Sichuan Jiuzhou Statements
00
Data from Sichuan Jiuzhou`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Jiuzhou Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
911.5
-8.2 %
690.08
221.42
3.9 %
103.01
80.766
161.4
6.4 %
60.02
-2.1 %
4.348
1.332
65.694
3.2 %
-3.845
55.636
21.9 %
0.054
1 022.81
993.22
7.5 %
780.16
213.06
0 %
100.43
55.407
151.76
-5.5 %
61.299
16.6 %
1.688
0.784
63.68
19 %
4.343
45.639
14.5 %
0.045
1 022.81
923.7
-17.7 %
100
710.57
76.9
213.14
-17.8 %
23.1
93.022
10.1
68.953
7.5
160.57
-14.4 %
17.4
52.561
-26.8 %
5.7
0.921
0.1
0.001
0.0002
53.504
-16.3 %
5.8
4.036
0.4
39.868
-36.5 %
4.3
0.039
1 022.81
1 121.78
30.9 %
100
862.48
76.9
259.3
24.2 %
23.1
45.623
4.1
148.73
13.3
187.52
16.2 %
16.7
71.777
51.2 %
6.4
-8.985
-0.8
1.089
0.1
63.93
18.7 %
5.7
-11.207
-1
62.814
47.4 %
5.6
0.061
1 022.81
856.95
-20.2 %
100
648.1
75.6
208.85
-3.7 %
24.4
103.79
12.1
66.494
7.8
161.38
9.7 %
18.8
47.47
-32.1 %
5.5
6.867
0.8
-0.415
-0.05
53.847
-23.4 %
6.3
0.096
0.01
42.613
-29.1 %
5
0.042
1 022.81
1 074.07
29.1 %
100
857.11
79.8
216.96
30.1 %
20.2
96.588
9
55.96
5.2
147.04
16.1 %
13.7
69.92
74 %
6.5
0.183
0.02
0.217
0.02
70.32
55.5 %
6.5
-2.061
-0.2
60.091
85.4 %
5.6
0.059
1 022.81
831.8
-19.7 %
100
664.99
79.9
166.82
-22 %
20.1
79.409
9.5
58.3
7
126.63
-29.7 %
15.2
40.189
19.1 %
4.8
5.439
0.7
-0.305
-0.04
45.209
28.2 %
5.4
5.053
0.6
32.42
-13.2 %
3.9
0.032
1 022.81
1 035.3
14.8 %
100
821.45
79.3
213.85
50.3 %
20.7
96.378
9.3
85.541
8.3
180.11
71 %
17.4
33.738
-8.6 %
3.3
1.502
0.1
0.081
0.008
35.258
-15.7 %
3.4
-18.952
-1.8
37.346
10.4 %
3.6
0.037
1 022.81
902.03
8.6 %
100
759.78
84.2
142.25
-25.9 %
15.8
50.074
5.6
65.289
7.2
105.32
-23 %
11.7
36.93
-33.1 %
4.1
2.285
0.3
2.631
0.3
41.825
-30.2 %
4.6
2.884
0.3
33.836
-27.1 %
3.8
0.033
1 022.81
830.51
7 %
100
638.62
76.9
191.89
29.7 %
23.1
75.38
9.1
68.75
8.3
136.71
15.7 %
16.5
55.178
86.4 %
6.6
4.919
0.6
-0.098
-0.01
59.896
66.4 %
7.2
5.64
0.7
46.389
69.3 %
5.6
0.045
1 022.81
776.2
-10.4 %
100
628.3
80.9
147.9
-47.7 %
19.1
76.6
9.9
51.6
6.6
118.2
-48.5 %
15.2
29.6
-44.5 %
3.8
6.3
0.8
0.1
0.01
36
-35.1 %
4.6
2.7
0.3
27.4
-20.1 %
3.5
0.03
1 022.8
866.6
8.5 %
100
583.8
67.4
282.8
96.8 %
32.6
