Yunnan Statements
00
Data from Yunnan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Yunnan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
126.54
-8.9 %
108.46
18.077
127.7 %
9.96
52.065
58.816
53 %
-40.739
-33.5 %
-5.275
0.117
-45.898
-17.1 %
-0.996
-45.021
-7.4 %
-0.044
1 012.43
138.96
33 %
131.03
7.938
-59.3 %
9.096
34.633
38.449
-8.8 %
-30.512
-34.6 %
-8.867
0.199
-39.183
-49.4 %
4.968
-41.93
-102.2 %
-0.041
1 012.43
104.51
60.2 %
100
85.006
81.3
19.502
117.7 %
18.7
10.472
10
35.993
34.4
42.163
-72.3 %
40.3
-22.66
91.4 %
-21.7
-3.672
-3.5
0.102
0.1
-26.23
90.4 %
-25.1
-4.249
-4.07
-20.739
91.3 %
-19.8
-0.02
1 012.43
65.226
-59.5 %
100
175.38
268.9
-110.15
-647.7 %
-168.9
20.587
31.6
134.3
205.9
152.32
313.8 %
233.5
-262.47
-1471.5 %
-402.4
10.877
16.7
-28.608
-43.9
-272.85
-852.3 %
-418.3
-39.609
-60.7
-237.27
-1325.7 %
-363.8
-0.234
1 012.43
160.87
40.1 %
100
140.76
87.5
20.111
-1.7 %
12.5
11.383
7.1
40.276
25
36.813
-14.4 %
22.9
-16.702
25.9 %
-10.4
-11.059
-6.9
-0.792
-0.5
-28.651
3 %
-17.8
-3.452
-2.1
-16.643
17.2 %
-10.3
-0.016
1 012.43
114.86
-41.9 %
100
94.412
82.2
20.451
-61.1 %
17.8
12.903
11.2
30.78
26.8
42.983
-27.5 %
37.4
-22.532
-233.3 %
-19.6
-7.526
-6.6
0.515
0.4
-29.544
-89 %
-25.7
1.978
1.7
-20.088
-117.2 %
-17.5
-0.02
1 012.43
197.58
-51.9 %
100
145.05
73.4
52.526
-55.9 %
26.6
11.061
5.6
49.396
25
59.286
-87.3 %
30
-6.761
98 %
-3.4
-9.104
-4.6
0.23
0.1
-15.629
95.1 %
-7.9
5.274
2.7
-9.249
97 %
-4.7
-0.009
1 012.43
411.19
10.9 %
100
292.16
71.1
119.03
203.1 %
28.9
16.138
3.9
175.61
42.7
465.55
608.2 %
113.2
-346.52
-1209.4 %
-84.3
65.833
16
-40.049
-9.7
-320.14
-863.4 %
-77.9
-10.064
-2.4
-312.74
-1254.7 %
-76.06
-0.309
1 012.43
370.75
-9.3 %
100
331.47
89.4
39.275
-40 %
10.6
14.41
3.9
52.357
14.1
65.739
13.7 %
17.7
-26.464
-447.1 %
-7.1
-5.79
-1.6
-0.973
-0.3
-33.232
-1072.7 %
-9
1.802
0.5
-23.086
-474.6 %
-6.2
-0.023
1 012.43
408.71
79.9 %
100
343.27
84
65.447
4.4 %
16
10.537
2.6
51.619
12.6
57.822
13.4 %
14.1
7.625
-34.3 %
1.9
-5.113
-1.3
0.924
0.2
3.417
479.6 %
0.8
6.523
1.6
6.163
54.1 %
1.5
0.006
1 012.43
227.2
-78.9 %
100
164.5
72.4
62.7
-79.1 %
27.6
8.7
3.8
47
20.7
51
-55.7 %
22.4
11.6
-93.7 %
5.1
-12.3
-5.4
-0.2
-0.09
-0.9
-100.4 %
