Emei Shan Statements
00
Data from Emei Shan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Emei Shan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
330.34
30 %
100
147.24
44.6
183.1
41 %
55.4
0.403
0.1
47.211
14.3
46.753
1.6 %
14.2
136.35
62.6 %
41.3
-8.683
-2.6
-0.181
-0.05
127.48
60.9 %
38.6
21.571
6.5
115.68
53.5 %
35
0.22
526.91
254.09
6.9 %
100
124.21
48.9
129.87
24 %
51.1
0.362
0.1
46.415
18.3
46.008
-10.3 %
18.1
83.863
57 %
33
-4.553
-1.8
-0.078
-0.03
79.232
33.7 %
31.2
14.04
5.5
75.366
7.4 %
29.7
0.143
526.91
237.71
218.2 %
100
132.98
55.9
104.73
896.5 %
44.1
0.24
0.1
52.172
21.9
51.296
1.2 %
21.6
53.432
183.7 %
22.5
5.687
2.4
0.126
0.05
59.245
166.6 %
24.9
0.033
0.01
70.156
206.3 %
29.5
0.133
526.91
74.693
-40.1 %
100
87.841
117.6
-13.148
-193.7 %
-17.6
2.261
3
50.212
67.2
50.694
18.8 %
67.9
-63.842
-122.8 %
-85.5
-1.902
-2.5
-3.784
-5.07
-89.012
-171.7 %
-119.2
0.457
0.6
-65.987
-210.3 %
-88.3
-0.125
526.91
124.66
50.6 %
100
110.63
88.7
14.031
148.6 %
11.3
—
0
43.617
35
42.686
2.7 %
34.2
-28.655
59.3 %
-23
-4.112
-3.3
-0.071
-0.06
-32.765
56.2 %
-26.3
0.034
0.03
-21.268
66.2 %
-17.06
-0.04
526.91
82.77
-44.4 %
100
111.66
134.9
-28.892
-177.1 %
-34.9
—
0
42.507
51.4
41.577
-9 %
50.2
-70.469
-757.1 %
-85.1
-4.372
-5.3
0.049
0.06
-74.793
-1556.2 %
-90.4
-0.666
-0.8
-62.994
-1524.1 %
-76.1
-0.12
526.91
148.97
21.7 %
100
111.51
74.9
37.464
134.9 %
25.1
0.144
0.1
47.267
31.7
45.686
-13.3 %
30.7
-8.222
77.6 %
-5.5
1.488
1
-0.042
-0.03
-4.516
87 %
-3.03
2.275
1.5
4.423
116.2 %
3
0.008
526.91
122.44
-23.7 %
100
106.49
87
15.947
-69.4 %
13
0.415
0.3
53.81
43.9
52.712
15.4 %
43.1
-36.766
-672.8 %
-30.03
1.867
1.5
0.087
0.07
-34.811
-1229.6 %
-28.4
5.164
4.2
-27.223
-356.2 %
-22.2
-0.052
526.91
160.5
-24.8 %
100
108.41
67.5
52.09
-49.8 %
32.5
—
0
46.965
29.3
45.671
-27.6 %
28.5
6.419
-84.2 %
4
-3.183
-2
-0.253
-0.2
3.082
-90.9 %
1.9
3.466
2.2
10.626
-68.3 %
6.6
0.02
526.91
213.54
61.5 %
100
109.88
51.5
103.66
298.7 %
48.5
—
0
64.501
30.2
63.091
80.8 %
29.5
40.574
555.9 %
19
-6.801
-3.2
-0.04
-0.02
33.719
427.4 %
15.8
9.975
4.7
33.48
2690 %
15.7
0.064
526.91
132.2
23.6 %
100
106.2
80.3
26
-58.9 %
19.7
—
0
41.9
31.7
34.9
-29.2 %