148.3
17.1
115.6
13.3
229.5
93.3 %
26.5
53.3
113.2 %
6.2
0.3
0.03
1.9
0.2
55.5
72.9 %
6.4
-5.7
-0.7
34.3
13.6 %
4
0.03
1 022.8
799
-20.4 %
100
655.3
82
143.7
2.4 %
18
62.8
7.9
51.8
6.5
118.7
-7.1 %
14.9
25
100 %
3.1
7
0.9
0.1
0.01
32.1
1006.9 %
4
2.2
0.3
30.2
571.1 %
3.8
0.03
1 022.8
1 003.2
49.2 %
100
862.8
86
140.4
1.8 %
14
64.1
6.4
71.3
7.1
127.8
14.2 %
12.7
12.5
-51.9 %
1.2
-9.7
-1
0.2
0.02
2.9
-80.3 %
0.3
0.4
0.04
4.5
-49.4 %
0.4
—
1 022.8
672.4
-44.3 %
100
534.5
79.5
137.9
-57.2 %
20.5
64.2
9.5
55.6
8.3
111.9
-55.5 %
16.6
26
-63.2 %
3.9
-11.6
-1.7
0.4
0.06
14.7
-70.9 %
2.2
5.1
0.8
8.9
-80.3 %
1.3
0.01
1 022.8
1 207.6
90 %
100
885.3
73.3
322.3
145.3 %
26.7
104.1
8.6
163.4
13.5
251.6
101.1 %
20.8
70.7
1022.2 %
5.9
-20.1
-1.7
-0.1
-0.008
50.5
1428.9 %
4.2
-5.7
-0.5
45.1
560.2 %
3.7
0.04
1 045.3
635.6
-0.1 %
100
504.2
79.3
131.4
5.9 %
20.7
71
11.2
64
10.1
125.1
5.9 %
19.7
6.3
5 %
1
-9
-1.4
-0.7
-0.1
-3.8
-123.5 %
-0.6
6.6
1
-9.8
-188.2 %
-1.5
-0.01
1 022.8
636.5
-5.2 %
100
512.5
80.5
124.1
-1.2 %
19.5
58.6
9.2
73.8
11.6
118.1
8.9 %
18.6
6
-65.1 %
0.9
-8
-1.3
0.2
0.03
-1.7
-117.2 %
-0.3
3.1
0.5
-3.4
-147.9 %
-0.5
—
1 022.8
671.7
-48.2 %
100
546.1
81.3
125.6
-58.3 %
18.7
43
6.4
71
10.6
108.4
-50.1 %
16.1
17.2
-79.6 %
2.6
-7.6
-1.1
0.3
0.04
9.9
-86.3 %
1.5
2.6
0.4
7.1
-89.2 %
1.1
0.01
1 022.8
1 296.8
49.5 %
100
995.3
76.8
301.4
90.8 %
23.2
81.1
6.3
111.7
8.6
217.3
53.7 %
16.8
84.2
410.3 %
6.5
-10.3
-0.8
-1.7
-0.1
72.5
743 %
5.6
2.7
0.2
65.8
665.1 %
5.1
0.06
1 022.8
867.4
-5.2 %
100
709.4
81.8
158
22.5 %
18.2
80
9.2
67.9
7.8
141.4
28.4 %
16.3
16.5
-12.7 %
1.9
-10.1
-1.2
2.3
0.3
8.6
-24.6 %
1
0.5
0.06
8.6
-15.7 %
1
0.01
1 022.8
915.2
27.9 %
100
786.2
85.9
129
6.5 %
14.1
—
0
115.5
12.6
110.1
0.6 %
12
18.9
61.5 %
2.1
-7.2
-0.8
-0.4
-0.04
11.4
46.2 %
1.2
1.6
0.2
10.2
142.9 %
1.1
0.01
1 022.8
715.7
-31.2 %
100
594.5
83.1
121.1
-45.7 %
16.9
—
0
115.7
16.2
109.4
-35.8 %
15.3
11.7
-77.8 %
1.6
-5.3
-0.7
1.4
0.2
7.8
-66.2 %
1.1
4.9
0.7
4.2
-82.2 %
0.6
—
1 022.8
1 040.7
49.1 %
817.6
223.1
131.9 %
—
170.3
170.4
60.9 %
52.8
644.3 %
-0.3
-29
23.1
11650 %
1.5
23.6
742.9 %
0.02
1 022.8
698
-5.7 %
601.8
96.2
2.1 %
—
105.1
105.9
-6.9 %
-9.7
50.3 %
-3.6
12.9
-0.2
