Greatoo Intelligent Statements
00
Data from Greatoo Intelligent`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Greatoo Intelligent Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
147.87
-20.1 %
100
128.93
87.2
18.942
-48.7 %
12.8
8.505
5.8
21.576
14.6
26.996
-3.7 %
18.3
-8.055
-190.8 %
-5.4
-16.4
-11.09
-0.102
-0.07
-24.557
-718.6 %
-16.6
-2.862
-1.9
-21.609
-783.1 %
-14.6
-0.01
2 199.4
184.99
-10.1 %
100
148.07
80
36.92
43.8 %
20
9.41
5.1
21.004
11.4
28.045
52.1 %
15.2
8.875
22.6 %
4.8
-5.771
-3.1
0.91
0.5
3.97
-43.1 %
2.1
1.477
0.8
3.163
-42.7 %
1.7
0.001
2 199.4
205.73
-15.3 %
100
180.06
87.5
25.673
-33.6 %
12.5
8.844
4.3
12.835
6.2
18.437
-59.1 %
9
7.236
213 %
3.5
-0.111
-0.05
-0.09
-0.04
6.974
-76.4 %
3.4
1.392
0.7
5.521
-81.9 %
2.7
0.003
2 199.4
242.91
-0.2 %
100
204.25
84.1
38.655
34.8 %
15.9
19.433
8
16.797
6.9
45.062
49.4 %
18.6
-6.407
-334.9 %
-2.6
37.727
15.5
1.631
0.7
29.49
73312.2 %
12.1
-2.793
-1.1
30.581
1524 %
12.6
0.014
2 199.4
243.41
7.2 %
100
214.73
88.2
28.684
8.8 %
11.8
11.342
4.7
22.934
9.4
30.157
2.1 %
12.4
-1.473
53.5 %
-0.6
1.655
0.7
-0.201
-0.08
-0.04
96.6 %
-0.02
-1.707
-0.7
1.883
56.8 %
0.8
0.001
2 199.4
227.11
-17.8 %
100
200.75
88.4
26.361
4.3 %
11.6
12.284
5.4
23.489
10.3
29.531
-6.2 %
13
-3.169
49 %
-1.4
1.726
0.8
0.118
0.05
-1.191
-122.7 %
-0.5
-3.004
-1.3
1.201
-71 %
0.5
0.001
2 199.4
276.38
-51.5 %
100
251.1
90.9
25.277
-39.6 %
9.1
13.736
5
20.07
7.3
31.487
-72.3 %
11.4
-6.21
91.4 %
-2.2
11.387
4.1
-0.027
-0.01
5.243
101.1 %
1.9
1.805
0.7
4.14
100.9 %
1.5
0.002
2 199.4
570.26
10.8 %
100
528.41
92.7
41.853
-44.5 %
7.3
33.335
5.8
50.684
8.9
113.72
251.1 %
19.9
-71.867
-267 %
-12.6
-400.77
-70.3
-0.131
-0.02
-480.83
-1943.7 %
-84.3
-11.16
-2
-479.77
-5969.4 %
-84.1
-0.218
2 199.42
514.53
14.4 %
100
439.11
85.3
75.421
-13.1 %
14.7
18.418
3.6
25.518
5
32.39
-34.3 %
6.3
43.03
14.8 %
8.4
-16.747
-3.3
-0.292
-0.06
26.08
128.9 %
5.1
2.452
0.5
8.174
300.1 %
1.6
0.004
2 199.4
449.9
-33.3 %
100
363.11
80.7
86.79
-2.4 %
19.3
17.198
3.8
36.537
8.1
49.298
51.7 %
11
37.492
-33.5 %
8.3
-26.109
-5.8
0.013
0.003
11.396
-61.9 %
2.5
1.589
0.4
-4.086
-161.9 %
-0.9
-0.002
2 199.4
674.1
34.7 %
100
585.2
86.8
88.9
-47.8 %
13.2
13.2
2
29.4
4.4
32.5
