Guoguang Statements
00
Data from Guoguang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Guoguang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 826.8
29.4 %
100
1 526.61
83.6
300.19
63.5 %
16.4
74.64
4.1
63.817
3.5
144.53
5 %
7.9
155.66
238.2 %
8.5
100.09
5.5
2.225
0.1
258.71
343.9 %
14.2
10.799
0.6
247.75
332.8 %
13.6
0.55
450.63
1 411.25
29.9 %
100
1 227.63
87
183.62
51.5 %
13
72.641
5.1
61.292
4.3
137.59
42.4 %
9.7
46.029
87.1 %
3.3
11.247
0.8
0.618
0.04
58.278
1787.6 %
4.1
0.967
0.07
57.25
700.6 %
4.1
0.127
450.63
1 086.32
-22 %
100
965.1
88.8
121.22
-41.3 %
11.2
56.036
5.2
42.672
3.9
96.617
-42 %
8.9
24.607
-38.1 %
2.3
-28.367
-2.6
-0.158
-0.01
-3.453
28.1 %
-0.3
-10.605
-1
7.151
-18.6 %
0.7
0.016
450.63
1 392.07
-29.7 %
100
1 185.7
85.2
206.36
-10.7 %
14.8
63.012
4.5
89.666
6.4
166.59
10.8 %
12
39.772
-50.7 %
2.9
-48.204
-3.5
3.315
0.2
-4.802
-104.2 %
-0.3
-13.856
-1
8.784
-91.8 %
0.6
0.019
450.63
1 980.74
32.1 %
100
1 749.65
88.3
231.08
54.7 %
11.7
80.848
4.1
69.261
3.5
150.35
19.8 %
7.6
80.726
238.3 %
4.1
32.083
1.6
1.294
0.07
114.12
104.8 %
5.8
6.608
0.3
107.57
91.5 %
5.4
0.239
450.63
1 499.82
33.8 %
100
1 350.42
90
149.4
25.1 %
10
68.899
4.6
61.216
4.1
125.54
3.4 %
8.4
23.864
1298.4 %
1.6
30.391
2
0.938
0.06
55.732
2419.7 %
3.7
-0.634
-0.04
56.162
835.3 %
3.7
0.13
432.88
1 121.09
-24.6 %
100
1 001.7
89.4
119.39
100.3 %
10.6
60.77
5.4
51.052
4.6
121.38
-31.9 %
10.8
-1.991
98.3 %
-0.2
-1.3
-0.1
-0.07
-0.006
-2.403
97.7 %
-0.2
-8.648
-0.8
6.005
107.6 %
0.5
0.013
468.38
1 487.13
30.2 %
100
1 427.53
96
59.598
-45.5 %
4
81.603
5.5
93.539
6.3
178.22
53.4 %
12
-118.62
-1636.4 %
-8
9.143
0.6
-0.4
-0.03
-102.44
-1545.3 %
-6.9
-23.202
-1.6
-79.251
-751.7 %
-5.3
-0.152
521.65
1 142.1
5.8 %
100
1 032.78
90.4
109.32
-23.2 %
9.6
63.432
5.6
53.029
4.6
116.15
19.3 %
10.2
-6.831
-115.2 %
-0.6
14.233
1.2
-0.542
-0.05
7.088
-86.4 %
0.6
-5.396
-0.5
12.161
-76.7 %
1.1
0.027
450.63
1 079.47
-2.5 %
100
937.16
86.8
142.31
-1.8 %
13.2
56.967
5.3
44.088
4.1
97.352
3.7 %
9
44.961
-11.8 %
4.2
4.967
0.5
1.977
0.2
52.216
-12.1 %
4.8
-0.328
-0.03
52.304
-4.7 %
4.8
0.116
450.63
1 106.7
-17 %
100
961.8
86.9
144.9
-13.6 %
13.1
50.4
4.6
45.2
4.1
93.9
-34.6 %
8.5
51
111.6 %
4.6
7.9
