Anhui Zhongding Statements
00
Anhui Zhongding Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 585.49
3 598.46
987.04
220.49
401
592.36
394.68
11.064
1.419
404.42
64.12
344.63
0.262
1 316.49
4 329.21
3 430.51
898.7
202.72
394.74
600.28
298.42
25.734
1.846
326.37
63.553
268.83
0.204
1 316.49
3 859.4
100
3 080.93
79.8
778.47
20.2
178.31
4.6
290.55
7.5
462.95
12
315.52
8.2
-4.764
-0.1
2.461
0.06
313.62
8.1
53.691
1.4
262.38
6.8
0.199
1 316.49
4 593.06
100
3 757.33
81.8
835.73
18.2
170.88
3.7
422.46
9.2
607.24
13.2
228.49
5
-46.009
-1.002
-18.79
-0.4
248.76
5.4
48.575
1.1
213.77
4.7
0.161
1 330.35
3 685.38
100
2 880.25
78.2
805.13
21.8
173.57
4.7
358.86
9.7
555.74
15.1
249.39
6.8
50.734
1.4
3.521
0.1
304.72
8.3
26.535
0.7
279.95
7.6
0.209
1 338.38
3 214.84
100
2 570.64
80
644.2
20
160.04
5
274.9
8.6
440.72
13.7
203.49
6.3
41.657
1.3
10.205
0.3
256.61
8
38.585
1.2
219.75
6.8
0.17
1 289.53
3 358.61
100
2 636.3
78.5
722.32
21.5
153.16
4.6
283.48
8.4
421.26
12.5
301.06
9
2.801
0.08
-5.638
-0.2
299.84
8.9
50.199
1.5
250.78
7.5
0.2
1 253.89
3 237.32
100
2 710.41
83.7
526.92
16.3
161.96
5
332.43
10.3
500.05
15.4
26.867
0.8
139.51
4.3
-2.407
-0.07
180.78
5.6
36.816
1.1
146.88
4.5
0.118
1 244.13
2 956.85
100
2 265.47
76.6
691.39
23.4
137.1
4.6
297.41
10.1
414.33
14
277.06
9.4
-11.141
-0.4
6.16
0.2
272.17
9.2
38.523
1.3
227.13
7.7
0.179
1 265.5
3 187.34
100
2 446.62
76.8
740.72
23.2
114.08
3.6
312.78
9.8
425.32
13.3
315.4
9.9
94.047
3
-4.151
-0.1
404.11
12.7
57.15
1.8
353.61
11.1
0.262
1 349.51
3 195.7
100
2 418.4
75.7
777.2
24.3
169
5.3
282.6
8.8
448
14
329.3
10.3
-24.8
-0.8
5
0.2
309.4
9.7
70.5
2.2
237.6
7.4
0.19
1 220.8
3 747.1
100
2 915.8
77.8
831.3
22.2
112.4
3
476.6
12.7
608.1
16.2
223.2
6
-4.4
-0.1
1.9
0.05
210.7
5.6
15.1
0.4
190.8
5.1
0.16
1 220.8
3 055.4
100
2 358
77.2
697.4
22.8
140.3
4.6
303.8
9.9
410.3
13.4
287
9.4
-44.6
-1.5
12.4
0.4
257.1
8.4
75.3
2.5
180.5
5.9
0.15
1 220.8
2 234.7
100
1 837.8
82.2
396.9
17.8
115.5
5.2
301.4
13.5
411
18.4
-14.1
-0.6
6.5
0.3
-25.4
-1.1
-32.8
-1.5
8.4
0.4
-42.1
-1.9
-0.03
1 230.4
2 511.2
100
1 917.2
76.3
594
23.7
137.4
5.5
254.3
10.1
389.2
15.5
204.8
8.2
-37.3
-1.5
27.4
1.1
195
7.8
34.5
1.4
163.5
6.5
0.13
1 211.3
3 523.7
100
2 787.2
79.1
736.5
20.9
89.9
2.6
591.3
16.8
671.2
19
65.4
1.9
-40
-1.1
-0.2
-0.006
23.1
0.7
34.4
1
1.7
0.05
—
1 211.3
2 600.2
100
1 939.3
74.6
660.9
25.4
180.9
7
278.1
10.7
463.9
17.8
197.1
7.6
-15.6
-0.6
-5.2
-0.2
176.9
6.8
34.1
1.3
144.2
5.5
0.12
1 211.3
2 924.8
