Vatti Statements
00
Data from Vatti`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Vatti Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 551.31
-7.9 %
100
899.4
58
651.91
-7.6 %
42
54.769
3.5
496.84
32
542.89
2.7 %
35
109.02
-38.2 %
7
-0.188
-0.01
-1.056
-0.07
107.59
-43.3 %
6.9
8.024
0.5
98.606
-41.6 %
6.4
0.116
847.65
1 684.64
41 %
100
979.48
58.1
705.17
51 %
41.9
58.893
3.5
493.16
29.3
528.62
42.5 %
31.4
176.55
83.9 %
10.5
12.501
0.7
0.862
0.05
189.91
73.2 %
11.3
19.001
1.1
168.86
83.2 %
10
0.199
847.65
1 194.95
-23.4 %
100
727.91
60.9
467.03
-11.4 %
39.1
61.345
5.1
324.08
27.1
371.06
-50.3 %
31.1
95.976
143.7 %
8
15.145
1.3
-1.244
-0.1
109.68
156.9 %
9.2
18.16
1.5
92.166
167 %
7.7
0.109
847.65
1 559.39
7.1 %
100
1 032.01
66.2
527.37
-8.3 %
33.8
55.019
3.5
690.08
44.3
747
39.8 %
47.9
-219.63
-639.5 %
-14.08
24.503
1.6
2.683
0.2
-192.7
-500.2 %
-12.4
-57.107
-3.7
-137.53
-450.8 %
-8.8
-0.162
847.65
1 455.84
-13.3 %
100
880.75
60.5
575.09
-20.4 %
39.5
75.094
5.2
479.83
33
534.38
-1.1 %
36.7
40.709
-77.6 %
2.8
11.266
0.8
-3.626
-0.2
48.152
-75.3 %
3.3
7.163
0.5
39.199
-75.8 %
2.7
0.046
847.65
1 678.57
49.2 %
100
956.04
57
722.53
66.2 %
43
65.918
3.9
500.5
29.8
540.45
55.3 %
32.2
182.08
109.9 %
10.8
13.765
0.8
-0.99
-0.06
195.2
104.8 %
11.6
29.706
1.8
161.87
103.5 %
9.6
0.191
847.68
1 124.72
-30.7 %
100
689.99
61.3
434.72
-29.5 %
38.7
62.83
5.6
297.48
26.4
347.99
-52.4 %
30.9
86.738
175.5 %
7.7
8.097
0.7
0.461
0.04
95.299
188.9 %
8.5
13.843
1.2
79.549
213.2 %
7.1
0.094
847.65
1 622.9
24.3 %
100
1 006.55
62
616.35
23 %
38
42.624
2.6
691.97
42.6
731.22
59.3 %
45.1
-114.87
-372.8 %
-7.08
6.834
0.4
1.584
0.1
-107.21
-334.2 %
-6.6
-38.798
-2.4
-70.248
-283.5 %
-4.3
-0.077
912.44
1 305.66
-18.8 %
100
804.44
61.6
501.21
-27.5 %
38.4
63.939
4.9
412.15
31.6
459.11
-7.9 %
35.2
42.105
-78.1 %
3.2
5.517
0.4
-2.14
-0.2
45.776
-77 %
3.5
6.074
0.5
38.285
-76.4 %
2.9
0.045
847.65
1 607.35
52.8 %
100
916.36
57
690.99
57.8 %
43
82.816
5.2
427.77
26.6
498.3
40.5 %
31
192.69
131.6 %
12
5.023
0.3
1.237
0.08
199.16
114.4 %
12.4
33.938
2.1
161.9
109.2 %
10.1
0.191
847.65
1 052
-24.2 %
100
614.1
58.4
437.8
-14.8 %
41.6
54.2
5.2
310.9
29.6
354.7
-5.4 %
33.7
83.2
-40.1 %
7.9
8.9
0.8
0.8
0.08
92.9
