.6 %
14.9
144.3 %
-2.6
-7.7
5.6
43.6 %
0.9
4.5
87.5 %
0.01
459.6
387
-5.6 %
339
48.1
30.7 %
6.3
36.5
41.9
28.1 %
6.1
45.2 %
-5.7
3.4
3.9
56 %
0.8
2.4
50 %
0.01
459.6
410.1
6.2 %
373.2
36.8
-17.3 %
—
27.7
32.7
-18 %
4.2
-8.7 %
-4.9
3.2
2.5
-53.7 %
0.1
1.6
-48.4 %
—
464.7
386.2
29.9 %
341.7
44.5
11.8 %
—
38
39.9
19.8 %
4.6
-29.2 %
-2.8
3.6
5.4
-55.7 %
1.3
3.1
-69 %
0.01
459.6
297.2
-30 %
257.4
39.8
-0.7 %
—
29.9
33.3
-11.4 %
6.5
160 %
-0.3
6
12.2
71.8 %
0.7
10
150 %
0.02
459.6
424.3
18.9 %
384.2
40.1
6.9 %
—
35.8
37.6
14.6 %
2.5
-46.8 %
-4.2
8.9
7.1
—
1.7
4
-2.4 %
0.01
459.6
356.9
12.7 %
319.4
37.5
36.4 %
—
33.7
32.8
0.3 %
4.7
190.4 %
-5.5
8
7.1
247.9 %
1.8
4.1
164.1 %
0.01
429.1
316.7
-6.8 %
289.2
27.5
-7.1 %
—
33.6
32.7
-53.2 %
-5.2
87.1 %
-5.7
6.1
-4.8
89.3 %
0.9
-6.4
86.9 %
-0.01
429.1
339.7
30.8 %
310.1
29.6
146.7 %
—
49.3
69.8
146.6 %
-40.2
-146.6 %
-4.2
-0.4
-44.8
-166.7 %
1.7
-48.8
-168.1 %
-0.11
429.1
259.8
-24.8 %
247.8
12
-61.9 %
—
31.3
28.3
-29.3 %
-16.3
-91.8 %
-6.4
5.8
-16.8
-175.4 %
0.9
-18.2
-130.4 %
-0.04
429.1
345.7
12.5 %
314.2
31.5
11.3 %
—
35.8
40
18.7 %
-8.5
-57.4 %
-5.2
7.5
-6.1
-134.6 %
0.5
-7.9
-97.5 %
-0.02
429.1
307.3
13.9 %
279
28.3
-15.5 %
—
33.8
33.7
-7.4 %
-5.4
-92.9 %
-3.9
6.7
-2.6
74.3 %
0.6
-4
53.5 %
-0.01
429.1
269.9
-3.6 %
236.3
33.5
1.8 %
—
32.7
36.4
-0.8 %
-2.8
26.3 %
-7.9
0.6
-10.1
-1022.2 %
-1.1
-8.6
-616.7 %
-0.02
429.1
280
-29.7 %
247
32.9
-37.7 %
—
37.5
36.7
-20 %
-3.8
-154.3 %
-3.9
6.8
-0.9
-109.2 %
-0.3
-1.2
-113.3 %
—
429.1
398.1
24.9 %
345.3
52.8
23.1 %
—
43.7
45.9
24.4 %
7
16.7 %
-4.5
7.3
9.8
34.2 %
-0.2
9
25 %
0.02
429.1
318.8
-1.1 %
275.9
42.9
-14.7 %
—
36.6
36.9
-24.2 %
6
300 %
-3.1
4.4
7.3
58.7 %
—
7.2
800 %
0.02
429.1
322.2
69.6 %
272
50.3
228.8 %
—
52.6
48.7
126.5 %
1.5
124.2 %
-5.8
8.9
4.6
675 %
2.5
0.8
180 %
—
429.1
190
-18 %
174.7
15.3
-10 %
—
21.4
21.5
-0.9 %
-6.2
-31.9 %
-2
7.4
-0.8
46.7 %
—
-1
-11.1 %
—
429.1
231.6
32.2 %
214.6
17
-15.4 %
—
20.2
21.7
-8.8 %
-4.7
-27 %
-1.8
5
-1.5
-157.7 %
-0.3
-0.9
-136 %
—
399.8
175.2
11.3 %
155
20.1
-42.4 %
—
23.1
23.8
-33.7 %
-3.7
-311.1 %
-2.2
8.5
2.6
-60 %
0.4
2.5
-45.7 %
0.01
415.7
157.4
—
122.4
34.9
—
—
38.2
35.9
—
-0.9
—
-2.8
10.2
6.5
—
1.6
4.6
—
0.02
301.1