XiAn Statements
00
Data from XiAn`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
XiAn Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
206.87
2.2 %
148.58
58.294
-0.2 %
—
72.894
70.8
-0.7 %
-12.507
3 %
-7.411
-0.008
-19.933
-4.4 %
-0.001
-19.288
-29.3 %
-0.034
573.91
202.34
14.7 %
100
143.92
71.1
58.415
48.3 %
28.9
—
0
72.893
36
71.309
12 %
35.2
-12.894
46.9 %
-6.4
-7.404
-3.7
1.196
0.6
-19.099
39.4 %
-9.4
-3.968
-2
-14.921
52.1 %
-7.4
-0.026
573.91
176.38
67 %
100
137.01
77.7
39.377
1159.6 %
22.3
—
0
64.614
36.6
63.656
-9 %
36.1
-24.279
67 %
-13.8
-7.367
-4.2
0.045
0.03
-31.539
60.6 %
-17.9
—
0
-31.126
61.6 %
-17.6
-0.054
573.91
105.62
-26 %
100
109.34
103.5
-3.716
-115.3 %
-3.5
—
0
73.508
69.6
69.942
10.8 %
66.2
-73.658
-89.3 %
-69.7
-7.027
-6.7
0.41
0.4
-80.115
-77.1 %
-75.8
0.203
0.2
-80.982
-82.7 %
-76.7
-0.147
552.07
142.65
17.3 %
100
118.43
83
24.229
9.5 %
17
—
0
64.41
45.2
63.143
5.4 %
44.3
-38.914
-3 %
-27.3
-6.162
-4.3
-0.352
-0.2
-45.244
2.4 %
-31.7
—
0
-44.327
2.7 %
-31.07
-0.077
573.39
121.58
5.8 %
100
99.463
81.8
22.12
62 %
18.2
—
0
65.348
53.7
59.914
7.4 %
49.3
-37.793
10.3 %
-31.08
-8.407
-6.9
-0.209
-0.2
-46.364
6.4 %
-38.1
-0.013
-0.01
-45.563
9.9 %
-37.5
-0.08
571.13
114.9
-15.3 %
100
101.25
88.1
13.653
3.1 %
11.9
—
0
56.963
49.6
55.798
-20.9 %
48.6
-42.145
26.5 %
-36.7
-7.404
-6.4
0.015
0.01
-49.523
27 %
-43.1
0.092
0.08
-50.586
25.1 %
-44.03
-0.088
574.19
135.67
5.5 %
100
122.43
90.2
13.248
-54.7 %
9.8
—
0
76.299
56.2
70.573
10.3 %
52
-57.325
-65.2 %
-42.3
-9.648
-7.1
-0.865
-0.6
-67.8
-71 %
-50
1.205
0.9
-67.536
-71.5 %
-49.8
-0.135
499.06
128.55
-11.9 %
100
99.276
77.2
29.272
-27.9 %
22.8
—
0
64.911
50.5
63.983
16.6 %
49.8
-34.711
-142.7 %
-27.002
-6.381
-5
1.432
1.1
-39.66
-82 %
-30.9
0.085
0.07
-39.37
-83.2 %
-30.6
-0.079
499.06
145.83
33.5 %
100
105.25
72.2
40.577
212.1 %
27.8
—
0
58.562
40.2
54.876
8.2 %
37.6
-14.299
62 %
-9.8
-5.931
-4.07
-1.567
-1.07
-21.797
46.4 %
-14.9
—
0
-21.488
46.7 %
-14.7
-0.043
499.06
109.2
-36.1 %
100
96.2
88.1
13
-78.3 %
11.9
—
0
51.4
47.1
50.7
238.5 %
46.4
-37.6
-139 %
-34.4
-4.4
-4.03
1.4
1.3
-40.7
-143.8 %
-37.3
0.3
0.3
-40.3
-144.2 %
-36.9
-0.08
499.1
170.8
54 %
100
111
65
59.8
66.6 %
35
—
0
74.4
43.6
-36.6
-177.4 %
-21.4
96.4
945.6 %
56.4
-4.3
-2.5
0.7
0.4
93
844 %
54.4
2.3
1.3
91.2
847.5 %
53.4
0.18
499.1
110.9
