Huafu Statements
00
Data from Huafu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Huafu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 299.91
2.5 %
3 164.57
135.34
0.1 %
27.272
90.488
102.7
4.6 %
32.643
-11.8 %
-54.238
6.993
40.52
103.2 %
27.498
3.535
-88 %
0.004
990.77
3 220.08
-29 %
3 084.89
135.19
-43.4 %
17.668
150.59
98.173
-11.9 %
37.014
-70.9 %
-17.924
2.632
19.937
-57.1 %
1.439
29.431
-43.4 %
0.019
1 523.71
4 532.85
291.4 %
100
4 294.05
94.7
238.8
202.6 %
5.3
37.879
0.8
100.56
2.2
111.42
-71.9 %
2.5
127.38
120.2 %
2.8
-81.528
-1.8
-1.357
-0.03
46.439
106.4 %
1
-7.354
-0.2
51.972
108 %
1.1
0.03
1 732.4
1 158.08
-75.7 %
100
1 390.84
120.1
-232.75
-228.3 %
-20.1
2.13
0.2
150.65
13
396.29
186.9 %
34.2
-629.04
-1555.3 %
-54.3
-148.67
-12.8
-13.317
-1.1
-720.95
-4629.8 %
-62.3
-52.998
-4.6
-651.52
-8189.4 %
-56.3
-0.389
1 675.91
4 765.59
8.6 %
100
4 584.22
96.2
181.37
-45.1 %
3.8
48.851
1
155.47
3.3
138.15
15.7 %
2.9
43.224
-79.5 %
0.9
-78.548
-1.6
7.174
0.2
15.916
-87.9 %
0.3
14.448
0.3
8.054
-94.3 %
0.2
0.005
1 568.04
4 388.85
5.8 %
100
4 058.75
92.5
330.1
-19.8 %
7.5
22.708
0.5
102.81
2.3
119.41
-27.8 %
2.7
210.69
-14.5 %
4.8
-102.99
-2.3
16.801
0.4
132.03
-28.9 %
3
-11.613
-0.3
142.44
-5.1 %
3.2
0.082
1 740.46
4 147.12
3.9 %
100
3 735.34
90.1
411.78
-24.5 %
9.9
36.688
0.9
141.69
3.4
165.48
-61.1 %
4
246.3
106 %
5.9
-58.84
-1.4
-0.617
-0.01
185.8
-5.6 %
4.5
28.189
0.7
150.06
20.6 %
3.6
0.088
1 700.68
3 993.29
-4 %
100
3 447.87
86.3
545.42
52.8 %
13.7
43.735
1.1
288.29
7.2
425.86
205 %
10.7
119.57
-45 %
3
7.124
0.2
-3.415
-0.09
196.84
16.1 %
4.9
47.564
1.2
124.41
-13.4 %
3.1
0.19
653.33
4 160.29
-11.7 %
100
3 803.43
91.4
356.85
-2.5 %
8.6
30.388
0.7
114.06
2.7
139.64
19.5 %
3.4
217.21
-12.9 %
5.2
-79.809
-1.9
19.804
0.5
169.55
-2.9 %
4.1
19.256
0.5
143.69
-15.7 %
3.5
0.081
1 781.32
4 710.32
22.5 %
100
4 344.23
92.2
366.09
32.3 %
7.8
28.675
0.6
108.64
2.3
116.82
-26.4 %
2.5
249.28
111.3 %
5.3
-81.548
-1.7
-5.679
-0.1
174.63
14.9 %
3.7
1.019
0.02
170.43
29.9 %
3.6
0.114
1 497.05
3 844.5
-31 %
100
3 567.8
92.8
276.8
3281.6 %
7.2
28.8
0.7
147
3.8
158.8
-26.3 %
4.1
118
152.6 %
3.1
-4.5
-0.1
1.1
0.03
152
165.4 %
4
11.8
0.3
131.2
165.4 %
3.4
0.09
1 519.4
5 572.8
79.6 %
100
5 581.5
100.2
-8.7
-107.8 %
-0.2
43
0.8
156.6
2.8
215.6
48.6 %
3.9
-224.3