-35.2 %
8.8
14.3
1.4
77.4
-42.8 %
7.4
0.09
869.2
1 387.6
6.3 %
100
873.6
63
514
-13.9 %
37
74.1
5.3
333.9
24.1
375
-21 %
27
139
13.7 %
10
4.4
0.3
-0.1
-0.007
143.3
12.6 %
10.3
3.8
0.3
135.4
25.5 %
9.8
0.16
869.2
1 305.2
33.7 %
100
708
54.2
597.1
34.7 %
45.7
55.5
4.3
435.1
33.3
474.9
48.4 %
36.4
122.3
-0.7 %
9.4
2.6
0.2
2.5
0.2
127.3
-9 %
9.8
18
1.4
107.9
-8.7 %
8.3
0.12
869.2
976.4
41.2 %
100
533.1
54.6
443.3
47.4 %
45.4
46.1
4.7
280.4
28.7
320.1
25.3 %
32.8
123.2
172 %
12.6
12.8
1.3
3.9
0.4
139.9
145.4 %
14.3
20.9
2.1
118.2
155.3 %
12.1
0.14
869.2
691.3
-53.1 %
100
390.5
56.5
300.8
-55.3 %
43.5
44.3
6.4
219
31.7
255.5
-41.8 %
37
45.3
-80.7 %
6.6
12
1.7
-0.3
-0.04
57
-77.7 %
8.2
9.3
1.3
46.3
-79.9 %
6.7
0.05
869.2
1 473.1
9.6 %
100
799.5
54.3
673.6
8.5 %
45.7
71.8
4.9
389.7
26.5
438.8
-12 %
29.8
234.8
91.8 %
15.9
14.1
1
6.5
0.4
255.4
78.5 %
17.3
20.5
1.4
230.8
89.5 %
15.7
0.26
903.4
1 344.5
-15.9 %
100
723.3
53.8
621.1
-23.8 %
46.2
57
4.2
442.4
32.9
498.8
-11.3 %
37.1
122.4
-51.6 %
9.1
16.9
1.3
3.8
0.3
143.1
-50.2 %
10.6
18.9
1.4
121.8
-53.6 %
9.1
0.14
869.2
1 599.2
20.1 %
100
784.1
49
815.2
29.5 %
51
61
3.8
511.5
32
562.1
16.8 %
35.1
253.1
70.7 %
15.8
18
1.1
16.4
1
287.5
81.6 %
18
21.5
1.3
262.7
98.3 %
16.4
0.3
881.6
1 331.2
-8.1 %
100
701.6
52.7
629.7
-11.7 %
47.3
47.5
3.6
429.5
32.3
481.4
4.3 %
36.2
148.3
-41 %
11.1
9
0.7
1
0.08
158.3
-41 %
11.9
22.8
1.7
132.5
-43.5 %
10
0.15
881.6
1 449.1
-1.5 %
100
736.2
50.8
713
6.4 %
49.2
65.3
4.5
395.3
27.3
461.5
-15.5 %
31.8
251.4
103.9 %
17.3
9.1
0.6
8.5
0.6
268.4
98.5 %
18.5
28.1
1.9
234.6
135.3 %
16.2
0.27
881.6
1 471.5
-15.9 %
100
801.8
54.5
669.8
-18.2 %
45.5
65.7
4.5
502.6
34.2
546.4
-4.9 %
37.1
123.3
-49.5 %
8.4
10.9
0.7
1
0.07
135.2
-50.5 %
9.2
31.4
2.1
99.7
-56.1 %
6.8
0.11
874.9
1 750
22.9 %
100
931.2
53.2
818.8
29.2 %
46.8
—
0
535.1
30.6
574.6
10.1 %
32.8
244.2
118 %
14
29.2
1.7
—
0
273.4
106.8 %
15.6
42.2
2.4
227.3
97 %
13
0.26
865.8
1 424.4
-13.5 %
100
790.7
55.5
633.7
-19.3 %
44.5
—
0
481
33.8
521.7
-6.5 %
36.6
112
-50.6 %
7.9
18.7
1.3
1.5
0.1
132.2
-43.6 %
9.3
13.9
1
115.4
-41.7 %
8.1
0.13
865.8
1 647.6
19.8 %
862.6
785
29 %
—
559.2
558.2
6.8 %
226.8
165.9 %
9.7
-2.3
234.3
140.8 %
31.8
197.9
160.7 %
0.23
865.8
1 375.5