-86.1 %
4.8
56.4
188.5 %
8.4
-26.5
-3.9
—
0
29.9
129.3 %
4.4
9.5
1.4
6.6
103.9 %
1
—
2 199.4
500.3
-16.3 %
100
329.9
65.9
170.4
71.6 %
34.1
24.3
4.9
43.1
8.6
234.1
372.9 %
46.8
-63.7
-228.2 %
-12.7
-35.9
-7.2
-2.4
-0.5
-102
-480.6 %
-20.4
20.8
4.2
-169.8
-3187.3 %
-33.9
-0.08
2 199.4
597.5
134 %
100
498.2
83.4
99.3
25.9 %
16.6
18.3
3.1
40
6.7
49.5
0.2 %
8.3
49.7
68.5 %
8.3
-22.9
-3.8
—
0
26.8
235 %
4.5
7.2
1.2
5.5
329.2 %
0.9
—
2 199.4
255.3
-21.4 %
100
176.4
69.1
78.9
-1.4 %
30.9
13
5.1
39.6
15.5
49.4
38.8 %
19.3
29.5
-33.7 %
11.6
-21.9
-8.6
—
0
8
-71.6 %
3.1
0.1
0.04
-2.4
-137.5 %
-0.9
—
2 188.9
325
-10.3 %
100
245
75.4
80
6 %
24.6
13
4
32.1
9.9
35.6
-67 %
11
44.5
237.8 %
13.7
-16.1
-5
-0.2
-0.06
28.2
152.3 %
8.7
9.6
3
6.4
109.4 %
2
—
2 209.9
362.5
-9.1 %
100
287
79.2
75.5
-43.3 %
20.8
19.1
5.3
70.7
19.5
107.8
77.3 %
29.7
-32.3
-144.6 %
-8.9
92
25.4
0.8
0.2
-53.9
-134 %
-14.9
-1
-0.3
-68
-183.4 %
-18.8
-0.03
2 199.4
398.7
25.9 %
100
265.4
66.6
133.2
12.5 %
33.4
26.9
6.7
43.9
11
60.8
-2.3 %
15.2
72.4
28.8 %
18.2
-24.7
-6.2
-6.6
-1.7
158.3
469.4 %
39.7
44.6
11.2
81.5
13483.3 %
20.4
0.04
2 199.4
316.8
-3.6 %
100
198.4
62.6
118.4
12.8 %
37.4
18.4
5.8
48.9
15.4
62.2
26.4 %
19.6
56.2
0.7 %
17.7
-24
-7.6
—
0
27.8
-23.4 %
8.8
2
0.6
0.6
-91.3 %
0.2
—
2 199.4
328.6
-22.4 %
100
223.6
68
105
9.1 %
32
13.8
4.2
40.3
12.3
49.2
86.4 %
15
55.8
-20.1 %
17
-22.3
-6.8
0.2
0.06
36.3
1.7 %
11
9.4
2.9
6.9
-25.8 %
2.1
—
2 199.4
423.5
34.4 %
100
327.3
77.3
96.2
-23.3 %
22.7
27.3
6.4
47.7
11.3
26.4
-47.1 %
6.2
69.8
-7.4 %
16.5
-22.7
-5.4
-11.2
-2.6
35.7
-28.7 %
8.4
12.1
2.9
9.3
-34.5 %
2.2
—
2 199.4
315.2
-21.3 %
100
189.9
60.2
125.4
-8.7 %
39.8
17.6
5.6
42.4
13.5
49.9
-6.4 %
15.8
75.4
-10.2 %
23.9
-25.5
-8.09
-0.1
-0.03
50.1
-16.2 %
15.9
13.1
4.2
14.2
-37.2 %
4.5
0.01
2 199.4
400.5
52.4 %
100
263.2
65.7
137.3
31.3 %
34.3
—
0
51.9
13
53.3
37 %
13.3
84
27.7 %
21
-24.4
-6.09
0.2
0.05
59.8
43.4 %
14.9
9.1
2.3
22.6
169 %
5.6
0.01
2 199.4
262.8
-22.8 %
100
158.2
60.2
104.6
-14.2 %
39.8
—
0
47.8
18.2
38.9
-7.2 %
14.8
65.8
-17.6 %
25
-24.1
-9.2
—
0
41.7
-23.6 %
15.9
12.1
4.6
8.4
-64.7 %
3.2
—
2 199.4
340.4
9.2 %
218.6
121.9
32.4 %
12.7
35.7
41.9
-0.9 %
79.9
60.4 %
-20
-5.4
54.6
88.9 %
11.3
23.8
126.7 %
