Hisense Home Statements
00
Hisense Home Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25 155.55
100
19 992.06
79.5
5 163.49
20.5
869.79
3.5
3 150.54
12.5
3 864.21
15.4
1 299.28
5.2
376.03
1.5
70.226
0.3
1 745.92
6.9
253.22
1
1 034.58
4.1
0.753
1 373.07
20 700.56
100
16 271.36
78.6
4 429.19
21.4
861.99
4.2
3 094.99
15
3 822.91
18.5
606.29
2.9
187.05
0.9
218.55
1.1
1 011.6
4.9
183.01
0.9
411.32
2
0.301
1 367.62
21 955.66
100
17 006.93
77.5
4 948.73
22.5
673.47
3.1
3 013.62
13.7
3 523.35
16
1 425.38
6.5
251.73
1.1
36.407
0.2
1 714.28
7.8
237.87
1.1
928.44
4.2
0.692
1 340.95
23 513.49
100
18 519.95
78.8
4 993.55
21.2
667.59
2.8
3 070.05
13.1
3 693.58
15.7
1 299.97
5.5
254.03
1.1
117.76
0.5
1 672.03
7.1
227.81
1
882.27
3.8
0.639
1 380.5
19 430.48
100
15 477.08
79.7
3 953.4
20.3
576.47
3
2 471.63
12.7
2 981.8
15.3
971.6
5
246.13
1.3
63.824
0.3
1 286.64
6.6
244.38
1.3
615.3
3.2
0.452
1 362.73
17 089.32
100
13 551.64
79.3
3 537.68
20.7
665.65
3.9
2 279.3
13.3
3 039.38
17.8
498.3
2.9
179.49
1.1
301.33
1.8
979.98
5.7
209.96
1.2
365.05
2.1
0.268
1 362.73
18 718.6
100
14 536.45
77.7
4 182.15
22.3
555.95
3
2 858.36
15.3
3 308.44
17.7
873.71
4.7
166.68
0.9
68.041
0.4
1 109.37
5.9
173.24
0.9
449.62
2.4
0.33
1 362.73
20 003.45
100
16 165.82
80.8
3 837.63
19.2
553.33
2.8
2 570.36
12.8
3 057.48
15.3
780.16
3.9
164.74
0.8
43.196
0.2
987.43
4.9
195.52
1
354
1.8
0.259
1 365.5
18 303.79
100
15 008.45
82
3 295.34
18
514.38
2.8
2 334.77
12.8
2 799.17
15.3
496.16
2.7
206.48
1.1
44.141
0.2
747.03
4.1
175.86
1
266.23
1.5
0.2
1 331.17
17 495.4
100
14 901.52
85.2
2 593.88
14.8
617.48
3.5
1 807.79
10.3
2 415.33
13.8
178.54
1
185.63
1.1
46.769
0.3
409.54
2.3
102.16
0.6
46.148
0.3
0.033
1 391.16
17 643.39
100
13 927.21
78.9
3 716.18
21.1
533.12
3
2 580.06
14.6
3 022.15
17.1
694.03
3.9
112.8
0.6
17.821
0.1
828.82
4.7
124.66
0.7
311.06
1.8
0.228
1 362.73
18 488.96
100
14 692.52
79.5
3 796.44
20.5
456.91
2.5
2 590.27
14
2 865.83
15.5
930.61
5
77.697
0.4
12.657
0.07
1 022.61
5.5
177.6
1
397.33
2.1
0.292
1 362.73
13 935
100
11 128
79.9
2 807
20.1
379
2.7
2 011
14.4
2 320
16.6
487
3.5
108
0.8
58
0.4
656
4.7
169
1.2
218
1.6
0.16
1 363
13 527
100
10 236
75.7
3 291
24.3
390
2.9
2 115
15.6
2 367
17.5
924
6.8
112
0.8
183
1.4
1 241
9.2
218
1.6
577
4.3
0.42
1 363
13 779
100
10 471
76
3 308
24
325
2.4
2 164
15.7
2 369
17.2
939
6.8
92
0.7
9
0.07
1 041
7.6
160
1.2
499
3.6
0.37
1 363
13 501
100
10 306
76.3
3 196
23.7
295
2.2
1 987
14.7
2 237
16.6
958