69.6 %
100
75
67.6
35.9
124.4 %
32.4
—
0
52.3
47.2
47.3
17.1 %
42.7
-11.4
53.5 %
-10.3
-1.7
-1.5
0.4
0.4
-12.5
51.6 %
-11.3
—
0
-12.2
49.8 %
-11.0009
-0.02
499.1
65.4
2.7 %
100
49.4
75.5
16
1877.8 %
24.5
—
0
44.8
68.5
40.4
-5.2 %
61.8
-24.5
43.7 %
-37.5
-0.2
-0.3
-1.1
-1.7
-25.8
43.9 %
-39.4
-1.2
-1.8
-24.3
46.8 %
-37.2
-0.05
499.1
63.7
-40.1 %
100
64.6
101.4
-0.9
-102.6 %
-1.4
—
0
42.9
67.3
42.6
-16.3 %
66.9
-43.5
-166.9 %
-68.3
-2.5
-3.9
—
0
-46
-96.6 %
-72.2
—
0
-45.7
-94.5 %
-71.7
-0.09
499.1
106.3
-19.5 %
100
71.7
67.5
34.6
-17.4 %
32.5
—
0
57.2
53.8
50.9
6.3 %
47.9
-16.3
-171.7 %
-15.3
-2
-1.9
-5.2
-4.9
-23.4
-225 %
-22.01
0.3
0.3
-23.5
-231 %
-22.1
-0.05
499.1
132
3.7 %
100
90.1
68.3
41.9
1 %
31.7
—
0
48.7
36.9
47.9
3 %
36.3
-6
-20 %
-4.5
-1.5
-1.1
0.2
0.2
-7.2
-20 %
-5.5
—
0
-7.1
-22.4 %
-5.4
-0.01
499.1
127.3
-5.6 %
100
85.7
67.3
41.5
13.7 %
32.6
—
0
46.9
36.8
46.5
-2.3 %
36.5
-5
55 %
-3.9
-1
-0.8
—
0
-6
45.9 %
-4.7
—
0
-5.8
46.3 %
-4.6
-0.01
499.1
134.9
11.5 %
100
98.4
72.9
36.5
4.9 %
27.1
—
0
47.7
35.4
47.6
2.8 %
35.3
-11.1
3.5 %
-8.2
-0.2
-0.1
0.2
0.1
-11.1
-154.7 %
-8.2
—
0
-10.8
-179.4 %
-8.006
-0.02
499.1
121
0.3 %
100
86.2
71.2
34.8
-13 %
28.8
—
0
46.3
38.3
46.3
10 %
38.3
-11.5
-447.6 %
-9.5
-0.6
-0.5
-10.5
-8.7
20.3
1368.8 %
16.8
7
5.8
13.6
747.6 %
11.2
0.03
499.1
120.6
-10.1 %
100
80.6
66.8
40
-18.7 %
33.2
—
0
42
34.8
42.1
-6.9 %
34.9
-2.1
-152.5 %
-1.7
0.3
0.2
0.1
0.08
-1.6
-124.2 %
-1.3
0.9
0.7
-2.1
-135 %
-1.7
—
499.1
134.2
11.6 %
100
85
63.3
49.2
37.8 %
36.7
—
0
45.6
34
45.2
6.1 %
33.7
4
157.1 %
3
3.5
2.6
-0.9
-0.7
6.6
178.6 %
4.9
0.7
0.5
6
175 %
4.5
0.01
504.5
120.3
-4.2 %
100
84.6
70.3
35.7
-6.5 %
29.7
—
0
42.8
35.6
42.6
-9.4 %
35.4
-7
20.5 %
-5.8
-1.3
-1.08
-0.1
-0.08
-8.4
-3.7 %
-7
—
0
-8
-5.3 %
-6.7
-0.02
499.1
125.6
7.9 %
100
87.4
69.6
38.2
-11.2 %
30.4
—
0
48.4
38.5
47
7.3 %
37.4
-8.8
-1000 %
-7.006
2.5
2
-1.8
-1.4
-8.1
-478.6 %
-6.4
0.8
0.6
-7.6
-162.1 %
-6.05
-0.02
499.1
116.4
-11.6 %
100
73.4
63.1
43
-13.5 %
36.9
—
0
44.7
38.4
43.8
-0.9 %
37.6
-0.8
-114.5 %
-0.7
-0.5
-0.4
-0.1
-0.09
-1.4
-115.9 %
-1.2
1
0.9
-2.9
-138.7 %
-2.5
-0.01
499.1
131.6
9.6 %
100
81.9
62.2
49.7
28.8 %
37.8
—
0
44
33.4
44.2
-4.3 %
33.6
5.5
173.3 %
4.2
2.8
2.1
0.4
0.3
8.8
202.3 %
6.7
2.1
1.6
7.5
187.2 %
5.7
0.02
504.5
120.1
-0.3 %
100
81.5
67.9
38.6
0.8 %
32.1
—
0
46.1
38.4
46.2
-7.4 %
