Sichuan Haowu Statements
00
Data from Sichuan Haowu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Haowu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 126.01
26.6 %
100
1 048.93
93.2
77.074
8.7 %
6.8
4.846
0.4
79.799
7.1
86.655
6.8 %
7.7
-9.581
6.5 %
-0.9
-4.156
-0.4
-0.133
-0.01
-14.014
7.3 %
-1.2
1.167
0.1
-15.181
13.5 %
-1.3
-0.027
567.64
889.62
27 %
100
818.69
92
70.931
-8.5 %
8
4.72
0.5
73.665
8.3
81.174
-12.7 %
9.1
-10.244
33.7 %
-1.2
-4.463
-0.5
-0.337
-0.04
-15.126
14.8 %
-1.7
2.429
0.3
-17.555
3.6 %
-2
-0.027
640.21
700.23
-34.1 %
100
622.7
88.9
77.532
20.9 %
11.1
5.528
0.8
69.999
10
92.988
-0.7 %
13.3
-15.457
47.7 %
-2.2
-2.104
-0.3
-0.147
-0.02
-17.759
73.4 %
-2.5
0.448
0.06
-18.209
74.3 %
-2.6
-0.028
640.21
1 061.98
13.4 %
100
997.87
94
64.111
-18.1 %
6
11.126
1
77.537
7.3
93.67
20 %
8.8
-29.559
-14679.8 %
-2.8
-39.781
-3.7
2.71
0.3
-66.865
-1388.5 %
-6.3
4.12
0.4
-70.987
-991.7 %
-6.7
-0.122
580.97
936.25
24.4 %
100
858
91.6
78.25
-16 %
8.4
5.869
0.6
76.241
8.1
78.047
15.5 %
8.3
0.203
-99.2 %
0.02
-4.569
-0.5
-0.088
-0.009
-4.492
-121.1 %
-0.5
2.01
0.2
-6.503
-132.4 %
-0.7
-0.01
650.43
752.76
3.2 %
100
659.61
87.6
93.154
17.5 %
12.4
8.034
1.1
59.293
7.9
67.546
-23.6 %
9
25.608
380.7 %
3.4
-4.166
-0.6
-0.112
-0.01
21.308
398.9 %
2.8
1.216
0.2
20.089
341.8 %
2.7
0.03
664.71
729.67
-44.9 %
100
650.4
89.1
79.268
-24.9 %
10.9
4.571
0.6
77.636
10.6
88.391
4.2 %
12.1
-9.123
-144 %
-1.3
-5.4
-0.7
-0.091
-0.01
-7.129
-140.3 %
-1
1.179
0.2
-8.307
-189.3 %
-1.1
-0.013
664.71
1 323.83
25.8 %
100
1 218.26
92
105.57
-20 %
8
9.45
0.7
79.884
6
84.841
-7 %
6.4
20.733
-49.2 %
1.6
-3.872
-0.3
0.768
0.06
17.69
-50.5 %
1.3
8.391
0.6
9.298
-70.4 %
0.7
0.014
664.71
1 052.1
-7.2 %
100
920.07
87.5
132.03
-16.9 %
12.5
5.117
0.5
85.291
8.1
91.215
-4.3 %
8.7
40.813
-35.9 %
3.9
-5.037
-0.5
-0.001
-0.00008
35.749
-39.8 %
3.4
4.373
0.4
31.377
-35.6 %
3
0.047
664.71
1 133.69
10.6 %
100
974.75
86
158.95
82.5 %
14
5.05
0.4
83.406
7.4
95.301
16.9 %
8.4
63.645
1016.6 %
5.6
-4.252
-0.4
-0.07
-0.006
59.35
14937.6 %
5.2
10.65
0.9
48.699
1839.3 %
4.3
0.073
664.71
1 024.6
-27.9 %
100
937.5
91.5
87.1
-40.2 %
8.5
4.1
0.4
82.2
8
81.5
-11.9 %
8
