Zhongxing Shenyang Statements
00
Data from Zhongxing Shenyang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zhongxing Shenyang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
194.86
-1.3 %
100
92.39
47.4
102.47
-0.1 %
52.6
—
0
70.244
36
70.174
-7.2 %
36
32.295
19.6 %
16.6
4.527
2.3
0.17
0.09
36.992
8.3 %
19
9.023
4.6
27.79
0.2 %
14.3
0.067
415.72
197.46
-11.2 %
100
94.869
48
102.59
-6.7 %
52
—
0
75.626
38.3
75.583
-11.7 %
38.3
27.01
10.8 %
13.7
6.68
3.4
0.468
0.2
34.158
4.9 %
17.3
6.405
3.2
27.747
13.6 %
14.1
0.067
415.72
222.3
45.8 %
100
112.36
50.5
109.94
31.9 %
49.5
—
0
85.621
38.5
85.566
113.4 %
38.5
24.376
-43.7 %
11
8.052
3.6
0.125
0.06
32.553
-35.3 %
14.6
8.143
3.7
24.419
-35.1 %
11
0.059
415.72
152.45
-16.1 %
100
69.096
45.3
83.359
-11.9 %
54.7
—
0
40.768
26.7
40.088
-43.1 %
26.3
43.271
79.7 %
28.4
6.623
4.3
0.406
0.3
50.299
57.2 %
33
12.68
8.3
37.614
56.5 %
24.7
0.09
415.81
181.72
21.5 %
100
87.123
47.9
94.593
28.4 %
52.1
—
0
70.563
38.8
70.511
-5.2 %
38.8
24.083
3345.3 %
13.3
7.639
4.2
0.275
0.2
31.997
395.3 %
17.6
7.962
4.4
24.029
425.2 %
13.2
0.058
415.63
149.53
-28.7 %
100
75.874
50.7
73.653
-29.4 %
49.3
—
0
75.066
50.2
74.395
-13.1 %
49.8
-0.742
-104 %
-0.5
7.049
4.7
0.153
0.1
6.461
-75 %
4.3
1.781
1.2
4.575
-76.4 %
3.1
0.011
415.72
209.6
0.9 %
100
105.32
50.2
104.28
-9.3 %
49.8
—
0
85.66
40.9
85.612
67 %
40.8
18.667
-70.7 %
8.9
6.931
3.3
0.293
0.1
25.891
-61.5 %
12.4
6.472
3.1
19.408
-61.5 %
9.3
0.047
415.72
207.67
-1.9 %
100
92.666
44.6
115
4.5 %
55.4
—
0
52.192
25.1
51.258
-34 %
24.7
63.742
96.5 %
30.7
1.375
0.7
2.109
1
67.225
66.6 %
32.4
16.615
8
50.465
66.5 %
24.3
0.121
415.72
211.72
-2.8 %
100
101.64
48
110.08
-3.3 %
52
—
0
78.217
36.9
77.635
0 %
36.7
32.444
-10.4 %
15.3
8.646
4.1
-0.741
-0.4
40.348
-4 %
19.1
10.035
4.7
30.306
-3.8 %
14.3
0.073
415.72
217.85
-5.6 %
100
104.02
47.8
113.82
4.4 %
52.2
—
0
77.597
35.6
77.607
-8.4 %
35.6
36.216
49 %
16.6
5.586
2.6
0.134
0.06
42.022
33.4 %
19.3
10.521
4.8
31.509
33.5 %
14.5
0.076
415.72
230.8
-0.1 %
100
121.8
52.8
109
-15 %
47.2
—
0
86.9
37.7
84.7
40.9 %
36.7
24.3
-64.4 %
10.5
6.4
2.8
0.8
0.3
31.5
-68 %
13.6
7.9