-567.6 %
-4.02
-97.5
-1.7
40.3
0.7
-232.4
-337.7 %
-4.2
-10
-0.2
-200.5
-269.2 %
-3.6
-0.17
1 173.9
3 103.1
-4.5 %
100
2 991.6
96.4
111.5
287.1 %
3.6
22.9
0.7
145.8
4.7
145.1
103.5 %
4.7
-33.6
74.3 %
-1.08
-21
-0.7
0.8
0.03
-53.1
67.3 %
-1.7
5
0.2
-54.3
65.8 %
-1.7
-0.04
1 519.4
3 249.8
40.9 %
100
3 309.4
101.8
-59.6
-149.4 %
-1.8
24.5
0.8
138.7
4.3
71.3
-45 %
2.2
-130.9
-1338.5 %
-4.03
11.2
0.3
-42.5
-1.3
-162.3
-519.5 %
-5
-6.7
-0.2
-159
-423 %
-4.9
-0.1
1 519.4
2 306.1
-52.2 %
100
2 185.5
94.8
120.6
-70.1 %
5.2
22.7
1
115.6
5
129.6
-41.5 %
5.6
-9.1
-105 %
-0.4
-21.5
-0.9
4.3
0.2
-26.2
-3642.9 %
-1.1
7.9
0.3
-30.4
-508 %
-1.3
-0.02
1 519.4
4 826.4
30 %
100
4 423.3
91.6
403
368.6 %
8.3
14.5
0.3
174.8
3.6
221.6
435.2 %
4.6
181.5
19.3 %
3.8
-159.7
-3.3
4.5
0.09
-0.7
-101.2 %
-0.01
1.4
0.03
-5
-109 %
-0.1
—
1 519.4
3 711.8
-0.1 %
100
3 625.8
97.7
86
-73.8 %
2.3
43.9
1.2
162.3
4.4
-66.1
-142.9 %
-1.8
152.1
-12.5 %
4.1
-88.7
-2.4
-1.1
-0.03
60.3
-69.3 %
1.6
13.2
0.4
55.8
-68.9 %
1.5
0.04
1 519.4
3 714.4
2.2 %
100
3 386.7
91.2
327.7
-9 %
8.8
27.1
0.7
193.5
5.2
153.9
41.7 %
4.1
173.8
-30.9 %
4.7
18.9
0.5
3.8
0.1
196.2
-0.1 %
5.3
13.6
0.4
179.4
4.2 %
4.8
0.12
1 519.4
3 634.3
1.7 %
100
3 274.3
90.1
360
12.4 %
9.9
17
0.5
158.8
4.4
108.6
10.8 %
3
251.4
13.1 %
6.9
-55.7
-1.5
1
0.03
196.3
412.5 %
5.4
13.4
0.4
172.1
1032.2 %
4.7
0.11
1 519.4
3 573.4
-9.4 %
100
3 253.2
91
320.2
17.7 %
9
—
0
154
4.3
98
30.7 %
2.7
222.2
12.7 %
6.2
-170.6
-4.8
-13.3
-0.4
38.3
-81.3 %
1.1
40.1
1.1
15.2
-91.5 %
0.4
0.01
1 552.8
3 943.6
5 %
100
3 671.5
93.1
272.1
-43.4 %
6.9
26.9
0.7
169.2
4.3
75
-36.5 %
1.9
197.2
-45.6 %
5
-2.2
-0.06
9.2
0.2
205.3
-45.4 %
5.2
24.6
0.6
179.4
-46.2 %
4.5
0.12
1 519.4
3 756.2
23.8 %
100
3 275.6
87.2
480.6
40.1 %
12.8
—
0
167.6
4.5
118.2
117.3 %
3.1
362.5
25.6 %
9.7
-0.9
-0.02
14.6
0.4
376.1
53.6 %
10
35.6
0.9
333.2
52 %
8.9
0.22
1 519.4
3 034.2
-18.6 %
100
2 691.2
88.7
343
48.6 %
11.3
15.5
0.5
148.2
4.9
54.4
6144.4 %
1.8
288.5
24.5 %
9.5
-43.6
-1.4
1.3
0.04
244.8
150.3 %
8.1
15.6
0.5
219.2
202.3 %
7.2
0.14
1 519.4
3 726.1
7.9 %
3 495.3
230.8
-38.2 %
25.2
179.8
-0.9
-100.5 %
231.7
14.7 %
-121.2
-15.9
97.8
-48.1 %
14.2
72.5
-56.4 %
0.05
1 519.4
3 452.4
11.3 %
3 079
373.4
-11.7 %
14.8
170.7
171.4
1042.7 %
202
-50.5 %
-21.7
7.8
188.5
-37.4 %
22.7
166.1
-39.1 %
0.11
