Hunan Hualian Statements
00
Hunan Hualian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
341.98
100
226.87
66.3
115.11
33.7
16.19
4.7
37.536
11
48.194
14.1
66.917
19.6
5.133
1.5
-0.428
-0.1
71.622
20.9
7.792
2.3
64.497
18.9
0.256
251.87
297.34
100
205.16
69
92.174
31
21.404
7.2
33.361
11.2
52.54
17.7
39.634
13.3
9
3
-1.221
-0.4
47.432
16
4.77
1.6
42.603
14.3
0.169
251.87
259.21
100
177.13
68.3
82.087
31.7
15.87
6.1
35.739
13.8
48.289
18.6
33.798
13
1.339
0.5
12.099
4.7
47.237
18.2
5.755
2.2
41.425
16
0.164
251.87
288.5
100
226.04
78.3
62.46
21.7
17.699
6.1
36.656
12.7
59.405
20.6
3.054
1.1
2.886
1
1.706
0.6
7.609
2.6
-5.25
-1.8
13.338
4.6
0.053
251.87
365.67
100
236.33
64.6
129.34
35.4
16.49
4.5
40.812
11.2
54.049
14.8
75.286
20.6
8.628
2.4
-0.482
-0.1
83.432
22.8
13.782
3.8
68.664
18.8
0.273
251.87
398.26
100
262
65.8
136.27
34.2
21.872
5.5
51.693
13
79.783
20
56.485
14.2
7.791
2
-1.804
-0.5
62.501
15.7
7.581
1.9
53.914
13.5
0.214
251.87
327.47
100
227.95
69.6
99.525
30.4
21.333
6.5
43.658
13.3
64.87
19.8
34.656
10.6
3.663
1.1
-0.122
-0.04
38.461
11.7
2.989
0.9
34.931
10.7
0.139
251.87
402.11
100
282.17
70.2
119.94
29.8
21.39
5.3
49.807
12.4
69.186
17.2
50.756
12.6
-3.342
-0.8
-0.416
-0.1
46.507
11.6
3.709
0.9
42.068
10.5
0.167
251.87
321.33
100
226.5
70.5
94.832
29.5
15.385
4.8
34.964
10.9
50.393
15.7
44.439
13.8
3.162
1
-0.14
-0.04
47.818
14.9
4.826
1.5
42.213
13.1
0.168
251.87
261.98
100
193.84
74
68.137
26
13.628
5.2
21.57
8.2
35.728
13.6
32.408
12.4
0.605
0.2
-0.037
-0.01
32.979
12.6
2.479
0.9
29.549
11.3
0.117
251.87
218.33
100
155.59
71.3
62.741
28.7
9.738
4.5
31.233
14.3
36.205
16.6
26.536
12.2
-0.054
-0.02
-0.027
-0.01
26.456
12.1
2.696
1.2
23.247
10.6
0.092
251.87
280.45
100
193.64
69
86.808
31
15.525
5.5
28.828
10.3
39.073
13.9
47.734
17
-4.293
-1.5
-0.399
-0.1
43.232
15.4
3.46
1.2
39.3
14
0.156
251.87
279.51
100
187.71
67.2
91.801
32.8
13.618
4.9
32.886
11.8
44.203
15.8
47.598
17
-2.314
-0.8
-0.001
-0.0004
45.427
16.3
5.465
2
39.178
14
0.156
251.87
361.14
100
250.5
69.4
110.64
30.6
21.901
6.1
53.106
14.7
68.459
19
42.181
11.7
1.4
0.4
0.015
0.004
43.595
12.1
3.37
0.9
39.517
10.9
0.157
251.87