26.4
-8.9
-164.5 %
-6.7
-1.2
-0.9
-0.1
-0.08
-10.3
-164.8 %
-7.8
0.1
0.08
1.2
-96.9 %
0.9
—
526.9
107
-45.9 %
100
43.8
40.9
63.2
-15.6 %
59.1
—
0
57.7
53.9
49.3
47.6 %
46.1
13.8
-66.8 %
12.9
4.1
3.8
-0.9
-0.8
15.9
-59.6 %
14.9
-11.1
-10.4
39.2
-24.6 %
36.6
0.07
526.9
197.9
109.2 %
100
123
62.2
74.9
210.8 %
37.8
—
0
41.3
20.9
33.4
-36.5 %
16.9
41.6
246 %
21
-1.5
-0.8
-0.7
-0.4
39.4
197.5 %
19.9
-0.4
-0.2
52
253.8 %
26.3
0.1
526.9
94.6
39.7 %
100
70.5
74.5
24.1
149.9 %
25.5
—
0
55.7
58.9
52.6
1.7 %
55.6
-28.5
71.5 %
-30.1
-11.5
-12.2
-0.4
-0.4
-40.4
58 %
-42.7
5.5
5.8
-33.8
64.8 %
-35.7
-0.06
526.9
67.7
-71.2 %
100
116
171.3
-48.3
-148.3 %
-71.3
—
0
54
79.8
51.7
6.4 %
76.4
-100
-294.2 %
-147.7
4.9
7.2
-1
-1.5
-96.1
-302.3 %
-141.9
—
0
-95.9
-340.4 %
-141.7
-0.18
526.9
234.8
-31.7 %
100
134.8
57.4
100
-38.2 %
42.6
—
0
64.6
27.5
48.6
22.7 %
20.7
51.5
-57.9 %
21.9
0.4
0.2
-0.5
-0.2
47.5
-63.2 %
20.2
7.7
3.3
39.9
-63.5 %
17
0.08
526.9
344
25.8 %
100
182.3
53
161.8
25.8 %
47
—
0
40.1
11.7
39.6
-30.9 %
11.5
122.2
71.4 %
35.5
6.5
1.9
—
0
129.1
86.8 %
37.5
20
5.8
109.2
89.3 %
31.7
0.21
526.9
273.5
7.1 %
100
144.9
53
128.6
62 %
47
—
0
42.3
15.5
57.3
2.9 %
21
71.3
200.8 %
26.1
-2.6
-1
0.4
0.1
69.1
201.7 %
25.3
11.4
4.2
57.7
197.4 %
21.1
0.11
526.9
255.3
13.4 %
100
175.9
68.9
79.4
-12.9 %
31.1
—
0
56.1
22
55.7
39.3 %
21.8
23.7
-53.7 %
9.3
-1.6
-0.6
—
0
22.9
-52.6 %
9
3.6
1.4
19.4
-52 %
7.6
0.04
526.9
225.2
-30.2 %
100
134.1
59.5
91.2
-39.8 %
40.5
—
0
39.5
17.5
40
19.8 %
17.8
51.2
-56.6 %
22.7
-2.6
-1.2
0.2
0.09
48.3
-58.6 %
21.4
8
3.6
40.4
-59.1 %
17.9
0.08
526.9
322.6
23.9 %
100
171.2
53.1
151.4
31.3 %
46.9
—
0
33.5
10.4
33.4
-36.1 %
10.4
118
87.3 %
36.6
-1.4
-0.4
-0.1
-0.03
116.7
92.3 %
36.2
18
5.6
98.8
91.5 %
30.6
0.19
526.9
260.3
-1.5 %
100
145
55.7
115.3
30 %
44.3
—
0
48.5
18.6
52.3
-13.8 %
20.1
63
125 %
24.2
-1.3
-0.5
-1.5
-0.6
60.7
177.2 %
23.3
9.1
3.5
51.6
180.4 %
19.8
0.1
526.9
264.2
19.9 %
100
175.5
66.4
88.7
10.6 %
33.6
—
0
60.8
23
60.7
150.8 %
23
28
-50 %
10.6
-3.6
-1.4
-0.5
-0.2
21.9
-59.7 %
8.3
3.6
1.4
18.4
-59.2 %
7
0.03
526.9
220.3
-34.2 %
140.2
80.2
-48.6 %
—
18.5
24.2
-41.3 %
56
-51.3 %
0.9
-2.8
54.3
-48.5 %
9.2
45.1
-49.2 %
0.09
526.9
