Zhejiang Statements
00
Zhejiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 586.47
100
4 259.68
76.2
1 326.79
23.8
110.16
2
687.64
12.3
774.75
13.9
552.04
9.9
34.404
0.6
0.868
0.02
587.11
10.5
116.74
2.1
471.05
8.4
0.592
795.69
5 936.84
100
4 288.39
72.2
1 648.45
27.8
147.87
2.5
731.34
12.3
675.77
11.4
972.68
16.4
19.615
0.3
-0.409
-0.007
990.28
16.7
172.28
2.9
817.6
13.8
1.018
802.88
5 384.49
100
4 048.08
75.2
1 336.41
24.8
109.04
2
685.86
12.7
767.58
14.3
568.83
10.6
24.572
0.5
4.359
0.08
596.31
11.1
114.12
2.1
481.58
8.9
0.602
799.7
5 019.94
100
3 767.56
75.1
1 252.38
24.9
91.155
1.8
664
13.2
744.33
14.8
508.05
10.1
39.54
0.8
-0.57
-0.01
545.7
10.9
103.94
2.1
442.71
8.8
0.552
802.01
4 962.68
100
3 738.35
75.3
1 224.32
24.7
83.229
1.7
636.47
12.8
706.08
14.2
518.24
10.4
33.854
0.7
0.016
0.0003
552.43
11.1
114.96
2.3
437.91
8.8
0.544
804.97
5 189.75
100
3 870.85
74.6
1 318.91
25.4
129.65
2.5
609.34
11.7
558.75
10.8
760.15
14.6
21.623
0.4
10.341
0.2
791.44
15.2
33.86
0.7
758.76
14.6
0.943
805.01
4 656.79
100
3 491.23
75
1 165.57
25
92.129
2
644.47
13.8
716.14
15.4
449.42
9.7
51.647
1.1
0.238
0.005
500.82
10.8
125.92
2.7
376.05
8.1
0.467
805.58
4 712.42
100
3 507.84
74.4
1 204.58
25.6
104.63
2.2
629.53
13.4
727.26
15.4
477.32
10.1
54.118
1.1
-0.686
-0.01
530.74
11.3
136.91
2.9
394.67
8.4
0.489
806.64
5 611.56
100
4 230.11
75.4
1 381.44
24.6
89.854
1.6
612.49
10.9
684.6
12.2
696.85
12.4
25.465
0.5
0.078
0.001
722.21
12.9
182.34
3.2
538.18
9.6
0.665
808.68
5 920.23
100
5 023.43
84.9
896.81
15.1
143.68
2.4
132.26
2.2
120.81
2
776
13.1
18.426
0.3
-1.945
-0.03
792.94
13.4
89.78
1.5
702.91
11.9
0.869
808.68
5 231.22
100
3 914.92
74.8
1 316.3
25.2
113.94
2.2
758.74
14.5
864.08
16.5
452.22
8.6
20.877
0.4
5.223
0.1
478.29
9.1
104.14
2
375.45
7.2
0.454
827.21
5 297.57
100
3 972.28
75
1 325.29
25
108.15
2
768.04
14.5
872.18
16.5
453.1
8.6
26.085
0.5
-2.597
-0.05
475.91
9
115.75
2.2
360.79
6.8
0.44
820.12
5 136.3
100
3 804.4
74.1
1 331.9
25.9
84.3
1.6
662.1
12.9
725.7
14.1
606.3
11.8
32.3
0.6
—
0
638.6
12.4
134.7
2.6
504.8
9.8
0.62
820.8
5 292.3
100
3 787.8
71.6
1 504.5
28.4
146.2
2.8
608.2
11.5
626
11.8
878.4
16.6
19.4
0.4
0.1
0.002
897.6
17
133.9
2.5
765.3
14.5
0.93
821.8
5 117.5
100
3 819.5
74.6
1 297.9
25.4
110.8
2.2
714.3
14
811.3
15.9
486.7
9.5
6.6
0.1
5.2
0.1
498.3
9.7
83.8
1.6
414.4
8.1
0.5
821.1
4 606
100
3 430.3
74.5
1 175.7
25.5
104.4
2.3
710.1
15.4
779.6
16.9
396.1
8.6
32.8
0.7
0.4
0.009
429.4
9.3
71.5
1.6
359.8
7.8
0.44
821.7
3 581.2
100
2 749
76.8
832.2
23.2
80.4
2.2
426.5
11.9
495.9
13.8
336.3
9.4
41.4
1.2
-2.5
-0.07
375.1
10.5
68.4
1.9
306.7
8.6
0.37
820
4 957.2
100
3 364.3
67.9
1 592.9
32.1
140.9