-11.4 %
767.3
608.3
-13.7 %
—
526.7
522.9
0.2 %
85.3
-53.3 %
9.1
3.2
97.3
-49.9 %
18.3
75.9
-52.2 %
0.09
865.4
1 551.7
34.2 %
847
704.6
53.2 %
—
519
522
37.6 %
182.6
127.1 %
11.2
0.3
194.1
103.5 %
30
158.7
105.8 %
0.18
861.3
1 155.9
-9.5 %
696.1
459.9
-18.7 %
—
372.5
379.4
-15.4 %
80.4
-31.7 %
7
8
95.4
-32.3 %
14.5
77.1
-39 %
0.09
861.3
1 276.6
22.6 %
710.6
566
37.8 %
—
436.6
448.2
25.2 %
117.8
123.1 %
15.1
8.2
140.9
128 %
9.6
126.3
170.4 %
0.15
861.3
1 041.4
-13.3 %
630.7
410.7
-20 %
—
364
357.9
-8.4 %
52.8
-57.1 %
4.8
4.5
61.8
-54.3 %
11.8
46.7
-56.2 %
0.05
861.3
1 201.3
37.2 %
687.6
513.6
52.3 %
—
385
390.7
39.8 %
123
112.8 %
3.1
9.3
135.1
120 %
24.9
106.5
122.3 %
0.12
861.3
875.8
-19.4 %
538.5
337.3
-23.9 %
—
281.8
279.5
-24.9 %
57.8
-18.6 %
3.9
-0.3
61.4
-30.7 %
11.4
47.9
-36.2 %
0.06
861.3
1 086.2
25.1 %
642.9
443.3
41.6 %
—
366.4
372.3
28.7 %
71
199.6 %
4.6
13.2
88.6
169.3 %
10.9
75.1
250.9 %
0.09
861.3
868.1
-13 %
555.2
313
-18.7 %
—
287.1
289.3
-7.5 %
23.7
-67.2 %
7.5
3
32.9
-65 %
9
21.4
-71.4 %
0.02
861.3
998
30 %
613.1
384.9
44.4 %
—
312.3
312.7
32.4 %
72.2
138.3 %
6.2
15.7
94.1
124 %
16.3
74.7
104.7 %
0.09
861.3
767.4
-37.7 %
500.9
266.5
-42 %
—
230.5
236.2
-39.4 %
30.3
-56.2 %
6.2
5.5
42
-52.8 %
3.8
36.5
-53.9 %
0.04
861.3
1 232.1
22.2 %
772.9
459.2
25.6 %
—
382.9
390
39.7 %
69.2
-19.8 %
6.4
13.3
88.9
-14.6 %
6.7
79.2
-1.5 %
0.09
861.3
1 008.2
-3.3 %
642.8
365.5
2 %
—
276.6
279.1
1 %
86.3
5.4 %
1.1
16.6
104.1
10.3 %
21.3
80.4
6.6 %
0.09
861.3
1 042.7
10.1 %
684.5
358.2
10.2 %
—
272.9
276.4
-0.3 %
81.9
71 %
3.2
9.3
94.4
61.6 %
16.9
75.4
63.6 %
0.09
861.3
946.7
-1.4 %
621.7
325
-14.4 %
—
274.4
277.1
-11.1 %
47.9
-29.5 %
4.9
5.6
58.4
-26.5 %
10.6
46.1
-35 %
0.05
861.3
960.6
3 %
581
379.7
16.6 %
—
305.8
311.8
20.9 %
67.9
0 %
3
8.6
79.5
-0.1 %
7.1
70.9
18.6 %
0.08
853.7
932.9
-9.8 %
607.2
325.6
-7.2 %
—
257.7
257.8
-8 %
67.9
-3.7 %
2.2
9.5
79.6
7.1 %
18
59.8
2.6 %
0.07
830.9
1 034.8
32.6 %
684.1
350.8
37.2 %
—
281.3
280.3
31.4 %
70.5
66.7 %
0.2
3.7
74.3
74.4 %
15.1
58.3
72 %
0.07
828.4
780.3
8.1 %
524.7
255.6
14.4 %
—
213.3
213.3
40.6 %
42.3
-41 %
-0.5
0.8
42.6
-43.9 %
7.3
33.9
-48.5 %
0.04
828.4
722.1
—
498.8
223.4
—
—
153.8
151.7
—
71.7
—
1.4
2.9
76
—
9.1
65.8
—
0.09
707.4