Suning.Com Statements
00
Suning.Com Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14 615.86
100
11 665.44
79.8
2 950.42
20.2
95.339
0.7
3 031.3
20.7
3 536.65
24.2
-586.23
-4.01
-555.17
-3.8
10.687
0.07
-817.51
-5.6
-17.364
-0.1
-677.76
-4.6
-0.07
9 681.01
18 181.65
100
15 021.37
82.6
3 160.28
17.4
111.14
0.6
3 149.2
17.3
3 873.91
21.3
-713.63
-3.9
-1 365.79
-7.5
-158.18
-0.9
-1 874.41
-10.3
-2.157
-0.01
-1 828.9
-10.06
-0.205
8 939.06
15 859.36
100
12 690.16
80
3 169.2
20
124.15
0.8
2 992.31
18.9
3 103.95
19.6
65.249
0.4
-439.2
-2.8
8.129
0.05
-234.32
-1.5
-52.839
-0.3
-100.64
-0.6
-0.011
9 310.04
15 836.42
100
19 711.28
124.5
-3 874.86
-24.5
251.69
1.6
4 077.54
25.7
10 288.43
65
-14 163.29
-89.4
-1 650.95
-10.4
-132.99
-0.8
-13 384.64
-84.5
-1 535.32
-9.7
-11 675.13
-73.7
-1.363
8 568.09
18 328.04
100
16 212.55
88.5
2 115.49
11.5
225.49
1.2
3 918.22
21.4
4 074.23
22.2
-1 958.73
-10.7
-485.69
-2.6
-116.81
-0.6
-2 461.05
-13.4
-479.34
-2.6
-1 804.53
-9.8
-0.194
9 310.04
17 835.4
100
14 645.21
82.1
3 190.18
17.9
237.53
1.3
3 788.7
21.2
4 062.28
22.8
-872.1
-4.9
-1 900.71
-10.7
-3.094
-0.02
-2 478.58
-13.9
-641.22
-3.6
-1 711.91
-9.6
-0.184
9 310.04
19 374.3
100
15 828.33
81.7
3 545.98
18.3
250.36
1.3
3 928.97
20.3
4 179.64
21.6
-633.66
-3.3
-758.88
-3.9
68.982
0.4
-1 227.37
-6.3
-93.564
-0.5
-1 028.91
-5.3
-0.111
9 310.04
23 330.58
100
27 177.19
116.5
-3 846.61
-16.5
367.01
1.6
6 242.63
26.8
22 931.44
98.3
-26 778.05
-114.8
-14 745.51
-63.2
-358.73
-1.5
-41 868.25
-179.5
-5 804.44
-24.9
-35 696.44
-153.003
-3.844
9 286.75
21 968.1
100
19 378.98
88.2
2 589.13
11.8
362.91
1.7
6 182.04
28.1
6 383.64
29.1
-3 794.51
-17.3
-1 528.31
-7
-7
-0.03
-5 349.34
-24.4
-981.98
-4.5
-4 116.18
-18.7
-0.442
9 310.04
39 600.39
100
37 320.21
94.2
2 280.18
5.8
601.95
1.5
7 040.57
17.8
7 423.03
18.7
-5 142.85
-13
-275.11
-0.7
12.413
0.03
-5 292.48
-13.4
-1 179.26
-3
-3 908.16
-9.9
-0.42
9 310.04
54 005
100
46 520
86.1
7 485
13.9
580
1.1
7 438
13.8
8 112
15
-626
-1.2
1 116
2.1
-45
-0.08
437
0.8
72
0.1
456
0.8
0.05
9 310
71 434
100
71 293
99.8
141
0.2
489
0.7
6 233
8.7
8 556
12
-8 415
-11.8
1 515
2.1
-79
-0.1
-6 925
-9.7
-1 643
-2.3
-4 822
-6.8
-0.52
9 241
62 438
100
53 187
85.2
9 251
14.8
585
0.9
8 921
14.3
9 496
15.2
-245
-0.4
850
1.4
-34
-0.05
563
0.9
96
0.2
714
1.1
0.08
9 310
60 585
100
52 079
86
8 506
14
417
0.7
7 406
12.2
7 555
12.5
951
1.6
-708
-1.2
60
0.1
297
0.5
99
0.2
384
0.6
0.04
9 310
57 839
100
48 991
84.7
8 848
15.3
773
1.3
8 187
14.2
8 754
15.1
94
0.2
-942
-1.6
17
0.03
-835
-1.4
-95