3.4
23.6
-70 %
10.2
0.06
415.7
231
2.9 %
100
102.8
44.5
128.2
14.4 %
55.5
—
0
60.4
26.1
60.1
-22.6 %
26
68.2
97.7 %
29.5
29.9
12.9
0.4
0.2
98.5
151.9 %
42.6
19.9
8.6
78.6
169.2 %
34
0.19
415.7
224.5
12.8 %
100
112.4
50.1
112.1
22.9 %
49.9
—
0
77.8
34.7
77.6
-3 %
34.6
34.5
208 %
15.4
4.2
1.9
0.4
0.2
39.1
150.6 %
17.4
9.9
4.4
29.2
145.4 %
13
0.07
415.7
199
-2.4 %
100
107.8
54.2
91.2
2.5 %
45.8
—
0
80
40.2
80
-0.5 %
40.2
11.2
30.2 %
5.6
3.9
2
0.5
0.3
15.6
152 %
7.8
3.8
1.9
11.9
152.4 %
6
0.03
419.1
203.9
-70 %
100
114.9
56.4
89
-34 %
43.6
—
0
81.4
39.9
80.4
-3.9 %
39.4
8.6
-83.2 %
4.2
3.1
1.5
-41.6
-20.4
-30
-156.2 %
-14.7
-7.3
-3.6
-22.7
-162.5 %
-11.1
-0.06
412.4
679.5
4.8 %
100
544.6
80.1
134.9
19.4 %
19.9
—
0
84.3
12.4
83.7
8.4 %
12.3
51.2
42.6 %
7.5
9.4
1.4
-7.2
-1.06
53.4
33.8 %
7.9
17.1
2.5
36.3
22.6 %
5.3
0.09
415.7
648.2
-0.7 %
100
535.1
82.6
113
-15.1 %
17.4
—
0
77.2
11.9
77.2
40.4 %
11.9
35.9
-54 %
5.5
3.8
0.6
0.2
0.03
39.9
-55.6 %
6.2
10.2
1.6
29.6
-56.5 %
4.6
0.07
415.7
653
-9.5 %
100
519.9
79.6
133.1
4.6 %
20.4
—
0
55
8.4
55
-45.2 %
8.4
78
192.1 %
11.9
11.5
1.8
-0.6
-0.09
89.8
237.6 %
13.8
21.7
3.3
68.1
235.5 %
10.4
0.16
415.7
721.5
11.7 %
100
594.4
82.4
127.2
8.7 %
17.6
—
0
100.4
13.9
100.4
39.1 %
13.9
26.7
-40.5 %
3.7
-0.1
-0.01
0.1
0.01
26.6
-31.6 %
3.7
6.4
0.9
20.3
-28.8 %
2.8
0.05
415.7
646.2
2.7 %
100
529.2
81.9
117
8.9 %
18.1
—
0
73.8
11.4
72.2
-12.6 %
11.2
44.9
81.8 %
6.9
-2.8
-0.4
-3.2
-0.5
38.9
33.2 %
6
10.4
1.6
28.5
30.1 %
4.4
0.07
415.7
629.2
5.4 %
100
521.8
82.9
107.4
-5 %
17.1
—
0
82.7
13.1
82.6
-5.8 %
13.1
24.7
-2 %
3.9
4.2
0.7
0.2
0.03
29.2
-4.9 %
4.6
7.3
1.2
21.9
-3.9 %
3.5
0.05
415.7
597
-12.1 %
100
484.1
81.1
113
-7 %
18.9
—
0
87.5
14.7
87.7
-7.4 %
14.7
25.2
-6 %
4.2
5.3
0.9
0.1
0.02
30.7
37.1 %
5.1
7.9
1.3
22.8
33.3 %
3.8
0.05
415.7
679
5.8 %
100
557.5
82.1
121.5
16.4 %
17.9
—
0
94.6
13.9
94.7
69.4 %
13.9
26.8
-44.9 %
3.9
-3.5
-0.5
-1
-0.1
22.4
-49.4 %
3.3
5.3
0.8
17.1
-46.9 %
2.5
0.04
415.7
641.6
8.5 %
537.1
104.4
-10.7 %
—
56
55.9
-39.9 %
48.6
103.3 %
-1.5
-2.4
44.3
85.4 %
12.1
32.2
79.9 %
0.08
415.7
591.4
2 %
474.5
116.9
14.2 %
—
93.1
93
12.5 %
23.9
21.9 %
