Suncha Statements
00
Suncha Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
262.78
100
171.53
65.3
91.254
34.7
5.673
2.2
70.559
26.9
71.69
27.3
19.564
7.4
-5.755
-2.2
0.542
0.2
14.351
5.5
3.371
1.3
11.796
4.5
0.164
72
215.21
100
150.47
69.9
64.74
30.1
6.797
3.2
73.098
34
83.487
38.8
-18.747
-8.7
-3.792
-1.8
0.456
0.2
-22.087
-10.3
-4.179
-1.9
-17.908
-8.3
-0.249
72
198.6
100
124.42
62.6
74.188
37.4
6.196
3.1
67.265
33.9
68.443
34.5
5.746
2.9
-3.534
-1.8
0.095
0.05
2.318
1.2
0.225
0.1
2.093
1.1
0.029
72
329.29
100
232.62
70.6
96.67
29.4
9.587
2.9
103.1
31.3
122.73
37.3
-26.059
-7.9
-6.047
-1.8
1.221
0.4
-30.806
-9.4
-10.198
-3.1
-20.608
-6.3
-0.286
72
237.67
100
158.09
66.5
79.588
33.5
7.885
3.3
93.681
39.4
98.381
41.4
-18.793
-7.9
3.17
1.3
0.926
0.4
-17.083
-7.2
-3.141
-1.3
-13.942
-5.9
-0.194
72
190.12
100
126.17
66.4
63.956
33.6
6.625
3.5
53.155
28
59.2
31.1
4.756
2.5
2.318
1.2
0.303
0.2
7.374
3.9
2.062
1.1
5.312
2.8
0.074
72
198.18
100
127.27
64.2
70.909
35.8
5.971
3
56.838
28.7
54.414
27.5
16.496
8.3
-0.824
-0.4
0.22
0.1
15.962
8.1
2.142
1.1
13.819
7
0.192
72
372.98
100
236.38
63.4
136.6
36.6
7.919
2.1
84.368
22.6
96.162
25.8
40.438
10.8
0.128
0.03
0.324
0.09
40.886
11
0.866
0.2
40.02
10.7
0.556
72
219.37
100
142.84
65.1
76.525
34.9
9.16
4.2
62.546
28.5
67.259
30.7
9.266
4.2
-0.444
-0.2
0.263
0.1
8.879
4
0.532
0.2
8.348
3.8
0.116
72
177.05
100
110.58
62.5
66.465
37.5
8.441
4.8
46.502
26.3
56.865
32.1
9.6
5.4
-1.175
-0.7
0.718
0.4
8.075
4.6
0.873
0.5
7.202
4.1
0.1
72
206.31
100
126.86
61.5
79.454
38.5
5.544
2.7
51.81
25.1
60.112
29.1
19.342
9.4
-2.449
-1.2
0.165
0.08
17.056
8.3
2.676
1.3
14.38
7
0.2
72
833.96
100
521.57
62.5
312.4
37.5
24.66
3
173.27
20.8
202.47
24.3
109.92
13.2
-10.31
-1.2
3.62
0.4
103.06
12.4
13.3
1.6
89.76
10.8
1.25
72
156.59
100
97.18
62.1
59.412
37.9
7.327
4.7
36.865
23.5
45.006
28.7
14.406
9.2
-1.158
-0.7
-0.478
-0.3
12.471
8
2.718
1.7
9.752
6.2
0.135
72
130.59
100
82.779
63.4
47.811
36.6
3.306
2.5
30.997
23.7
35.617
27.3
12.194
9.3
-2.591
-2
1.01
0.8
10.602
8.1
1.72
1.3
8.883
6.8
0.123
72