335
23.9 %
178.9
156.1
14.1 %
—
41.1
41.2
-46.4 %
114.9
91.5 %
-6.4
-3
105.4
88.6 %
16.9
88.7
91.6 %
0.17
526.9
270.4
6.8 %
133.5
136.8
72.5 %
—
78
76.9
34.7 %
60
171.5 %
-4.1
0.1
55.9
182.3 %
9.6
46.3
180.6 %
0.09
526.9
253.3
15.6 %
174
79.3
24.5 %
—
57.2
57.1
-11.9 %
22.1
2109.1 %
-2.5
0.1
19.8
-59.6 %
3.3
16.5
-64.5 %
0.03
526.9
219.2
-35.5 %
155.5
63.7
-61.8 %
—
60.8
64.8
25.1 %
-1.1
-101 %
51.1
-1
49
-51.3 %
3
46.5
-45.5 %
0.09
526.9
340
41.1 %
173.1
166.9
54.5 %
—
51.7
51.8
0.6 %
115.1
104.1 %
-10.7
-3.8
100.6
96.9 %
16.8
85.3
96.5 %
0.16
526.9
241
-0.2 %
133
108
53.6 %
—
50.3
51.5
8.9 %
56.4
144.2 %
-6.4
1.1
51.1
177.7 %
8.8
43.4
171.3 %
0.08
526.9
241.4
6.8 %
171.1
70.3
32.9 %
—
49.3
47.3
-21.7 %
23.1
412.2 %
-4.6
-0.1
18.4
-69.3 %
3.6
16
-70.7 %
0.03
526.9
226.1
-39.1 %
173.2
52.9
-68.9 %
—
54.6
60.4
20.8 %
-7.4
-106.2 %
3.2
64.2
60
-43.4 %
7.8
54.7
-36.9 %
0.1
526.9
371.2
44.6 %
201.3
169.9
46.8 %
—
50
50
-2.5 %
119.9
86.2 %
-14
0.1
106
74.3 %
20.7
86.7
66.1 %
0.16
526.9
256.7
21.4 %
141
115.7
140.5 %
—
52.7
51.3
22.4 %
64.4
938.7 %
-3.3
-0.3
60.8
1861.3 %
9.5
52.2
1907.7 %
0.1
526.9
211.5
-4.5 %
163.4
48.1
-45.5 %
—
41.8
41.9
50.2 %
6.2
-89.7 %
-3.1
—
3.1
-94.5 %
1
2.6
-94.6 %
—
526.9
221.5
-36.6 %
133.3
88.2
-45.4 %
—
26.9
27.9
-51.1 %
60.3
-42.4 %
-3.8
-0.1
56.4
-45.1 %
8.8
48.2
-44.9 %
0.09
526.9
349.5
48.3 %
187.9
161.6
59.7 %
—
57
57
23.4 %
104.7
90.7 %
-1.9
—
102.8
97.3 %
15.5
87.5
99.3 %
0.17
526.9
235.6
26 %
134.5
101.2
82.7 %
—
46.2
46.2
7.9 %
54.9
335.7 %
-1.3
-1.5
52.1
353 %
8.5
43.9
343.4 %
0.08
526.9
187
-5.4 %
131.6
55.4
-2.5 %
—
42.8
42.8
-12.1 %
12.6
55.6 %
-1.2
0.1
11.5
161.4 %
1.9
9.9
182.9 %
0.02
526.9
197.7
-24.6 %
140.9
56.8
-57 %
—
49.2
48.7
39.1 %
8.1
-91.7 %
-0.7
-3
4.4
-95.4 %
1.3
3.5
-95.7 %
0.01
470.4
262.1
35.5 %
130
132.1
69.8 %
—
35
35
-32.6 %
97.1
276.4 %
-1.3
-0.3
95.4
265.5 %
14.5
81.2
260.9 %
0.17
470.4
193.4
11.9 %
115.6
77.8
44.3 %
—
52
51.9
16.6 %
25.8
174.5 %
-0.7
1
26.1
222.2 %
4
22.5
226.1 %
0.05
470.4
172.8
-14.9 %
118.9
53.9
-41.1 %
—
44.5
44.5
187.1 %
9.4
-87.6 %
-1.5
0.2
8.1
-88.9 %
1.3
6.9
-88.7 %
0.01
470.4
203
—
111.5
91.5
—
—
15.7
15.5
—
75.9
—
-1
-2
72.9
—
11.5
61.2
—
0.13
470.4