Zhejiang Weixing Statements
00
Zhejiang Weixing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 075.75
632.05
443.71
40.765
160.21
189.95
253.75
-3.61
-0.588
271.84
40.737
230.45
0.213
1 081.14
1 131.54
100
652.36
57.7
479.18
42.3
41.953
3.7
174.51
15.4
212.99
18.8
266.19
23.5
28.892
2.6
-3.836
-0.3
291.39
25.8
43.235
3.8
248.22
21.9
0.249
995.24
697.16
100
441.41
63.3
255.75
36.7
28.659
4.1
155.91
22.4
179.97
25.8
75.78
10.9
-12.66
-1.8
-0.561
-0.08
61.458
8.8
8.476
1.2
53.649
7.7
0.054
994.7
809.63
100
542
66.9
267.63
33.1
37.758
4.7
237
29.3
285.57
35.3
-17.94
-2.2
-10.28
-1.3
-6.064
-0.7
-34.205
-4.2
-2.226
-0.3
-31.398
-3.9
-0.031
1 013.55
989.88
100
589.21
59.5
400.67
40.5
37.185
3.8
157.08
15.9
185.83
18.8
214.84
21.7
33.036
3.3
-0.254
-0.03
247.11
25
39.689
4
208.42
21.1
0.212
981.41
1 105.38
100
659.51
59.7
445.87
40.3
39.817
3.6
141.8
12.8
171.39
15.5
274.48
24.8
15.39
1.4
0.141
0.01
290.12
26.2
44.418
4
246.65
22.3
0.237
1 039.54
723.19
100
454.94
62.9
268.25
37.1
36.62
5.1
151.22
20.9
182.83
25.3
85.423
11.8
-6.201
-0.9
-1.861
-0.3
76.928
10.6
10.965
1.5
65.215
9
0.062
1 059.75
984.84
100
678.7
68.9
306.14
31.1
41.377
4.2
195.03
19.8
227.96
23.1
78.185
7.9
-14.892
-1.5
-6.632
-0.7
52.708
5.4
4.827
0.5
49.377
5
0.046
1 066.02
888.08
100
523.83
59
364.25
41
37.542
4.2
141.73
16
171.65
19.3
192.6
21.7
-0.318
-0.04
-1.626
-0.2
190.85
21.5
26.903
3
162.61
18.3
0.18
905.29
941.35
100
560.81
59.6
380.55
40.4
35.059
3.7
128.12
13.6
157.52
16.7
223.02
23.7
-0.703
-0.07
-0.758
-0.08
221.61
23.5
30.685
3.3
191.72
20.4
0.184
1 042.38
541.4
100
347.8
64.2
193.6
35.8
24.6
4.5
121.7
22.5
142.7
26.4
50.9
9.4
2.8
0.5
-2.7
-0.5
50.6
9.3
8
1.5
44.9
8.3
0.06
775.9
680
100
420.5
61.8
259.5
38.2
28.7
4.2
172.8
25.4
197.9
29.1
61.6
9.1
-17.1
-2.5
-2.5
-0.4
42.3
6.2
-8.8
-1.3
50.7
7.5
0.07
775.9
687.7
100
415.8
60.5
272
39.6
27.4
4
117.7
17.1
139.9
20.3
132
19.2
-6.7
-1
-0.7
-0.1
124.9
18.2
26.7
3.9
98.3
14.3
0.13
758
722.7
100
444.9
61.6
277.8
38.4
26.4
3.7
113
15.6
135.1
18.7
142.7
19.7
114.4
15.8
—
0
257.5
35.6
34.6
4.8
224.3
31
0.3
758
405.7
100
268.1
66.1
137.6
33.9
20.9
5.2
101.2
24.9
100.8
24.8
36.7
9
-2.1
-0.5
-0.4
-0.1
33.9
8.4
10.9
2.7
22.9
5.6
0.03
758
680.9
100
449.1
66
231.8
34
44.8
6.6
180.7
26.5
220.5
32.4
11.3
1.7
-2.7
-0.4
-3.2
-0.5
4.1
0.6
2
0.3
10.6
1.6
0.01
758
736.5
100
458.6
