China Railway Statements
00
China Railway Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 974.77
100
10 481.33
95.5
493.44
4.5
7.643
0.07
294.72
2.7
295.91
2.7
197.53
1.8
-5.486
-0.05
13.561
0.1
205.65
1.9
36.871
0.3
154.33
1.4
0.026
6 050.35
12 261.7
100
11 708.32
95.5
553.37
4.5
14.131
0.1
287.6
2.3
301.36
2.5
252.02
2.1
-8.594
-0.07
1.378
0.01
255.9
2.1
29.248
0.2
195.99
1.6
0.032
6 050.35
10 553.58
100
10 045.42
95.2
508.16
4.8
6.63
0.06
269.55
2.6
271.35
2.6
236.81
2.2
0.889
0.008
1.956
0.02
239.65
2.3
45.79
0.4
178.29
1.7
0.029
6 050.35
12 181.92
100
11 655.18
95.7
526.74
4.3
21.62
0.2
340.12
2.8
350.18
2.9
176.56
1.4
7.841
0.06
-4.679
-0.04
181.94
1.5
93.15
0.8
84.053
0.7
0.014
6 050.35
13 611.01
100
13 076.37
96.1
534.64
3.9
8.121
0.06
305.97
2.2
312.42
2.3
222.22
1.6
-20.71
-0.2
-0.202
-0.001
201.3
1.5
43.301
0.3
144.37
1.1
0.024
6 050.35
15 591.67
100
14 907.3
95.6
684.36
4.4
5.391
0.03
299.48
1.9
308.99
2
375.37
2.4
-33.887
-0.2
-0.113
-0.0007
341.37
2.2
65.579
0.4
256.65
1.6
0.042
6 050.35
13 100.45
100
12 485.17
95.3
615.28
4.7
2.775
0.02
278.56
2.1
281.37
2.1
333.91
2.5
-32.596
-0.2
1.624
0.01
302.94
2.3
70.675
0.5
211.08
1.6
0.03
7 036.15
15 826.74
100
15 101.04
95.4
725.7
4.6
8.518
0.05
357.76
2.3
355.7
2.2
370
2.3
-29.043
-0.2
-1.867
-0.01
340.25
2.1
94.976
0.6
217.19
1.4
0.036
6 047.8
15 211.41
100
14 612.82
96.1
598.59
3.9
4.814
0.03
296.79
2
305.6
2
292.99
1.9
-37.233
-0.2
0.551
0.004
255.9
1.7
51.568
0.3
184.97
1.2
0.031
6 047.02
16 915.17
100
16 096.3
95.2
818.87
4.8
7.597
0.04
306.22
1.8
313.06
1.9
505.8
3
-1.558
-0.009
4.153
0.02
508.44
3
101.29
0.6
374.68
2.2
0.062
6 056.24
11 191
100
10 657
95.2
534
4.8
3
0.03
250
2.2
249
2.2
285
2.5
-20
-0.2
3
0.03
269
2.4
58
0.5
200
1.8
0.03
6 050
44 324
100
41 914
94.6
2 410
5.4
16
0.04
703
1.6
700
1.6
1 710
3.9
-650
-1.5
13
0.03
1 054
2.4
354
0.8
608
1.4
0.11
5 572
43
100
42
97.7
1
2.3
—
0
46
107
44
102.3
-43
-100
-18
-41.9
1
2.3
-60
-139.5
—
0
-59
-137.2
-0.04
1 595
-8 841
100
-8 407
95.1
-434
4.9
—
0
103
-1.2
104
-1.2
-539
6.1
733
-8.3
—
0
194
-2.2
-53
0.6
256
-2.9
0.16
1 613
8 942
100
8 497
95
445
5
1
0.01
227
2.5
225
2.5
219
2.4
-27
-0.3
1
0.01
193
2.2
53
0.6
132
1.5
0.08
1 595
76
100
71
93.4
5
6.6
1
1.3
293
385.5
742
976.3
-737
-969.7
-11
-14.5
-477
-627.6
-779
-1025
—
0
-780
-1026.3
-0.49
1 595
65
100
70
107.7
-5
-7.7
—
0
185
284.6
137
210.8
-142
-218.5
-6
-9.2
-1
-1.5
-149
-229.2
—
0
-149
-229.2
-0.09
1 595
153
100
221
144.4
-68
-44.4
—
0
253
165.4
286
186.9
-353
-230.7
-5
-3.3
—
0
-352
-230.07
—
0
-352
-230.07
-0.22
1 595
135
100
294
217.8
-159
-117.8
—
0
74
54.8
34
25.2
-193
-143
-6
-4.4
—
0
-199
-147.4
—
0
-199
-147.4
-0.12
1 595
182
100
308
169.2
-125
-68.7
20
11
193
106
598
328.6
-723
-397.3
1 777
976.4
-5
-2.7
1 040
571.4
—
0
1 040
571.4
0.65
1 595
212
100
285
134.4
-73
-34.4
4
1.9
242
114.2
311
146.7
-384
-181.1
29
13.7
—
0
-365
-172.2
1
0.5
-366
-172.6
-0.23
1 595
355
100
452
127.3
-97
-27.3
—
0
280
78.9
345
97.2
-442
-124.5
26
7.3
2
0.6
-414
-116.6
—
0
-414
-116.6
-0.26
1 595
375
100
474
126.4
-99
-26.4
—
0
173
46.1
173
46.1
-272
-72.5
49
13.1
—
0
-223
-59.5
—
0
-223
-59.5
-0.14
1 595
454
663
-208
8
217
274
-483
-8
-5
-495
22
-517
-0.32
1 595
374
608
-234
7
250
257
-491
52
1
-438
—
-438
-0.27
1 595
273
417
-144
—
197
299
-443
41
—
-403
17
-420
-0.26
1 595
350
514
-164
—
163
164
-328
59
—
-266
—
-266
-0.17
1 595
553
747
-194
—
538
656
-850
1 806
28
990
2
988
0.62
1 595
469
632
-163
—
229
230
-392
77
8
-306
—
-306
-0.19
1 595
443
601
-157
—
191
276
-433
67
15
-351
1
-352
-0.22
1 595
560
708
-148
—
143
143
-291
120
5
-167
—
-167
-0.1
1 595
745
1 042
-297
—
457
509
-807
168
1 525
883
11
872
0.55
1 595
615
741
-126
—
271
271
-397
62
18
-317
—
-317
-0.2
1 595
874
896
-22
—
259
334
-356
58
20
-279
—
-280
-0.18
1 613
1 170
1 263
-93
—
228
228
-322
47
18
-257
—
-257
-0.16
1 595
989
1 147
-158
—
712
788
-946
-33
18
-960
4
-964
-0.6
1 595
666
827
-160
—
237
237
-398
121
18
-259
—
-259
-0.16
1 595
674
777
-103
—
213
273
-375
123
22
-231
3
-234
-0.15
1 595
902
1 011
-109
—
199
204
-314
93
20
-201
1
-202
-0.13
1 595
1 482
1 534
-52
—
405
514
-566
174
16
-376
5
-381
-0.24
1 595
1 076
1 148
-72
—
244
245
-317
198
16
-102
1
-104
-0.07
1 595
1 357
1 409
-53
—
314
379
-431
316
181
66
2
63
0.04
1 595
1 709
1 708
1
—
258
258
-257
187
15
-56
1
-58
-0.04
1 595
1 981
1 849
131
—
267
326
-194
135
17
-42
7
-49
-0.03
1 595