-0.4
4.6
2
4
-97.9 %
1.8
—
1 012.4
1 077.3
241.5 %
100
776.9
72.1
300.4
497.2 %
27.9
13.1
1.2
104.1
9.7
115.2
50.8 %
10.7
185.2
809.6 %
17.2
43.4
4
1.4
0.1
230
633.6 %
21.3
34.9
3.2
190.8
687.1 %
17.7
0.19
1 012.4
315.5
54.9 %
100
265.2
84.1
50.3
-20.7 %
15.9
7.8
2.5
70.1
22.2
76.4
89.6 %
24.2
-26.1
-212.5 %
-8.3
-17.1
-5.4
0.1
0.03
-43.1
-659.7 %
-13.7
3
1
-32.5
-215.2 %
-10.3
-0.03
1 012.4
203.7
-5.7 %
100
140.2
68.8
63.4
103.2 %
31.1
7.9
3.9
39.1
19.2
40.3
-28.7 %
19.8
23.2
191.7 %
11.4
-16.1
-7.9
0.4
0.2
7.7
121.1 %
3.8
-5.4
-2.7
28.2
203.7 %
13.8
0.03
1 012.4
215.9
-83.4 %
100
184.7
85.5
31.2
-87 %
14.5
7.9
3.7
51.5
23.9
56.5
-85.7 %
26.2
-25.3
83.6 %
-11.7
-11.4
-5.3
0.2
0.09
-36.5
-144 %
-16.9
4.7
2.2
-27.2
-186.6 %
-12.6
-0.03
1 012.4
1 304.4
120.6 %
100
1 063.9
81.6
240.5
154.8 %
18.4
15.2
1.2
227
17.4
395.1
458.8 %
30.3
-154.6
-752.3 %
-11.9
240.1
18.4
-2.7
-0.2
83
124.9 %
6.4
85.1
6.5
31.4
13.8 %
2.4
0.03
1 012.4
591.3
5 %
100
496.9
84
94.4
-4.1 %
16
7.3
1.2
65.8
11.1
70.7
11.9 %
12
23.7
-32.5 %
4
1.8
0.3
12.4
2.1
36.9
-1.3 %
6.2
7.2
1.2
27.6
-15.3 %
4.7
0.03
1 013.3
563.4
27.3 %
100
465
82.5
98.4
29.6 %
17.5
7.6
1.3
57.9
10.3
63.2
0.6 %
11.2
35.1
167.9 %
6.2
-3.4
-0.6
5.7
1
37.4
484.4 %
6.6
8.7
1.5
32.6
1711.1 %
5.8
0.03
1 033.7
442.5
-62.4 %
100
366.6
82.8
75.9
-69.6 %
17.2
6.6
1.5
59.8
13.5
62.8
-81.1 %
14.2
13.1
116 %
3
-7.1
-1.6
0.4
0.09
6.4
-99.2 %
1.4
4.6
1
1.8
-99.6 %
0.4
—
991.1
1 175.8
95.1 %
100
926.3
78.8
249.6
70.7 %
21.2
9.1
0.8
163
13.9
331.4
444.2 %
28.2
-81.8
-195.9 %
-7
877.7
74.6
-1.7
-0.1
791.7
933.6 %
67.3
218
18.5
487.9
705.1 %
41.5
0.78
622.1
602.7
-32.3 %
100
456.5
75.7
146.2
-31.9 %
24.3
6.4
1.1
58.5
9.7
60.9
-24 %
10.1
85.3
-36.6 %
14.2
-9
-1.5
0.4
0.07
76.6
-39.1 %
12.7
15.6
2.6
60.6
-12.2 %
10.1
0.06
1 011.5
890.6
213.8 %
100
675.9
75.9
214.7
361.7 %
24.1
16.5
1.9
71.9
8.1
80.1
51.7 %
9
134.6
2236.5 %
15.1
-9.9
-1.1
1.1
0.1
125.8
651.8 %
14.1
33
3.7
69
431.7 %
7.7
0.05
1 294.2
283.8
-76.2 %
100
237.3
83.6
46.5
-78.6 %
16.4
—
0
52.9
18.6
52.8
-52.9 %
18.6
-6.3
-106 %
-2.2
-17.5
-6.2
1.1
0.4
-22.8
-125 %
-8.03
3.2
1.1
-20.8
-157.8 %
-7.3
-0.03
730.8
1 194
288 %
977.3
216.8
161.5 %
—
75.3
112
159.3 %
104.7
163.7 %
-15.1
1.8
91.1
201.7 %