62.3
277.9
37.7
29.4
4
112.7
15.3
140.7
19.1
137.2
18.6
1.1
0.1
-0.9
-0.1
137.2
18.6
22.5
3.1
114.1
15.5
0.15
758
801.8
100
470.4
58.7
331.5
41.3
32.3
4
140
17.5
156.9
19.6
174.5
21.8
2.8
0.3
-0.2
-0.02
176.1
22
27.7
3.5
146.7
18.3
0.19
758
513.2
100
336.7
65.6
176.5
34.4
23.8
4.6
117.7
22.9
143.9
28
32.7
6.4
-5.1
-1
-0.3
-0.06
26.7
5.2
8.6
1.7
19.3
3.8
0.03
758
720.7
100
448.5
62.2
272.2
37.8
32.8
4.6
174.6
24.2
230.9
32
41.3
5.7
-3.8
-0.5
-1.2
-0.2
34.3
4.8
8.6
1.2
7.9
1.1
0.01
758
725.8
100
433.1
59.7
292.7
40.3
26.6
3.7
126.9
17.5
147.3
20.3
145.5
20
1.9
0.3
-0.5
-0.07
144.9
20
23.5
3.2
121.7
16.8
0.16
758
842.7
100
493.6
58.6
349.1
41.4
—
0
148.1
17.6
153.2
18.2
195.9
23.2
4.4
0.5
0.1
0.01
199.8
23.7
34.8
4.1
164.4
19.5
0.22
758
422.3
100
270.6
64.1
151.7
35.9
—
0
124.3
29.4
121.9
28.9
29.8
7.1
-9
-2.1
-0.3
-0.07
19.9
4.7
5.1
1.2
16.3
3.9
0.02
742.8
769.1
446.7
322.5
51
154.1
193.5
129
-1.8
-12.2
113.2
-8.1
85
0.11
742.8
680.2
395.8
284.4
23.1
106.4
125.4
159
-8.3
5.4
155
36.1
116.4
0.16
742.8
823.8
471.5
352.3
—
134.9
145.5
206.9
-4.7
4.7
205.7
46.2
153.8
0.21
736.2
351.2
224.9
126.2
—
108.1
108.5
17.8
-3.4
0.1
13.9
4.7
9.4
0.01
736.2
599.1
361.9
237.2
—
151.2
154.9
82.3
5
6.7
86.6
13
59.4
0.08
736.2
600.5
335.7
264.7
—
118.9
118.7
146
-1.1
1.7
145.2
42
102
0.14
718.3
667.3
379.6
287.7
—
114.4
124.2
163.5
1.7
1.1
165.8
36.9
126.7
0.17
760.1
307
195.9
111.1
—
95.2
95.6
15.5
0.6
-1.4
13.6
5.8
7.4
0.01
695.5
416.6
239.9
176.7
—
126.7
122.5
54.3
2.6
3
59.4
12.8
46.7
0.07
689.1
537.2
325.8
211.5
—
107
104.8
106.6
2.8
-0.3
108.5
20.9
87.3
0.13
689.1
652.3
387.7
264.6
—
112.2
124.4
140.2
—
-0.9
139.3
31.2
107.2
0.15
732.9
267.6
177.8
89.8
—
82.2
81.3
8.5
2.1
-0.2
10
3.9
6.4
0.01
689.1
450.7
280.1
170.6
—
120.3
119.1
51.5
0.4
1.5
53.4
12.7
42.7
0.06
710.8
544.9
331.6
213.3
—
100.5
97.2
116.1
-2.2
1.8
115.4
26.5
88.6
0.13
690.9
555.6
323.2
232.4
—
98.1
104.7
127.7
-1.3
-0.8
125.1
29.5
95.8
0.14
682.8
297.5
204.4
93.1
—
79.1
81
12.1
2
-0.6
13.5
4.3
9
0.01
682.8
427.7
260.2
167.5
—
113.9
107.2
60.4
0.1
0.7
56.7
14.3
42.2
0.06
682.8
493.6
304
189.6
—
87.3
83.6
106
-2.8
2.9
104.8
28
75.7
0.11
682.8
592.1
353.7
238.4
—
93.3
102.4
136
-4.8
-2
129.2
30.7
97.5
0.14
682.8
258.6
183
75.6
—
75.8
75
0.6
-3.9
-1
-4.3
1.9
-6.1
-0.01
682.8
483.8
323.6
160.2
—
120.4
130.9
29.3
-7.6
-7
14.7
-3.6
18.7
0.03
682.8