0.01
2 199.4
311.7
-4.8 %
219.7
92.1
-19.4 %
10.6
36.2
42.3
-22.7 %
49.8
-16.3 %
-23.7
2.8
28.9
-25.7 %
6.4
10.5
-40.3 %
—
2 199.4
327.3
86.7 %
213.1
114.2
51.3 %
—
50.6
54.7
50.7 %
59.5
52.2 %
-21.5
0.9
38.9
-1.8 %
6
17.6
49.2 %
0.01
2 199.4
175.3
-39.9 %
99.9
75.5
14.7 %
—
42.9
36.3
-45.2 %
39.1
9875 %
-11.2
11.6
39.6
178.9 %
9.7
11.8
145.8 %
0.01
2 199.4
291.5
92.7 %
225.7
65.8
29.8 %
—
43.2
66.2
98.2 %
-0.4
-102.3 %
-2.5
17.1
14.2
-18.4 %
4.9
4.8
-30.4 %
—
2 199.4
151.3
-16.2 %
100.6
50.7
9.7 %
—
33.5
33.4
0 %
17.2
34.4 %
-7.3
7.5
17.4
67.3 %
5.6
6.9
9.5 %
—
2 199.4
180.5
-7.3 %
134.3
46.2
-14.3 %
—
33.5
33.4
14.8 %
12.8
-48.4 %
-10.1
7.7
10.4
-36.6 %
2.2
6.3
-53.3 %
—
2 199.4
194.7
-5.1 %
140.8
53.9
3.5 %
—
29.1
29.1
27.1 %
24.8
-15.1 %
-12.6
4.1
16.4
-26.8 %
1.9
13.5
-4.3 %
0.01
2 199.4
205.2
-33.1 %
153.1
52.1
-38.7 %
—
32
22.9
-23.4 %
29.2
-47 %
-5.2
-1.6
22.4
-55.8 %
6.8
14.1
-68.7 %
0.01
2 199.4
306.5
21.1 %
221.5
85
16.9 %
—
30
29.9
-33.1 %
55.1
97.5 %
-5.8
1.4
50.7
114.8 %
5.7
45
101.8 %
0.02
2 199.4
253
13.5 %
180.3
72.7
6.8 %
—
33.2
44.7
82.4 %
27.9
-36 %
-6.1
1.7
23.6
-58.4 %
1.8
22.3
-53.5 %
0.01
2 197.5
222.9
-29.3 %
154.8
68.1
-34.1 %
—
24.5
24.5
-43.5 %
43.6
-27.3 %
11.6
1.5
56.7
39.3 %
8.8
48
43.7 %
0.02
2 199.4
315.1
15.6 %
211.7
103.3
7.7 %
—
31.8
43.4
20.6 %
60
—
-21
1.8
40.7
-10 %
7.7
33.4
-13 %
0.02
1 959.2
272.6
10.9 %
176.7
95.9
13.4 %
—
36
36
9.4 %
60
16.1 %
-17.4
2.6
45.2
-0.9 %
6.9
38.4
-9.2 %
0.02
1 839.9
245.8
5.2 %
161.2
84.6
3.9 %
—
27.8
32.9
55.2 %
51.7
-14.1 %
-9.7
3.6
45.6
-3.8 %
3.9
42.3
5 %
0.02
1 839.9
233.6
-10.6 %
152.2
81.4
-12 %
—
21.2
21.2
-38.9 %
60.2
4.3 %
-14.2
1.4
47.4
-22.5 %
6.9
40.3
-23.1 %
0.02
1 839.9
261.2
10.5 %
168.7
92.5
4.6 %
—
22.6
34.7
37.2 %
57.7
-8.7 %
1.5
2
61.2
10.1 %
8.8
52.4
12.7 %
0.03
1 839.2
236.4
29.7 %
147.9
88.4
36.6 %
—
25.3
25.3
-12.5 %
63.2
76.5 %
-12.8
5.2
55.6
58 %
9
46.5
44.9 %
0.03
1 839.9
182.3
-17.7 %
117.6
64.7
-20.7 %
—
21.7
28.9
34.4 %
35.8
-40.4 %
-1.1
0.5
35.2
-19.1 %
3.2
32.1
-12.3 %
0.02
1 689.1
221.4
-12.2 %
139.8
81.6
-0.2 %
—
21.4
21.5
-60.8 %
60.1
122.6 %
-17.4
0.8
43.5
25 %
6.7
36.6
26.6 %
0.02
1 628
252.3
—
170.5
81.8
—
—
32.4
54.8
—
27
—
0.2
7.6
34.8
—
5.8
28.9
—
0.02
1 650.6