-0.2
-551
-1
-0.06
9 310
68 220
100
58 999
86.5
9 221
13.5
856
1.3
9 603
14.1
11 347
16.6
-2 125
-3.1
315
0.5
-766
-1.1
-2 590
-3.8
-225
-0.3
-2 060
-3.02
-0.22
9 310
65 437
100
55 114
84.2
10 324
15.8
954
1.5
10 024
15.3
10 868
16.6
-545
-0.8
15 673
24
21
0.03
15 149
23.2
5 548
8.5
9 764
14.9
1.06
9 180
73 330
100
64 540
88
8 789
12
595
0.8
10 024
13.7
10 472
14.3
-1 682
-2.3
3 466
4.7
190
0.3
1 972
2.7
-7
-0.01
2 004
2.7
0.22
9 232
62 242
100
52 525
84.4
9 716
15.6
863
1.4
9 432
15.2
10 446
16.8
-729
-1.2
316
0.5
477
0.8
63
0.1
-41
-0.07
136
0.2
0.01
9 244
71 987
100
60 950
84.7
11 037
15.3
765
1.1
8 875
12.3
10 545
14.6
492
0.7
7 381
10.3
72
0.1
7 920
11
863
1.2
7 201
10
0.79
9 091
62 291
100
53 057
85.2
9 234
14.8
598
1
8 412
13.5
9 232
14.8
2
0.003
60
0.1
33
0.05
92
0.1
188
0.3
124
0.2
0.01
9 310
61 058
100
53 437
87.5
7 621
12.5
—
0
6 514
10.7
7 667
12.6
-46
-0.08
5 692
9.3
164
0.3
5 805
9.5
208
0.3
5 892
9.6
0.63
9 412
49 620
100
41 666
84
7 954
16
—
0
7 466
15
7 759
15.6
195
0.4
-84
-0.2
18
0.04
127
0.3
44
0.09
111
0.2
0.01
9 310
56 046
48 109
7 936
—
8 571
7 887
50
3 420
36
3 489
50
3 541
0.38
9 310
48 136
41 651
6 485
309
6 138
6 445
40
310
187
534
144
380
0.04
9 310
46 369
40 884
5 485
—
5 127
5 527
-42
236
-3
192
21
213
0.02
9 407
37 377
31 517
5 860
—
5 663
5 837
23
47
36
117
67
78
0.01
9 316
44 722
38 689
6 033
—
5 766
5 956
77
1 155
-360
1 374
482
1 008
0.11
9 310
35 148
30 223
4 925
—
5 216
5 260
-335
18
61
-257
-46
-182
-0.02
9 310
36 872
32 059
4 813
—
5 167
5 159
-346
-113
140
217
44
175
0.02
8 025
31 843
26 860
4 983
—
5 248
5 372
-389
-65
23
-433
-73
-296
-0.04
7 383
41 978
37 423
4 555
—
5 246
5 297
-742
1 420
37
765
26
819
0.11
7 383
30 532
25 535
4 997
—
5 414
5 427
-429
34
53
-348
-46
-295
-0.04
7 383
33 590
28 793
4 797
—
5 226
5 234
-437
4
—
934
243
680
0.09
7 383
29 448
24 817
4 631
—
5 050
5 175
-544
85
12
-462
-92
-332
-0.04
7 383
29 251
24 687
4 564
—
4 703
4 653
-89
27
26
2 385
481
1 908
0.26
7 383
28 522
24 219
4 303
—
4 540
4 578
-274
-92
-20
-386
-96
-286
-0.04
7 383
28 283
24 359
3 924
—
4 271
4 331
-407
-33
14
-430
-92
-322
-0.04
7 383
22 869
19 376
3 493
—
3 948
4 075
-581
-9
—
-595
-144
-434
-0.06
7 383
25 149
21 257
3 892
—
4 387
4 365
-473
93
-42
-435
-95
-254
-0.03
7 383
24 610
21 105
3 505
—
3 769
3 841
-336
61
-9
-286
-80
-108
-0.01
7 383
28 332
24 384
3 948
—
3 645
3 691
257
26
32
315
88
241
0.03
7 383
27 201
22 863
4 337
—
3 744
3 868
470
86
-5
550
128
493
0.07
7 383
25 926
21 881
4 045
—
3 889
3 963
82
26
183
290
53
324
0.05
6 609