98.8 %
-0.1
2.8
113.7 %
—
1 022.8
740
7.8 %
645.8
94.2
-0.7 %
—
117.8
113.8
12.5 %
-19.5
-209.5 %
-6.5
9.4
-16.7
-638.7 %
3.9
-20.5
-1564.3 %
-0.02
1 022.8
686.4
-52.9 %
591.5
94.9
-71.3 %
—
103.7
101.2
-50.3 %
-6.3
-105 %
-4.4
14.1
3.1
-97.8 %
3.1
1.4
-98.8 %
—
1 022.8
1 457.6
94.1 %
1 127.6
330.1
133.3 %
—
171
203.5
51.4 %
126.5
1656.9 %
1.8
11.1
139.2
1131.9 %
14.1
120.6
1169.5 %
0.12
1 022.8
751
-4.2 %
609.4
141.5
-31.6 %
—
138.1
134.4
-15.4 %
7.2
-85.1 %
-2.6
6.9
11.3
-78.7 %
2.8
9.5
-78.8 %
0.01
1 022.8
784.2
-15 %
577.2
207
16.2 %
—
150.8
158.8
1.3 %
48.2
123.1 %
-5.4
10.2
53.1
165.5 %
4.1
44.9
187.8 %
0.04
1 022.8
922.9
-27.6 %
744.6
178.2
-43.8 %
—
150.4
156.7
-17.5 %
21.6
-83 %
-6
4.5
20
-85 %
3.6
15.6
-85.8 %
0.02
1 022.8
1 275.1
58.8 %
957.9
317.2
72.6 %
—
186.1
189.9
45.2 %
127.3
140.2 %
-12.7
18.4
133
203.7 %
10.9
109.6
181.7 %
0.11
1 022.4
802.9
-4.3 %
619.1
183.8
-24.5 %
—
119.1
130.8
-23.5 %
53
-27 %
-16
6.8
43.8
-38.7 %
5.1
38.9
-32.2 %
0.04
1 022.5
839.2
45.5 %
595.7
243.4
67.4 %
—
167.5
170.9
37.8 %
72.6
237.7 %
-6.8
5.6
71.4
191.4 %
10.3
57.4
200.5 %
0.05
1 103.1
576.6
-62.7 %
431.2
145.4
-70.5 %
—
124
124
-60.9 %
21.5
-87.8 %
-8
11
24.5
-85.5 %
4.6
19.1
-87.4 %
0.02
1 022.8
1 543.9
190.6 %
1 050.9
493
349.4 %
—
299
317.3
225.4 %
175.6
1339.3 %
-23.7
16.4
168.4
896.4 %
11.8
151.9
809.6 %
0.12
1 242
531.3
-14.4 %
421.5
109.7
-4.8 %
—
83.6
97.5
-10.6 %
12.2
100 %
0.4
4.3
16.9
-12.4 %
2.6
16.7
-2.9 %
0.02
919.8
620.9
28 %
505.7
115.2
26.5 %
—
101.1
109.1
23.6 %
6.1
117.9 %
1.9
11.3
19.3
31.3 %
5
17.2
23.7 %
0.02
919.8
484.9
-44.8 %
393.8
91.1
-34.5 %
—
83.7
88.3
-31.6 %
2.8
-72 %
-1.4
13.3
14.7
-35.5 %
1
13.9
-36.8 %
0.02
919.8
878.3
52.9 %
739.2
139.1
43.8 %
—
102.1
129.1
50.6 %
10
-9.1 %
3.3
9.5
22.8
20 %
0.1
22
40.1 %
0.02
919.8
574.5
11.7 %
477.8
96.7
3.9 %
—
85.8
85.7
15.3 %
11
-41.5 %
1.7
6.3
19
-26.4 %
1.8
15.7
-24.2 %
0.02
919.8
514.5
2.2 %
421.4
93.1
6.3 %
—
75.6
74.3
-0.4 %
18.8
43.5 %
0.6
6.4
25.8
49.1 %
4.3
20.7
54.5 %
0.02
919.8
503.4
-49.5 %
415.8
87.6
-23.8 %
—
74.8
74.6
-31.2 %
13.1
101.5 %
-2.9
7.1
17.3
-17.2 %
3.1
13.4
-24.7 %
0.01
919.8
997.4
—
882.4
115
—
—
78.7
108.5
—
6.5
—
2.3
12
20.9
—
5.4
17.8
—
0.03
685