38.5
-7.5
35.3 %
-6.2
-1.5
-1.2
0.4
0.3
-8.6
-2.4 %
-7.2
—
0
-8.6
-45.8 %
-7.2
-0.02
499.1
120.5
-6.7 %
100
82.2
68.2
38.3
-20.4 %
31.8
—
0
49.5
41.1
49.9
-1.8 %
41.4
-11.6
-329.6 %
-9.6
—
0
-38
-31.5
-8.4
-366.7 %
-7
—
0
-5.9
-126.9 %
-4.9
-0.01
499.1
129.2
-1.2 %
100
81.1
62.8
48.1
-2.4 %
37.2
—
0
50.8
39.3
50.8
4.3 %
39.3
-2.7
-640 %
-2.09
-0.3
-0.2
1.1
0.9
-1.8
-104.1 %
-1.4
0.7
0.5
-2.6
-107.8 %
-2.01
-0.01
499.1
130.8
9 %
100
81.5
62.3
49.3
34 %
37.7
—
0
48.3
36.9
48.7
4.1 %
37.2
0.5
105 %
0.4
0.4
0.3
42.8
32.7
43.7
446.8 %
33.4
10.3
7.9
33.4
367.2 %
25.5
0.07
499.1
120
-9 %
100
83.2
69.3
36.8
0.5 %
30.7
—
0
46.8
39
46.8
-25.2 %
39
-10
61.5 %
-8.3
-2.7
-2.3
0.1
0.08
-12.6
52.6 %
-10.5
—
0
-12.5
38.7 %
-10.4
-0.03
499.1
131.8
2.6 %
100
95.2
72.2
36.6
-21.6 %
27.8
—
0
61.6
46.7
62.6
21.3 %
47.5
-26
-430.6 %
-19.7
-2.2
-1.7
1.6
1.2
-26.6
-280 %
-20.2
-3.7
-2.8
-20.4
-164.9 %
-15.5
-0.04
499.1
128.5
7.3 %
100
81.7
63.6
46.7
7.6 %
36.3
—
0
51.6
40.2
51.6
14.2 %
40.2
-4.9
-172.2 %
-3.8
-2.7
-2.1
0.6
0.5
-7
-1500 %
-5.4
-0.7
-0.5
-7.7
-1183.3 %
-6
-0.02
499.1
119.8
0.8 %
100
76.4
63.8
43.4
16.4 %
36.2
—
0
44.7
37.3
45.2
-1.5 %
37.7
-1.8
79.1 %
-1.5
1.9
1.6
0.3
0.3
0.5
120 %
0.4
1
0.8
-0.6
80 %
-0.5
—
499.1
118.9
-15.4 %
100
81.6
68.6
37.3
182.2 %
31.4
—
0
45.9
38.6
45.9
209.3 %
38.6
-8.6
-152.9 %
-7.2
-1.6
-1.3
7.6
6.4
-2.5
-126 %
-2.1
1
0.8
-3
-161.2 %
-2.5
-0.01
499.1
140.6
-7.4 %
100
186
132.3
-45.4
-152.9 %
-32.3
—
0
-45.3
-32.2
-42
-152.8 %
-29.9
-3.4
-153.1 %
-2.4
—
0
13
9.2
9.6
68.4 %
6.8
4.3
3.1
4.9
40 %
3.5
0.01
499.1
151.9
21.1 %
100
66
43.4
85.9
23.4 %
56.6
—
0
79.6
52.4
79.5
10.4 %
52.3
6.4
378.3 %
4.2
-0.7
-0.5
—
0
5.7
507.1 %
3.8
2.1
1.4
3.5
225 %
2.3
0.01
499.1
125.4
-2 %
100
55.7
44.4
69.6
84.6 %
55.5
—
0
71.9
57.3
72
28.6 %
57.4
-2.3
87.4 %
-1.8
-0.2
-0.2
1.1
0.9
-1.4
-111.5 %
-1.1
1.1
0.9
-2.8
-150.9 %
-2.2
-0.01
499.1
127.9
-13.8 %
100
90.2
70.5
37.7
191.7 %
29.5
—
0
55.9
43.7
56
253.4 %
43.8
-18.2
-287.2 %
-14.2
0.6
0.5
29.9
23.4
12.2
430.4 %
9.5
6.5
5.1
5.5
1275 %
4.3
0.01
499.1
148.4
-1.3 %
100
189.6
127.8
-41.1
-149.3 %
-27.7
—
0
-36.5
-24.6
-36.5
-141.4 %
-24.6
-4.7
2.1 %
-3.2
2.5
1.7
4.5
3
2.3
-80.2 %
1.5
2.2
1.5
0.4
-93.4 %
0.3
—
499.1
150.4
—
100
67.1
44.6
83.3
—
55.4
—
0
88.2
58.6
88.1
—
58.6
-4.8
—
-3.2
16.1
10.7
0.3
0.2
11.6
—
7.7
5.1
3.4
6.1
—
4.1
0.01
465.5