0.7
0.5
0.05
59.4
53.9 %
5.4
5
0.5
54.9
41.9 %
5
0.12
468.4
1 333
-11.5 %
100
1 165.3
87.4
167.7
-32.5 %
12.6
79.6
6
72.4
5.4
143.6
29 %
10.8
24.1
-82.4 %
1.8
6.8
0.5
3.1
0.2
38.6
-69.5 %
2.9
-0.5
-0.04
38.7
-65.1 %
2.9
0.08
468.4
1 505.5
98.4 %
100
1 257.1
83.5
248.4
107.3 %
16.5
46.7
3.1
70.8
4.7
111.3
26.2 %
7.4
137.1
333.9 %
9.1
-10.2
-0.7
-0.3
-0.02
126.6
392.6 %
8.4
15.6
1
110.9
258.9 %
7.4
0.24
468.4
758.8
15.5 %
100
639
84.2
119.8
16.5 %
15.8
43.2
5.7
48
6.3
88.2
4.9 %
11.6
31.6
69.9 %
4.2
-15.1
-2
9.2
1.2
25.7
202.4 %
3.4
-5.1
-0.7
30.9
406.6 %
4.1
0.07
468.4
656.8
-42.9 %
100
554
84.3
102.8
-53.9 %
15.7
36.3
5.5
47.7
7.3
84.1
-46.1 %
12.8
18.6
-72.2 %
2.8
-9
-1.4
-1.2
-0.2
8.5
-81.7 %
1.3
2.3
0.4
6.1
-85.5 %
0.9
0.01
468.4
1 149.4
-26.3 %
100
926.6
80.6
222.8
-19.3 %
19.4
62.5
5.4
81.8
7.1
155.9
53.3 %
13.6
66.9
-61.6 %
5.8
3.8
0.3
-30.2
-2.6
46.4
-65.6 %
4
4.2
0.4
42.2
-66.8 %
3.7
0.09
468.4
1 560.4
56.5 %
100
1 284.3
82.3
276.1
81 %
17.7
41.4
2.7
65.5
4.2
101.7
-6.1 %
6.5
174.4
294.6 %
11.2
-45.7
-2.9
6
0.4
134.7
-30.2 %
8.6
7.6
0.5
127
-29.1 %
8.1
0.27
468.4
997
34.9 %
100
844.5
84.7
152.5
77.5 %
15.3
50.6
5.1
60.9
6.1
108.3
19 %
10.9
44.2
966.7 %
4.4
148.6
14.9
0.1
0.01
192.9
4284.1 %
19.3
15.7
1.6
179.2
3712.8 %
18
0.38
471.5
738.8
-33.5 %
100
652.9
88.4
85.9
9.6 %
11.6
35.2
4.8
53.7
7.3
91
-61.5 %
12.3
-5.1
96.8 %
-0.7
11.2
1.5
-1.7
-0.2
4.4
102.4 %
0.6
1.1
0.1
4.7
103 %
0.6
0.01
468.4
1 111.1
-12 %
100
1 032.7
92.9
78.4
-47.9 %
7.1
63.1
5.7
66.2
6
236.4
64.4 %
21.3
-158
-2493.9 %
-14.2
-27.1
-2.4
1
0.09
-182.9
-88.4 %
-16.5
-25.1
-2.3
-157.1
-107.5 %
-14.1
-0.41
383.1
1 261.9
60.5 %
100
1 111.5
88.1
150.4
26.1 %
11.9
57.7
4.6
64.1
5.1
143.8
60.3 %
11.4
6.6
-77.7 %
0.5
-110.1
-8.7
3.2
0.3
-97.1
-7369.2 %
-7.7
-20.9
-1.7
-75.7
-3254.2 %
-6
-0.16
468.4
786.1
-11 %
100
666.8
84.8
119.3
-2.1 %
15.2
—
0
9.9
1.3
89.7
-1.5 %
11.4
29.6
-3.9 %
3.8
-28.9
-3.7
-2
-0.3
-1.3
-110.1 %
-0.2
-3.2
-0.4
2.4
-78.8 %
0.3
—
525
882.9
-41.7 %
100
760.9
86.2
121.9
-37.5 %
13.8
—
0
92.9
10.5
91.1
-33.8 %
10.3
30.8
-46.3 %
3.5
-17.4
-2
-0.6
-0.07
12.9
-73.3 %
1.5
1.4
0.2
11.3
-68.5 %
1.3
0.03
416.9
1 513.7
32.5 %
1 318.6
195.1
6.8 %
—
122.2
137.7
16.5 %
57.4
-10.9 %
-7.4
-1.7