2.8
957.3
19.3
951.2
19.2
641.7
12.9
26.8
0.5
-7.7
-0.2
659.7
13.3
-11
-0.2
671.5
13.5
0.83
808.4
5 060.7
100
3 547.6
70.1
1 513.1
29.9
128.7
2.5
877.3
17.3
1 023.9
20.2
489.2
9.7
28.7
0.6
-0.5
-0.01
516.9
10.2
108.7
2.1
410.3
8.1
0.5
820.5
4 362
100
3 071.6
70.4
1 290.5
29.6
104.3
2.4
778
17.8
893
20.5
397.5
9.1
35.5
0.8
-15.3
-0.4
417.6
9.6
95.4
2.2
323.2
7.4
0.39
821
5 473.6
100
3 808.5
69.6
1 665.1
30.4
78.7
1.4
941.6
17.2
1 010.5
18.5
654.5
12
24.2
0.4
0.6
0.01
679.3
12.4
164.7
3
514.9
9.4
0.63
821.2
4 457.7
100
3 018.9
67.7
1 438.8
32.3
193.8
4.3
742
16.6
846.8
19
591.9
13.3
17
0.4
-5.5
-0.1
601.2
13.5
35.9
0.8
565.5
12.7
0.69
821.8
4 544.4
100
3 241.6
71.3
1 302.8
28.7
77.6
1.7
793.6
17.5
892.6
19.6
410.2
9
28.4
0.6
-0.4
-0.009
439.4
9.7
74.7
1.6
365
8
0.44
821.2
3 962.2
100
2 831.3
71.5
1 130.9
28.5
—
0
816.6
20.6
821.8
20.7
309.1
7.8
23.7
0.6
5.4
0.1
338.1
8.5
51.5
1.3
287
7.2
0.35
820.8
4 887
100
3 406.2
69.7
1 480.8
30.3
—
0
895
18.3
892
18.3
588.8
12
13.1
0.3
0.2
0.004
602.8
12.3
150.6
3.1
452.4
9.3
0.55
820.9
3 802.4
2 569.2
1 233.2
213.2
595.5
752.2
480.9
22.9
-23.3
481.2
62.1
419.5
0.51
820.8
3 675.9
2 637.2
1 038.7
71.1
599.3
693.1
345.6
21.8
2.8
370.3
66.4
303.5
0.37
821.3
3 033.2
2 196.2
837
—
592
596.3
240.7
12.8
12.1
265
33
232
0.28
821.3
4 030.7
2 823.4
1 207.3
—
752.3
751.1
456.2
16.2
-0.3
472.1
100.7
371.1
0.45
821.3
3 115.5
2 155.8
959.8
—
631.6
660.9
298.8
19.5
32.7
352.2
16.6
335.2
0.41
821.3
3 079.7
2 178.7
901
—
561.5
567.4
333.6
6.6
4.1
344.5
72.5
271.6
0.33
821.3
2 618.8
1 870
748.7
—
482.2
496.3
252.4
30.6
0.7
283.5
62.2
195.3
0.24
821.3
3 133.2
2 185.6
947.6
—
605.1
604.2
343.4
30.6
13.3
386.9
82.2
275.2
0.33
822.7
2 631.1
1 849.8
781.3
—
497.1
508.5
272.7
4.1
9.6
285.2
8.7
252
0.31
822.7
2 899
2 108.3
790.8
—
451.6
476.9
313.9
22.7
6.7
342.7
73.5
241.9
0.29
822.7
2 372.8
1 721.8
651
—
431.6
443.3
207.7
16.2
5.8
229.2
41.7
164.5
0.2
824.8
3 006.7
2 138.7
868
—
567
577.9
290.2
17
9.4
316.5
63.2
230.6
0.28
824
2 369.3
1 671.9
697.3
—
432.8
478.1
219.3
11.4
-8.5
221.6
24.6
181.6
0.22
824
2 522.5
1 847.2
675.3
—
440.5
449.8
225.5
9.5
7.9
242.1
42.5
176.8
0.21
824
2 045.7
1 477.5
568.3
—
410.8
396.3
171.9
18
7.3
196.4
35.7
142
0.17
824.2
2 597.2
1 826
771.2
—
521.5
531.8
239.3
10.4
-1.2
248
40.3
189.5
0.23
825.3
2 074.1
1 460
614.1
—
398.7
441
173.1
7.4
-9.1
171.4
5.7
155.9
0.19
831.9
2 171.8
1 585.5
586.4
—
389.7
392.9
193.5
8.3
8.8
210.5
38
157.8
0.19
823.1
1 866.2
1 364.4
501.8
—
348
349.6
152.1
2.5
-1.1
153.6
24
116.5
0.14
821.9
2 271.1
1 633.8
637.4
—
406.2
418
219.4
1.6
-7.8
213.2
40
158.3
0.19
825.5
1 795.2
1 252.9
542.3
—
368.6
403.9
138.4
-7.7
12.2
142.9
-4
136
0.16
825.5