7.1
54
0.4
48
0.4
1 061
7.9
208
1.5
460
3.4
0.34
1 358
7 586
100
6 071
80
1 515
20
276
3.6
1 266
16.7
1 491
19.7
24
0.3
69
0.9
50
0.7
142
1.9
53
0.7
44
0.6
0.03
1 363
10 443
100
8 032
76.9
2 411
23.1
357
3.4
1 927
18.5
2 195
21
216
2.1
375
3.6
43
0.4
634
6.1
63
0.6
445
4.3
0.33
1 363
8 060
100
6 478
80.4
1 582
19.6
200
2.5
1 428
17.7
1 565
19.4
17
0.2
273
3.4
-1
-0.01
409
5.1
16
0.2
389
4.8
0.29
1 363
10 264
100
8 204
79.9
2 059
20.1
202
2
1 634
15.9
1 790
17.4
269
2.6
293
2.9
51
0.5
613
6
59
0.6
538
5.2
0.39
1 365
8 687
100
7 038
81
1 649
19
175
2
1 240
14.3
1 350
15.5
299
3.4
192
2.2
5
0.06
496
5.7
64
0.7
422
4.9
0.31
1 360
7 211
100
5 876
81.5
1 335
18.5
193
2.7
1 154
16
1 290
17.9
45
0.6
196
2.7
14
0.2
257
3.6
15
0.2
231
3.2
0.17
1 363
8 438
100
6 822
80.8
1 616
19.2
174
2.1
1 424
16.9
1 449
17.2
167
2
204
2.4
7
0.08
378
4.5
15
0.2
355
4.2
0.26
1 363
11 397
100
9 360
82.1
2 036
17.9
168
1.5
1 618
14.2
1 740
15.3
297
2.6
245
2.1
34
0.3
575
5
58
0.5
509
4.5
0.37
1 378
8 974
100
7 426
82.8
1 549
17.3
152
1.7
1 238
13.8
1 342
15
207
2.3
147
1.6
1
0.01
355
4
54
0.6
283
3.2
0.21
1 347
7 093
5 793
1 301
178
1 204
1 376
-76
191
147
262
-21
288
0.21
1 363
8 788
7 020
1 768
153
1 505
1 631
137
1 025
7
1 167
84
1 058
0.78
1 363
9 897
8 190
1 708
287
1 245
1 505
202
193
69
465
39
416
0.31
1 363
7 709
6 293
1 416
—
1 243
1 216
199
154
7
358
79
256
0.19
1 363
6 300
5 043
1 257
—
1 353
1 351
-94
210
88
217
-15
224
0.16
1 363
7 307
5 568
1 739
—
1 604
1 616
123
185
50
356
38
304
0.22
1 363
7 358
5 646
1 712
—
1 455
1 448
264
171
42
477
57
413
0.3
1 363
5 765
4 452
1 313
—
1 176
1 169
145
62
13
220
49
146
0.11
1 363
4 244
3 251
993
—
1 220
1 199
-206
129
177
99
3
121
0.09
1 310
5 616
4 455
1 161
—
1 353
1 358
-197
102
41
-54
12
-46
-0.03
1 363
7 180
5 689
1 492
—
1 413
1 435
57
154
96
306
23
281
0.2
1 377
6 431
5 143
1 288
—
1 228
1 227
60
215
3
273
42
225
0.17
1 357
4 545
3 669
877
—
1 107
1 121
-244
77
65
-103
-47
-39
-0.03
1 351
6 591
5 104
1 488
—
1 444
1 482
5
117
12
133
4
102
0.08
1 358
9 000
7 048
1 952
—
1 586
1 595
357
113
34
503
98
383
0.28
1 356
6 398
5 062
1 336
—
1 108
1 107
229
-2
12
238
6
227
0.17
1 354
4 690
3 611
1 079
—
1 196
1 198
-119
121
48
46
4
61
0.04
1 354
6 677
5 228
1 449
—
1 189
1 114
336
132
50
512
29
471
0.35
1 354
7 688
6 008
1 680
—
1 250
1 258
422
73
1
495
14
452
0.33
1 369
5 305
4 292
1 013
—
858
857
156
81
10
247
6
232
0.17
1 354
3 710
2 934
776
—
783
826
-50
151
12
113
2
123
0.09
1 354