100
2 168.1
74.1
756.7
25.9
178.5
6.1
424.1
14.5
596.8
20.4
159.9
5.5
13.5
0.5
0.6
0.02
181.7
6.2
37
1.3
147.2
5
0.12
1 213.2
2 657.3
100
1 929
72.6
728.4
27.4
121.3
4.6
205.2
7.7
325.7
12.3
402.6
15.2
-32.5
-1.2
3.8
0.1
374.3
14.1
58.8
2.2
309
11.6
0.25
1 213.2
3 623.6
100
2 756.5
76.1
867.1
23.9
—
0
510.8
14.1
900.4
24.8
-33.3
-0.9
40.4
1.1
74.5
2.1
96
2.6
21.6
0.6
64.7
1.8
0.07
1 178
2 652.9
100
1 912.3
72.1
740.6
27.9
165.5
6.2
172.3
6.5
337.7
12.7
402.9
15.2
-1.7
-0.06
3.3
0.1
410.9
15.5
60.1
2.3
349.1
13.2
0.28
1 234.4
3 056.8
100
2 201.6
72
855.2
28
—
0
487.2
15.9
492.4
16.1
362.8
11.9
31.2
1
3.8
0.1
397.8
13
74
2.4
324.8
10.6
0.26
1 234.4
3 041.4
100
2 192.9
72.1
848.5
27.9
—
0
376.6
12.4
375.1
12.3
473.3
15.6
-16.7
-0.5
1.3
0.04
457.9
15.1
70.1
2.3
376.7
12.4
0.31
1 234.4
3 927.9
2 938.2
989.7
106.1
670.4
775.6
214.1
-14
24.1
226.7
47
176.3
0.14
1 234.4
2 461
1 764.9
696.1
137.3
168.2
312.3
383.9
-19.8
23.6
386.9
53.3
327.1
0.26
1 234.4
2 953.1
2 095.7
857.4
—
415.6
421.5
435.9
-37.3
-1
396.3
76.5
310.7
0.26
1 214.7
2 428.4
1 698.9
729.5
—
321.8
326.5
403
-10.4
6.1
397.5
77.1
313.3
0.26
1 214.7
2 433.1
1 839.5
593.6
—
429.6
499.7
93.9
10.4
11.4
112.3
11.5
102.4
0.08
1 214.7
2 313.7
1 617.6
696.1
—
304.5
305.7
390.4
-9
7.6
387.9
47.9
325.6
0.27
1 206.1
1 865.7
1 267.8
598
—
271.9
281.8
316.1
-26.7
25.7
312.6
64.1
237.3
0.2
1 191.9
1 771.8
1 236.6
535.3
—
232.4
242.6
292.6
-11.6
7.1
288.1
48.5
235.8
0.21
1 115.5
1 772.8
1 252.9
519.9
—
305
311.2
208.7
-46.7
16.8
178.8
66.6
100.1
0.09
1 115.5
1 588
1 101.3
486.7
—
241.3
241.1
245.6
-4.5
6.5
247.5
16.5
226.9
0.2
1 115.5
1 737.5
1 204.7
532.8
—
246.5
257.5
275.3
-16.6
6.5
264.6
45.5
208.1
0.19
1 115.5
1 444.7
1 009.1
435.6
—
198.3
212.9
222.8
-8.5
5.9
220.1
32.5
178.6
0.16
1 115.5
1 177.8
870.1
307.7
—
131.6
154.5
153.3
-24.7
2.5
131.1
7.7
119.2
0.11
1 115.5
1 584.8
1 100.8
484
—
242.8
247.6
236.4
-26.9
6.7
216.1
44.3
161.2
0.14
1 115.5
1 212.2
842.3
369.9
—
177.1
204.1
165.8
20.4
4.6
190.8
35.4
151.8
0.14
1 086.7
1 065.3
765.4
299.9
—
133.3
138.1
161.9
-4.3
3.5
161.1
24.1
134.4
0.12
1 084.4
1 321
1 024.7
296.4
—
212.8
208
88.3
-12.2
-6.8
69.3
28.8
34
0.03
1 072.4
879.2
618.4
260.8
—
136.5
132.6
128.1
-12.3
3.8
119.6
24.6
90
0.08
1 072.4
1 042
731.1
310.9
—
133.9
175.5
135.3
27.4
11.2
173.9
36.3
134.5
0.13
1 072.4
919.5
646.6
272.9
—
118.3
119.9
153
-26.4
19.3
145.9
15.4
130
0.12
1 083.1
942.6
706.4
236.3
—
150.8
177.7
58.6
216.7
1.7
277
47.6
225.8
0.21
1 072.4