De Rucci Statements
00
De Rucci Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 406.09
700.34
705.75
60.66
498.85
552.84
152.92
19.042
2.312
175.54
12.919
162.62
0.407
400.01
1 442.19
702.77
739.42
39.966
407.69
446.22
293.2
15.639
2.304
313.39
58.92
254.47
0.636
400.01
957.2
100
502.15
52.5
455.05
47.5
34.088
3.6
311.06
32.5
341.06
35.6
113.99
11.9
10.583
1.1
-0.244
-0.03
125.01
13.1
23.743
2.5
101.27
10.6
0.253
400.01
1 659.21
100
903.46
54.5
755.75
45.5
50.666
3.1
483.73
29.2
524.86
31.6
230.89
13.9
31.696
1.9
4.481
0.3
300.83
18.1
17.171
1
283.66
17.1
0.709
400.01
1 401.43
100
748.54
53.4
652.89
46.6
36.77
2.6
493.33
35.2
515.47
36.8
137.42
9.8
8.43
0.6
-1.104
-0.08
144.46
10.3
26.167
1.9
118.29
8.4
0.296
400.01
1 507.26
100
802.24
53.2
705.02
46.8
35.798
2.4
391.46
26
476.83
31.6
228.19
15.1
2.766
0.2
-2.014
-0.1
224.68
14.9
41.803
2.8
182.88
12.1
0.457
400.01
1 244.77
100
685.71
55.1
559.06
44.9
30.067
2.4
327.72
26.3
407.81
32.8
151.25
12.2
-1.029
-0.08
-0.097
-0.008
149.44
12
25.338
2
124.1
10
0.31
400.01
2 209.31
100
1 223.08
55.4
986.24
44.6
43.85
2
615.76
27.9
658.06
29.8
328.18
14.9
9.18
0.4
0.33
0.01
333.53
15.1
60.097
2.7
273.44
12.4
0.684
400.01
1 462.8
100
840.69
57.5
622.11
42.5
49.168
3.4
485.07
33.2
526.7
36
95.402
6.5
1.622
0.1
-1.795
-0.1
95.283
6.5
8.68
0.6
86.603
5.9
0.216
400.03
1 566.61
100
851.77
54.4
714.84
45.6
28.437
1.8
429.2
27.4
505.72
32.3
209.12
13.3
6.623
0.4
3.071
0.2
218.36
13.9
28.436
1.8
189.92
12.1
0.475
399.99
1 242.32
100
683.82
55
558.51
45
31.863
2.6
327.34
26.3
386.7
31.1
171.81
13.8
0.25
0.02
-0.924
-0.07
170.64
13.7
34.161
2.7
136.48
11
0.341
400.01