22.8
36
103.4 %
0.05
730.8
307.7
0.7 %
224.8
82.9
-3 %
—
44.4
43.2
5.4 %
39.7
-10.8 %
-13.8
4.2
30.2
-7.4 %
5.5
17.7
-4.3 %
0.02
730.8
305.6
39.7 %
220.1
85.5
53.2 %
—
42.2
41
-9.7 %
44.5
332 %
-12.9
1.4
32.6
16400 %
9.5
18.5
3183.3 %
0.03
730.8
218.7
-53.7 %
163
55.8
-51.6 %
—
46.5
45.4
-54.8 %
10.3
-30.4 %
-10.4
—
-0.2
-100.9 %
3.1
-0.6
-126.1 %
—
730.8
472.4
30.3 %
357.2
115.3
24.6 %
—
66.6
100.4
143.1 %
14.8
-71.1 %
-5.8
15.9
23.5
-47.2 %
13.8
2.3
-92.6 %
—
730.8
362.6
-24.5 %
270
92.5
-25.3 %
—
41.3
41.3
4.6 %
51.2
-39.3 %
-7.8
1.4
44.5
-42.7 %
8.4
31.1
-28.2 %
0.04
730.8
480
225.2 %
356.2
123.8
249.7 %
—
40
39.5
-21.8 %
84.3
658.3 %
-7.1
0.5
77.6
480.4 %
16.9
43.3
452 %
0.06
730.8
147.6
-75.3 %
112.2
35.4
-80.1 %
—
50.5
50.5
-44.5 %
-15.1
-117.4 %
-5.9
0.6
-20.4
-126.1 %
1.1
-12.3
-134.1 %
-0.02
730.8
597.8
93.5 %
420
177.8
106.5 %
—
60.1
91
152.8 %
86.8
73.6 %
-6.6
2.8
78.3
78.4 %
13.9
36.1
4.3 %
0.05
730.8
309
-3.6 %
222.9
86.1
7.9 %
—
36.1
36
-31.4 %
50
83.2 %
-8.2
2.1
43.9
110 %
5.6
34.6
147.1 %
0.05
730.8
320.4
60.8 %
240.6
79.8
76.9 %
—
43.9
52.5
0.8 %
27.3
490 %
-4.6
-1.8
20.9
327.2 %
6.4
14
582.8 %
0.02
730.8
199.3
-56.5 %
154.2
45.1
-67.7 %
—
52.2
52.1
-4.8 %
-7
-108.2 %
-4.6
2.4
-9.2
-109.2 %
1.6
-2.9
-105.4 %
—
730.8
458.1
151.2 %
318.5
139.6
201.5 %
—
61.5
54.7
51.1 %
84.9
749 %
-0.3
16
100.5
1082.4 %
18.6
53.4
535.7 %
0.08
659.2
182.4
8.1 %
136.2
46.3
78.8 %
—
34.5
36.2
3.7 %
10
212.4 %
-1.7
1
8.5
190.4 %
2
8.4
1500 %
0.01
624
168.8
27.8 %
142.9
25.9
-22.5 %
—
33.6
34.9
13.3 %
-8.9
-456 %
-0.6
0.9
-9.4
-954.5 %
2.1
-0.6
-115.8 %
—
624
132.1
-30.8 %
98.8
33.4
-48.1 %
—
30.8
30.8
-14.9 %
2.5
-91.1 %
-2.1
0.7
1.1
-95.7 %
1.2
3.8
-72.1 %
0.01
624
190.9
-9.6 %
126.6
64.3
-20.5 %
—
38.5
36.2
-5.2 %
28.1
-34.2 %
-2
-0.5
25.6
-40.5 %
8
13.6
-60.2 %
0.02
587.1
211.2
-9.3 %
130.3
80.9
18.4 %
—
38.1
38.2
-25.7 %
42.7
152.7 %
-2.6
2.8
43
205 %
2.6
34.2
192.3 %
0.06
587.1
232.9
247.1 %
164.6
68.3
241.5 %
—
51.4
51.4
245 %
16.9
231.4 %
-3.3
0.6
14.1
193.8 %
5
11.7
216.2 %
0.02
624
67.1
-83.5 %
47.1
20
-84.5 %
—
14.7
14.9
-82.5 %
5.1
-88.5 %
-0.8
0.5
4.8
-89.3 %
0.4
3.7
-88.3 %
0.01
430
405.5
—
276.1
129.4
—
—
83.2
85.1
—
44.3
—
-1.8
2.3
44.7
—
9.7
31.7
—
0.03
1 058.3