Xinlong Holding Statements
00
Data from Xinlong Holding`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xinlong Holding Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
161.89
-1.7 %
100
155.36
96
6.536
-5.3 %
4
0.416
0.3
14.313
8.8
14.053
-16.8 %
8.7
-7.517
24.7 %
-4.6
-2.116
-1.3
0.076
0.05
-9.564
-387.9 %
-5.9
-0.049
-0.03
-7.83
-269.9 %
-4.8
-0.015
538.39
164.77
6.2 %
100
157.87
95.8
6.901
-38.6 %
4.2
0.696
0.4
16.44
10
16.89
5.1 %
10.3
-9.989
-106.4 %
-6.06
13.319
8.1
-0.008
-0.005
3.322
140.8 %
2
0.255
0.2
4.609
157.8 %
2.8
0.009
538.39
155.08
-37.1 %
100
143.85
92.8
11.231
33.4 %
7.2
0.567
0.4
16.412
10.6
16.07
2.3 %
10.4
-4.839
33.6 %
-3.1
-2.976
-1.9
-0.329
-0.2
-8.144
-2986.6 %
-5.3
0.508
0.3
-7.975
-49.8 %
-5.1
-0.015
538.39
246.41
16.5 %
100
237.98
96.6
8.422
-39.3 %
3.4
—
0
20.817
8.4
15.714
-86.7 %
6.4
-7.292
93 %
-3
-3.318
-1.3
10.886
4.4
0.282
100.3 %
0.1
0.328
0.1
-5.325
94.4 %
-2.2
-0.01
538.39
211.43
6.5 %
100
197.55
93.4
13.879
-24.6 %
6.6
5.057
2.4
18.601
8.8
118.04
382.6 %
55.8
-104.16
-1618 %
-49.3
-2.292
-1.08
-0.076
-0.04
-106.57
-1366.7 %
-50.4
0.43
0.2
-94.501
-1237.9 %
-44.7
-0.176
538.39
198.55
9.6 %
100
180.15
90.7
18.395
41 %
9.3
6.037
3
18.662
9.4
24.458
2.9 %
12.3
-6.063
43.5 %
-3.05
-1.033
-0.5
-0.129
-0.06
-7.266
43.9 %
-3.7
0.432
0.2
-7.063
47.9 %
-3.6
-0.013
538.08
181.12
-25.5 %
100
168.07
92.8
13.05
-50.5 %
7.2
4.782
2.6
20.902
11.5
23.773
15.4 %
13.1
-10.723
-285.8 %
-5.9
-2.13
-1.2
-0.092
-0.05
-12.945
-799.8 %
-7.1
0.386
0.2
-13.551
-512.1 %
-7.5
-0.025
538.39
243.1
-10.5 %
100
216.74
89.2
26.365
5.7 %
10.8
1.928
0.8
22.302
9.2
20.592
3.6 %
8.5
5.772
13.6 %
2.4
-3.687
-1.5
-0.234
-0.1
1.85
465.8 %
0.8
-0.743
-0.3
3.289
182.1 %
1.4
0.006
538.39
271.77
3.3 %
100
246.82
90.8
24.952
4.5 %
9.2
6.429
2.4
14.344
5.3
19.869
-19.9 %
7.3
5.083
637.5 %
1.9
-4.669
-1.7
-0.022
-0.008
0.327
109.6 %
0.1
-0.143
-0.05
1.166
131.8 %
0.4
0.002
538.39
263.04
10.2 %
100
239.18
90.9
23.868
-47.2 %
9.1
6.515
2.5
20.614
7.8
24.813
-8.8 %
9.4
-0.946
-105.3 %
-0.4
-2.088
-0.8
-0.361
-0.1
-3.397
-123.4 %
-1.3
1.412
0.5
-3.667
-140.3 %
-1.4
-0.007
538.39
238.8
-1.6 %
100
193.6
81.1
45.2
-7.2 %
18.9
6.1
2.6