48.3
-26.5 %
12.2
35.9
-40.6 %
0.09
416.9
1 142.4
59.3 %
959.8
182.6
53.2 %
—
120
118.2
44.1 %
64.4
73.1 %
4.9
—
65.7
233.5 %
6
60.4
277.5 %
0.14
416.9
717.2
6.2 %
598
119.2
8.3 %
—
96.9
82
2.1 %
37.2
24.4 %
-7.9
-8.7
19.7
-2 %
4.7
16
-13 %
0.04
416.9
675.5
-25.5 %
565.3
110.1
-33.1 %
—
86.4
80.3
-47 %
29.9
133.6 %
-9.2
-0.6
20.1
-33.7 %
3
18.4
-34.1 %
0.04
416.9
907.3
17.2 %
742.8
164.5
30 %
—
111.6
151.6
47.8 %
12.8
-46.4 %
8
11.7
30.3
1.7 %
4.1
27.9
-2.4 %
0.07
416.9
774.4
47.8 %
647.9
126.5
36.6 %
—
91.8
102.6
16.7 %
23.9
397.9 %
-4.4
11
29.8
15000 %
2.5
28.6
3985.7 %
0.07
416.9
523.8
44.1 %
431.2
92.6
17.2 %
—
87.1
87.9
20.2 %
4.8
-18.6 %
-8.9
4.2
-0.2
-107.1 %
0.1
0.7
-78.1 %
—
416.9
363.4
-49.4 %
284.4
79
-46.1 %
—
72.6
73.1
-37.2 %
5.9
-80.3 %
-4.4
3.6
2.8
-89.6 %
0.6
3.2
-83.8 %
0.01
416.9
717.8
13.8 %
571.3
146.5
15.7 %
—
99.2
116.4
27.1 %
30
-14 %
-5.2
5.3
26.9
8.5 %
8.4
19.8
-14.3 %
0.05
416.9
631
41.5 %
504.4
126.6
65.5 %
—
82.7
91.6
22.8 %
34.9
1736.8 %
-13.3
4.6
24.8
24700 %
2.8
23.1
23000 %
0.06
416.9
445.8
2.1 %
369.3
76.5
-4.1 %
—
71.3
74.6
5.4 %
1.9
-78.9 %
-4.1
2.5
0.1
-98.5 %
1.1
0.1
-98 %
—
416.9
436.8
-29.1 %
357
79.8
-35.6 %
—
68.3
70.8
-3.7 %
9
-82.1 %
-2.5
1.4
6.8
-85.5 %
2.5
5.1
-86.8 %
0.01
416.9
616
3 %
492.2
123.9
-0.7 %
—
76.8
73.5
-15.2 %
50.3
32.4 %
-12.2
8.7
46.8
20.6 %
8.3
38.7
17.3 %
0.09
416.9
598.3
40.1 %
473.6
124.8
26.3 %
—
73.9
86.7
25.8 %
38
27.1 %
-0.2
1.2
38.8
157 %
6.1
33
135.7 %
0.08
416.9
427.2
14.2 %
328.4
98.8
30.7 %
—
61.9
68.9
11.3 %
29.9
118.2 %
-14.3
-0.5
15.1
135.9 %
1.4
14
105.9 %
0.03
416.9
374.1
-35.3 %
298.4
75.6
-41.8 %
—
60.5
61.9
-35.7 %
13.7
-59.2 %
-9.8
2.7
6.4
-76.9 %
0.5
6.8
-68.7 %
0.02
416.9
578.2
-7.8 %
448.4
129.8
6.4 %
—
77.4
96.2
6.2 %
33.6
7 %
-7.2
1.3
27.7
12.6 %
10.8
21.7
-5.2 %
0.05
416.9
627.3
39.5 %
505.3
122
32.9 %
—
84.9
90.6
34.4 %
31.4
28.7 %
-9.5
3.2
24.6
4.2 %
3.3
22.9
5 %
0.05
416.9
449.8
22.8 %
358
91.8
26.6 %
—
63.9
67.4
33.7 %
24.4
10.4 %
-6.4
5.6
23.6
51.3 %
2.8
21.8
71.7 %
0.05
416.9
366.2
-31.6 %
293.7
72.5
-21.6 %
—
48.4
50.4
-63.6 %
22.1
148 %
-10.4
3.9
15.6
125.6 %
3.8
12.7
125.8 %
0.03
416.9
535.1
—
442.6
92.5
—
—
80.2
138.5
—
-46
—
-4.9
-10
-60.9
—
-10
-49.3
—
-0.12
416.9