5.7
-89.3 %
0.6
-6
-0.6
-0.1
-0.01
-0.4
-100.8 %
-0.04
2.3
0.2
-2.8
-107.1 %
-0.3
—
664.7
1 420.6
24 %
100
1 274.9
89.7
145.7
11.8 %
10.3
8.3
0.6
92.9
6.5
92.5
15.9 %
6.5
53.1
5.1 %
3.7
-6
-0.4
0.3
0.02
47.3
10.5 %
3.3
8.1
0.6
39.2
13 %
2.8
0.06
664.7
1 145.6
11.8 %
100
1 015.2
88.6
130.3
54 %
11.4
5.4
0.5
79.5
6.9
79.8
31.9 %
7
50.5
108.7 %
4.4
-7.6
-0.7
-0.1
-0.009
42.8
189.2 %
3.7
8.1
0.7
34.7
277.2 %
3
0.05
664.7
1 024.9
106.1 %
100
940.2
91.7
84.6
128 %
8.3
3.4
0.3
54.7
5.3
60.5
0.7 %
5.9
24.2
205.2 %
2.4
-8.1
-0.8
-1.1
-0.1
14.8
148.4 %
1.4
5.6
0.5
9.2
130.3 %
0.9
0.01
664.7
497.3
-65.3 %
100
460.2
92.5
37.1
-75.7 %
7.5
3.1
0.6
58.8
11.8
60.1
-26.8 %
12.1
-23
-132.7 %
-4.6
-8.3
-1.7
0.4
0.08
-30.6
-159.1 %
-6.2
-0.2
-0.04
-30.4
-180.4 %
-6.1
-0.05
664.7
1 434
32.2 %
100
1 281.6
89.4
152.4
38.8 %
10.6
7
0.5
83.9
5.9
82.1
7 %
5.7
70.3
113 %
4.9
-7.8
-0.5
-11
-0.8
51.8
145.5 %
3.6
13.6
0.9
37.8
256.6 %
2.6
0.06
605.2
1 084.5
5.1 %
100
974.7
89.9
109.8
-18.7 %
10.1
4.4
0.4
66.2
6.1
76.7
-1.3 %
7.1
33
-42.5 %
3
-8.9
-0.8
-2.4
-0.2
21.1
-82.5 %
1.9
9.8
0.9
10.6
-90.6 %
1
0.02
605.2
1 032
15.4 %
100
896.9
86.9
135.1
96.1 %
13.1
6.5
0.6
63.8
6.2
77.7
-3.4 %
7.5
57.4
603.5 %
5.6
-9.6
-0.9
13.7
1.3
120.4
768.9 %
11.7
8
0.8
112.3
629.7 %
10.9
0.18
610.8
893.9
-34.6 %
100
824.9
92.3
68.9
-50.1 %
7.7
5.5
0.6
75.4
8.4
80.4
-12.6 %
9
-11.4
-124.8 %
-1.3
-6.8
-0.8
0.3
0.03
-18
-153.1 %
-2.01
3.1
0.3
-21.2
-193 %
-2.4
-0.04
604.4
1 367.6
14.6 %
100
1 229.6
89.9
138.1
31.8 %
10.1
9.3
0.7
87.2
6.4
92
5.7 %
6.7
46
158.4 %
3.4
-9.4
-0.7
-1.4
-0.1
33.9
50 %
2.5
11.4
0.8
22.8
28.1 %
1.7
0.04
579.4
1 193.4
-38 %
100
1 088.7
91.2
104.8
-52.2 %
8.8
4.4
0.4
83.7
7
87
-40.3 %
7.3
17.8
-75.8 %
1.5
5.3
0.4
-0.5
-0.04
22.6
-79.1 %
1.9
4.1
0.3
17.8
-77 %
1.5
0.03
604.6
1 926.2
891.4 %
100
1 707
88.6
219.2
327.3 %
11.4
—
0
129.2
6.7
145.7
344.2 %
7.6
73.5
299.5 %
3.8
-13.6
-0.7
48.2
2.5
108.1
555.2 %
5.6
29.7
1.5
77.5
478.4 %
4
0.12
763.9
194.3
15.2 %
100
143.1
73.6
51.3
-18.4 %
26.4
—
0
32.8
16.9
32.8
-21 %
16.9
18.4
-14 %
9.5
-1.8
-0.9
-0.1
-0.05
16.5
-24 %
8.5
3.1
1.6
13.4
-29.5 %
6.9
0.03
451.6
168.7
35.7 %
105.8
62.9
57.6 %
—
40.4
41.5
35.6 %
21.4