1 519.4
3 101.2
33.9 %
2 678.4
422.9
42 %
—
154.2
15
-89.4 %
407.9
161.1 %
-19.4
-85.4
301.3
52.1 %
24.1
272.6
64 %
0.19
1 430.3
2 316.8
13.3 %
2 018.9
297.9
58.7 %
—
149.2
141.7
-18.5 %
156.2
1023.7 %
-43.1
86.9
198.1
80.7 %
22.1
166.2
112.8 %
0.13
1 312.1
2 044.6
-19.3 %
1 856.9
187.7
-19.1 %
—
154.3
173.8
17.5 %
13.9
-83.5 %
-68.9
161.7
109.6
-9.6 %
14.9
78.1
-22.1 %
0.06
1 295.3
2 534.6
2 %
2 302.5
232
-27.2 %
—
150.7
147.9
-14.7 %
84.2
-42.2 %
-46
83.8
121.3
-46.3 %
13.8
100.3
-49.6 %
0.08
1 249.5
2 486
40.3 %
2 167
318.9
37.6 %
—
165.6
173.3
36.9 %
145.7
38.6 %
-46
126.2
225.9
88.6 %
18.8
199
95.5 %
0.16
1 249.5
1 771.7
105.6 %
1 540
231.8
24.5 %
—
135
126.6
-10.7 %
105.1
136.7 %
-41.4
56.9
119.8
102.4 %
16.5
101.8
125.7 %
0.08
1 249.5
861.9
-59.2 %
675.8
186.2
-20.9 %
—
142.5
141.7
3.9 %
44.4
-55.2 %
-101.7
110.6
59.2
-9.5 %
10
45.1
-30.1 %
0.04
1 249.5
2 111.5
-5 %
1 876
235.5
-16.6 %
—
138.4
136.4
-15.1 %
99.1
-18.5 %
-76
42.4
65.4
-56.3 %
0.9
64.5
-54.5 %
0.05
1 249.5
2 222.8
38.3 %
1 940.5
282.3
43 %
—
154.2
160.7
15.3 %
121.6
109.7 %
-27
55.2
149.8
49.2 %
7.6
141.9
68.1 %
0.11
1 249.5
1 607.4
103.9 %
1 410
197.4
34 %
—
137.3
139.4
-31.4 %
58
203.9 %
-43.2
89.1
100.4
2068.6 %
16.9
84.4
379.5 %
0.07
1 249.5
788.5
-53.5 %
641.2
147.3
-23.1 %
—
179.7
203.1
35.6 %
-55.8
-233.8 %
-59.6
112.9
-5.1
-108.3 %
21.6
-30.2
-152.8 %
-0.02
1 249.5
1 696.8
-17.5 %
1 505.3
191.5
-29.4 %
—
158.5
149.8
-10.2 %
41.7
-60.1 %
-15.1
35.2
61.7
-38.1 %
8
57.2
-37.3 %
0.05
1 249.5
2 056.8
29.3 %
1 785.5
271.3
49.4 %
—
163
166.8
36.3 %
104.5
76.5 %
-46
41.1
99.6
72.9 %
11.5
91.2
81.3 %
0.07
1 249.5
1 590.6
1.6 %
1 409
181.6
-14.5 %
—
129.3
122.4
-17.5 %
59.2
-7.5 %
-45.8
44.3
57.6
-0.3 %
5.7
50.3
32.4 %
0.04
1 249.5
1 565.6
15 %
1 353.3
212.3
5.7 %
—
130
148.3
5 %
64
7.2 %
-55.2
49.1
57.8
19.2 %
21.5
38
-18.8 %
0.03
1 249.5
1 360.9
-24.6 %
1 160
200.9
-23.4 %
—
143.9
141.3
-9.5 %
59.7
-43.7 %
-53.2
42
48.5
-41.2 %
1.8
46.8
-34.2 %
0.04
1 249.5
1 805.9
19.8 %
1 543.6
262.3
55.8 %
—
150.6
156.2
33.3 %
106.1
107.2 %
-42.2
18.6
82.5
65 %
17.1
71.1
60.5 %
0.06
1 249.5
1 507.7
-8 %
1 339.3
168.4
44.8 %
—
122.8
117.2
-2.2 %
51.2
1562.9 %
-36.4
35.2
50
36.2 %
9.8
44.3
347.5 %
0.04
1 249.5
1 638.9
—
1 522.6
116.3
—
—
126.2
119.8
—
-3.5
—
-85.7
125.9
36.7
—
30.9
9.9
—
0.01
1 249.5