23.3
9.8
27.2
-55.9 %
11.4
17.9
237.7 %
7.5
-3.5
-1.5
—
0
14.5
178 %
6.1
3
1.3
9.1
141.2 %
3.8
0.02
538.4
242.8
-30.5 %
100
194.1
79.9
48.7
-61.3 %
20.1
12
4.9
22.9
9.4
61.7
121.1 %
25.4
-13
-113.3 %
-5.4
-2.8
-1.2
-2.8
-1.2
-18.6
-120.1 %
-7.7
1.2
0.5
-22.1
-144 %
-9.1
-0.04
538.4
349.3
-29.6 %
100
223.6
64
125.8
-54.2 %
36
6
1.7
25.3
7.2
27.9
-62.8 %
8
97.8
-51 %
28
-4.5
-1.3
-0.7
-0.2
92.5
-51.9 %
26.5
11
3.1
50.2
-51.6 %
14.4
0.09
538.4
496.4
70.8 %
100
221.9
44.7
274.6
127.7 %
55.3
6.9
1.4
62.2
12.5
75.1
137.7 %
15.1
199.5
124.4 %
40.2
-6.9
-1.4
-0.1
-0.02
192.5
134.5 %
38.8
40
8.1
103.7
77.6 %
20.9
0.19
538.4
290.7
114.7 %
100
170.1
58.5
120.6
521.6 %
41.5
2.8
1
30.3
10.4
31.6
1 %
10.9
88.9
847.1 %
30.6
-6.7
-2.3
-0.1
-0.03
82.1
462.3 %
28.2
6.3
2.2
58.4
265 %
20.1
0.11
538.4
135.4
-33.5 %
100
116
85.7
19.4
-19.5 %
14.3
5.4
4
26.7
19.7
31.3
29.9 %
23.1
-11.9
—
-8.8
25
18.5
1.6
1.2
14.6
398 %
10.8
—
0
16
440.4 %
11.8
0.03
538.4
203.5
18.9 %
100
179.4
88.2
24.1
23 %
11.8
3.6
1.8
21.1
10.4
24.1
-0.4 %
11.8
—
100 %
0
-4.9
-2.4
—
0
-4.9
57 %
-2.4
—
0
-4.7
53.5 %
-2.3
-0.01
540.9
171.2
-23.4 %
100
151.7
88.6
19.6
-25.5 %
11.4
4.4
2.6
23.7
13.8
24.2
21.6 %
14.1
-4.7
-173.4 %
-2.7
-7.1
-4.1
0.4
0.2
-11.4
-480 %
-6.7
-0.6
-0.4
-10.1
-388.6 %
-5.9
-0.02
538.4
223.5
19.7 %
100
197.3
88.3
26.3
39.9 %
11.8
0.6
0.3
18.2
8.1
19.9
-76.4 %
8.9
6.4
109.7 %
2.9
-2.5
-1.1
—
0
3
104 %
1.3
0.3
0.1
3.5
104.7 %
1.6
0.01
538.4
186.7
-6.8 %
100
167.9
89.9
18.8
-20.3 %
10.1
7.5
4
27.5
14.7
84.5
171.7 %
45.3
-65.7
-776 %
-35.2
-8.9
-4.8
-0.7
-0.4
-75.2
-609.4 %
-40.3
1.2
0.6
-74
-662.9 %
-39.6
-0.14
538.4
200.3
3.7 %
100
176.7
88.2
23.6
28.3 %
11.8
3.8
1.9
27.6
13.8
31.1
11.9 %
15.5
-7.5
20.2 %
-3.7
-3.6
-1.8
0.4
0.2
-10.6
34.2 %
-5.3
—
0
-9.7
37 %
-4.8
-0.02
538.4
193.1
18.8 %
100
174.7
90.5
18.4
-1.1 %
9.5
—
0
29.3
15.2
27.8
24.7 %
14.4
-9.4
-154.1 %
-4.9
-6.7
-3.5
-0.1
-0.05
-16.1
-61 %
-8.3
0.2
0.1
-15.4
-60.4 %
-8
-0.03
538.4
162.6
4.6 %
100
144
88.6
18.6
10.7 %
11.4
—
0
22
13.5
22.3
-51.3 %
13.7
-3.7
87.2 %
-2.3
-6.5
-4
0.1
0.06
-10
-109.2 %
-6.2
—
0
-9.6
-110.5 %
-5.9
-0.02
538.4
155.4
-8.2 %
138.6
16.8
-17.6 %
5.3
27.2
45.8
120.2 %
-29
-7150 %