130.1 %
0.6
-0.3
21.7
164.6 %
2.6
19
196.9 %
0.04
451.6
124.3
-17.4 %
84.4
39.9
-1.7 %
—
30.7
30.6
9.7 %
9.3
-27.3 %
-1.1
—
8.2
-31.1 %
1.8
6.4
-26.4 %
0.01
451.6
150.5
-10.4 %
109.8
40.6
-6.7 %
—
28.5
27.9
2.2 %
12.8
-21 %
0.1
-1
11.9
-22.7 %
3.2
8.7
-32.6 %
0.02
451.6
168
18.4 %
124.5
43.5
-16.3 %
—
26.8
27.3
-31.1 %
16.2
31.7 %
-1
-0.1
15.4
9.2 %
2.4
12.9
122.4 %
0.03
451.6
141.9
39.3 %
89.9
52
69.9 %
—
38.4
39.6
68.5 %
12.3
70.8 %
0.6
1.1
14.1
182 %
8.3
5.8
48.7 %
0.01
451.6
101.9
-17.6 %
71.2
30.6
-12.6 %
—
23.5
23.5
-1.7 %
7.2
-35.7 %
-2.1
-0.1
5
-54.5 %
1.1
3.9
-58.5 %
0.01
451.6
123.6
-18.2 %
88.6
35
-4.4 %
—
25
23.9
-14 %
11.2
27.3 %
—
-0.1
11
23.6 %
1.7
9.4
28.8 %
0.02
451.6
151.1
19.6 %
114.5
36.6
-5.7 %
—
26.1
27.8
-27.4 %
8.8
1366.7 %
-0.2
0.3
8.9
1012.5 %
1.7
7.3
431.8 %
0.02
451.6
126.3
23.9 %
87.5
38.8
79.6 %
—
38.5
38.3
110.4 %
0.6
-82.4 %
-0.1
0.4
0.8
-61.9 %
3
-2.2
-144.4 %
—
451.6
101.9
-29.2 %
80.3
21.6
-41.8 %
—
18.6
18.2
-18 %
3.4
-77.2 %
0.7
-1.9
2.1
-86.5 %
3
-0.9
-106.5 %
—
451.6
143.9
43 %
106.8
37.1
32.5 %
—
20.7
22.2
5.2 %
14.9
115.9 %
2.7
-2
15.6
155.7 %
1.6
13.9
231 %
0.03
451.6
100.6
-11.6 %
72.6
28
12.9 %
—
20.7
21.1
-16.3 %
6.9
2400 %
0.2
-1
6.1
-39.6 %
1.9
4.2
-10.6 %
0.01
451.6
113.8
18.9 %
88.9
24.8
3.8 %
—
25.2
25.2
55.6 %
-0.3
-103.9 %
1.4
9.1
10.1
140.5 %
5.4
4.7
46.9 %
0.01
451.6
95.7
-7 %
71.9
23.9
-13.4 %
—
16.4
16.2
4.5 %
7.6
-36.7 %
-1.6
-1.8
4.2
-46.2 %
1
3.2
-48.4 %
0.01
451.6
102.9
10.8 %
75.3
27.6
5.7 %
—
16.1
15.5
-6.1 %
12
25 %
-2.6
-1.7
7.8
52.9 %
1.6
6.2
55 %
0.02
394.8
92.9
-27.1 %
66.9
26.1
-19.9 %
—
16.5
16.5
-17.9 %
9.6
-23.2 %
-2.7
-1.8
5.1
-42 %
1.1
4
-46.7 %
0.01
366.3
127.5
43.1 %
94.9
32.6
20.7 %
—
21
20.1
28 %
12.5
10.6 %
-2.9
-0.7
8.8
15.8 %
1.3
7.5
23 %
0.02
366.3
89.1
-19.1 %
62.1
27
-23.7 %
—
15.7
15.7
-16.9 %
11.3
-31.1 %
-2.1
-1.6
7.6
-36.7 %
1.5
6.1
-40.8 %
0.02
366.3
110.2
-5 %
74.8
35.4
16.4 %
—
19.2
18.9
3.3 %
16.4
35.5 %
-2.9
-1.5
12
-65.6 %
1.8
10.3
-67 %
0.03
366.3
116
-0.2 %
85.6
30.4
-7.3 %
—
18.4
18.3
-29.3 %
12.1
77.9 %
-2.5
25.3
34.9
162.4 %
3.7
31.2
147.6 %
0.09
366.3
116.2
—
83.4
32.8
—
—
26.1
25.9
—
6.8
—
12.5
-6
13.3
—
0.7
12.6
—
0.03
366.3