0.5
-0.5
23.9
-4.4 %
6
17.9
-3.2 %
0.04
415.7
580
-10.2 %
477.7
102.4
-17.9 %
—
82.6
82.7
-16.1 %
19.6
-24.9 %
5.4
—
25
15.7 %
6.5
18.5
15.6 %
0.04
415.7
645.7
1.5 %
521
124.7
37.2 %
—
98.7
98.6
780 %
26.1
-75.2 %
-4.5
—
21.6
-75.1 %
5.6
16
-72.1 %
0.04
415.7
636.4
20.1 %
545.5
90.9
-15.2 %
—
-14.5
-14.5
-116.1 %
105.4
523.7 %
4.2
-22.8
86.6
811.6 %
29.2
57.4
756.7 %
0.14
415.7
529.9
-11.7 %
422.7
107.2
-8 %
—
90.3
90.3
-9.6 %
16.9
1.2 %
-7.9
0.5
9.5
-47.5 %
2.8
6.7
-54.1 %
0.02
415.7
600.2
-11.1 %
483.7
116.5
-12.9 %
—
99.8
99.9
-13 %
16.7
-11.2 %
0.8
0.6
18.1
27.5 %
3.5
14.6
47.5 %
0.04
415.7
674.9
20.4 %
541.3
133.7
17.8 %
—
114.8
114.8
94.9 %
18.8
-65.6 %
-6.5
1.9
14.2
-77 %
4.3
9.9
-74.2 %
0.02
415.7
560.5
-8.5 %
447
113.5
-2.7 %
—
59
58.9
-42.8 %
54.6
298.5 %
5.1
2
61.7
523.2 %
23.4
38.3
517.7 %
0.09
415.7
612.3
-21 %
495.6
116.7
-13.7 %
—
103
103
-15 %
13.7
-2.1 %
-4.3
0.5
9.9
-47.3 %
3.6
6.2
-56 %
0.01
415.7
774.8
-5.8 %
639.6
135.2
-8.3 %
—
120.9
121.2
-3.8 %
14
-34.9 %
1.9
3
18.8
25.3 %
4.8
14.1
24.8 %
0.03
415.7
822.1
6.8 %
674.6
147.5
15.1 %
—
126
126
38.2 %
21.5
-42 %
-6.8
0.3
15
-65.8 %
3.7
11.3
-61.2 %
0.03
415.7
770
12.9 %
641.8
128.2
1.9 %
—
90.9
91.2
-16.3 %
37.1
118.2 %
-12.1
18.9
43.8
268.1 %
14.7
29.1
259.3 %
0.07
415.7
681.8
-16.7 %
555.9
125.8
-14.4 %
—
108.8
108.9
-12 %
17
-27 %
-5.7
0.6
11.9
-53.5 %
3.8
8.1
-58.2 %
0.02
415.7
818.9
-5.2 %
671.9
147
-6.5 %
—
123.8
123.7
-6.4 %
23.3
-6.8 %
1.7
0.6
25.6
26.1 %
6.1
19.4
33.8 %
0.05
415.7
863.7
0.8 %
706.5
157.2
6.1 %
—
132.1
132.1
-13.1 %
25
757.9 %
-5.2
0.5
20.3
251.5 %
5.8
14.5
197.3 %
0.03
415.7
857.2
15.7 %
709
148.2
12.4 %
—
151.6
152
36.7 %
-3.8
-118.4 %
-15.5
5.9
-13.4
-167.3 %
1.5
-14.9
-199.3 %
-0.04
415.7
740.6
-14.9 %
608.7
131.8
-13.7 %
—
111.4
111.2
-3.2 %
20.7
-45.2 %
—
-0.8
19.9
-46.9 %
4.9
15
-47 %
0.04
415.7
869.8
-14.1 %
717.1
152.7
-5.2 %
—
114.5
114.9
-10.6 %
37.8
16.3 %
-0.3
—
37.5
27.1 %
9.3
28.3
28.1 %
0.07
415.7
1 012
17.4 %
850.9
161.1
8 %
—
128.5
128.5
50.3 %
32.5
-49 %
-3.1
—
29.5
-52.4 %
7.3
22.1
-48.8 %
0.05
415.7
862
—
712.8
149.2
—
—
86.6
85.5
—
63.7
—
-4.5
2.8
62
—
18.8
43.2
—
0.1
415.7