138.9
-1
108.9
1030.8 %
18.3
91.1
872 %
0.17
538.4
169.3
-0.5 %
148.9
20.4
4.6 %
0.2
21.9
20.8
2 %
-0.4
55.6 %
-11
-0.3
-11.7
66.9 %
0.2
-11.8
67 %
-0.02
538.4
170.2
24.4 %
150.7
19.5
59.8 %
—
21
20.4
26.7 %
-0.9
76.9 %
-34.5
—
-35.4
-2628.6 %
0.2
-35.8
-1984.2 %
-0.07
538.4
136.8
-0.8 %
124.6
12.2
71.8 %
—
16.6
16.1
-67.7 %
-3.9
90.9 %
5.3
—
1.4
-97.5 %
—
1.9
-96.2 %
—
538.4
137.9
5 %
130.8
7.1
-54.5 %
—
25.9
49.9
110.5 %
-42.8
-428.4 %
109
-10.1
55.6
905.8 %
7.4
49.9
918 %
0.09
538.4
131.3
6.5 %
115.7
15.6
-5.5 %
—
23.1
23.7
28.8 %
-8.1
-326.3 %
0.4
1.3
-6.9
-50 %
—
-6.1
-60.5 %
-0.01
538.4
123.3
31 %
106.8
16.5
91.9 %
—
17.9
18.4
34.3 %
-1.9
62.7 %
-3.1
0.4
-4.6
48.3 %
-0.1
-3.8
52.5 %
-0.01
538.4
94.1
37 %
85.5
8.6
26.5 %
—
13.7
13.7
-80.3 %
-5.1
91.9 %
-8.3
4.5
-8.9
82.3 %
—
-8
84.1 %
-0.01
538.4
68.7
-32.8 %
61.9
6.8
-28.4 %
—
45.7
69.7
367.8 %
-62.9
-1043.6 %
8.5
4
-50.4
-530 %
0.4
-50.2
-560.5 %
-0.09
538.4
102.3
28.4 %
92.8
9.5
8 %
—
14.9
14.9
-3.9 %
-5.5
19.1 %
-2.6
0.1
-8
14 %
—
-7.6
15.6 %
-0.01
538.4
79.7
51.5 %
71
8.8
14.3 %
—
15.4
15.5
-6.1 %
-6.8
23.6 %
-2.5
—
-9.3
8.8 %
—
-9
10 %
-0.02
538.4
52.6
-22.2 %
44.9
7.7
-19.8 %
—
16.5
16.5
-38.7 %
-8.9
48.6 %
-2.2
0.9
-10.2
-173.9 %
—
-10
-172.5 %
-0.02
538.4
67.6
11.9 %
58
9.6
159.5 %
—
23.9
26.9
105.3 %
-17.3
-84 %
-11
42
13.8
263.2 %
0.6
13.8
331.3 %
0.03
538.4
60.4
-19.6 %
56.6
3.7
-47.9 %
—
13.2
13.1
-5.1 %
-9.4
-40.3 %
-1.5
14.7
3.8
155.9 %
—
3.2
147.1 %
0.01
538.4
75.1
32.2 %
68
7.1
-2.7 %
—
14.2
13.8
21.1 %
-6.7
-63.4 %
-1
0.9
-6.8
-25.9 %
—
-6.8
-25.9 %
-0.01
538.4
56.8
-13 %
49.5
7.3
217.4 %
—
11.5
11.4
-58.5 %
-4.1
83.7 %
-1.8
0.5
-5.4
84.4 %
—
-5.4
84.3 %
-0.01
538.4
65.3
5 %
63
2.3
-68.9 %
—
18.5
27.5
87.1 %
-25.2
-240.5 %
-8.5
-1
-34.7
-285.6 %
-0.1
-34.5
-279.1 %
-0.06
538.4
62.2
21.5 %
54.8
7.4
21.3 %
—
15.2
14.7
12.2 %
-7.4
-7.2 %
-2.6
1
-9
10.9 %
0.2
-9.1
11.7 %
-0.02
538.4
51.2
7.8 %
45
6.1
-29.9 %
—
13.2
13.1
—
-6.9
-56.8 %
-2.9
-0.3
-10.1
-2120 %
0.2
-10.3
-2160 %
-0.02
538.4
47.5
-33.8 %
38.9
8.7
-26.3 %
—
13.1
13.1
-13.8 %
-4.4
-29.4 %
4.1
0.8
0.5
-94.6 %
—
0.5
-94.6 %
—
538.4
71.8
—
60
11.8
—
—
14.8
15.2
—
-3.4
—
-3.8
16.6
9.3
—
—
9.3
—
0.02
538.4