Sunvim Statements
00
Data from Sunvim`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sunvim Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 375.09
7 %
100
1 122.85
81.7
252.24
12.8 %
18.3
6.75
0.5
84.438
6.1
90.163
-2.5 %
6.6
162.08
23.5 %
11.8
-21.832
-1.6
-0.299
-0.02
147.44
17.2 %
10.7
33.968
2.5
119.29
17.4 %
8.7
0.11
1 085.53
1 285.05
-3.4 %
100
1 061.33
82.6
223.71
68.3 %
17.4
5.876
0.5
88.024
6.8
92.509
20.4 %
7.2
131.2
134 %
10.2
-6.299
-0.5
0.53
0.04
125.76
367.9 %
9.8
27.714
2.2
101.57
307.8 %
7.9
0.123
822.6
1 330.8
5.4 %
100
1 197.89
90
132.9
20.2 %
10
7.99
0.6
70.361
5.3
76.844
-26 %
5.8
56.061
743.4 %
4.2
-26.628
-2.0009
-2.562
-0.2
26.877
191.5 %
2
5.005
0.4
24.907
197 %
1.9
0.03
822.57
1 263.02
-0.4 %
100
1 152.49
91.2
110.53
-12.8 %
8.8
10.034
0.8
92.233
7.3
103.88
34.3 %
8.2
6.647
-86.5 %
0.5
-37.39
-3
-2.94
-0.2
-29.364
-144.2 %
-2.3
0.738
0.06
-25.69
-149.1 %
-2.03
-0.027
936.06
1 267.73
-2.8 %
100
1 140.99
90
126.74
-26.2 %
10
9.325
0.7
69.051
5.4
77.368
176.2 %
6.1
49.376
-65.6 %
3.9
3.509
0.3
1.401
0.1
66.452
-59 %
5.2
15.891
1.3
52.37
-57.6 %
4.1
0.062
848.16
1 304.29
-7.7 %
100
1 132.66
86.8
171.62
-5.3 %
13.2
10.591
0.8
72.125
5.5
28.008
-65.3 %
2.1
143.62
43.1 %
11
19.02
1.5
-0.616
-0.05
162.02
127.7 %
12.4
39.148
3
123.63
132.4 %
9.5
0.171
720.96
1 413.28
0.5 %
100
1 232.12
87.2
181.15
2.4 %
12.8
7.41
0.5
74.57
5.3
80.767
-40.6 %
5.7
100.39
145.2 %
7.1
-28.552
-2.02
-1.044
-0.07
71.161
446 %
5
19.006
1.3
53.189
92 %
3.8
0.06
886.49
1 405.84
8.1 %
100
1 228.92
87.4
176.92
-12.5 %
12.6
8.019
0.6
84.368
6
135.97
76.5 %
9.7
40.943
-67.3 %
2.9
-25.522
-1.8
-2.009
-0.1
13.032
-86.8 %
0.9
-10.344
-0.7
27.708
-64.9 %
2
0.036
771.63
1 299.96
10.5 %
100
1 097.83
84.5
202.12
-1.4 %
15.5
5.756
0.4
75.657
5.8
77.033
-13.2 %
5.9
125.09
7.7 %
9.6
-27.391
-2.1
-1.114
-0.09
98.915
-0.1 %
7.6
20.645
1.6
79.033
-0.6 %
6.1
0.1
787.4
1 176.06
-7.8 %
100
971.07
82.6
204.99
5.4 %
17.4
5.15
0.4
86.154
7.3
88.797
15.6 %
7.6
116.19
-1.3 %
9.9
-16.98
-1.4
0.005
0.0004
99.039
-15.3 %
8.4
19.741
1.7
79.522
-8.4 %
6.8
0.09
882.73
1 275.3
10 %
100
1 080.8
84.7
194.5
38.5 %
15.3
3.9
0.3
76.7
6
76.8
-34.8 %
6
117.7
420.8 %
9.2
-0.5
-0.04
-0.3
-0.02
116.9
1458.7 %
9.2
30.1
2.4
86.8
4722.2 %
6.8
0.1
867.6
1 159.2
-7.2 %
100
1 018.8
87.9
140.4
-43.5 %
12.1
6.1
0.5
51.1
4.4
117.8
15.3 %
10.2
22.6
-84.5 %
1.9
-15.2
-1.3
-3
-0.3
7.5
-92.8 %
0.6
37.9
3.3
1.8
-97.7 %
0.2
—
911.4
1 248.5
45.2 %
100
1 000.2
80.1
248.3
39.1 %
19.9
2.3
0.2
100.3
8
102.2
166 %
8.2
146.1
-56.2 %
11.7
-31.9
-2.6
-10.4
-0.8
103.6
60.4 %
8.3
25.1
2
77
57.5 %
6.2
0.09
878.5
859.7
-26.2 %
100
681.2
79.2
178.5
-11.2 %
20.8
2.7
0.3
82.7
9.6
-154.8
-416.6 %
-18.006
333.3
119.1 %
38.8
-268.7
-31.3
0.2
0.02
64.6
-48.4 %
7.5
14.8
1.7
48.9
-48.9 %
5.7
0.05
906.3
1 164.7
-4.4 %
100
963.7
82.7
201
15.3 %
17.3
0.2
0.02
87.7
7.5
48.9
-71.8 %
4.2
152.1
18912.5 %
13.1
-25.3
-2.2
-1.5
-0.1
125.3
4912 %
10.8
31.1
2.7
95.7
1905.7 %
8.2
0.11
878
1 218.6
-1.3 %
100
1 044.2
85.7
174.4
-21 %
14.3
4.8
0.4
123.5
10.1
173.6
212.8 %
14.2
0.8
-99.5 %
0.07
6.4
0.5
-8.4
-0.7
2.5
-98.4 %
0.2
12.1
1
-5.3
-104.6 %
-0.4
-0.01
911.3
1 234.7
-4.3 %
100
1 014
82.1
220.7
-13.5 %
17.9
0.4
0.03
97.7
7.9
55.5
-18.5 %
4.5
165.2
-11.7 %
13.4
-13.4
-1.09
-1.2
-0.1
151.6
-6.1 %
12.3
34.1
2.8
115.9
-5.8 %
9.4
0.13
889.5
1 290.8
3.9 %
100
1 035.6
80.2
255.2
0.9 %
19.8
0.3
0.02
89.9
7
68.1
31.5 %
5.3
187.1
-6.9 %
14.5
-26.6
-2.06
2.2
0.2
161.5
-8.6 %
12.5
37.5
2.9
123
-9.1 %
9.5
0.14
894
1 242.8
-8.9 %
100
990
79.7
252.8
11.1 %
20.3
0.3
0.02
88.3
7.1
51.8
-54.1 %
4.2
201
75.2 %
16.2
-23
-1.9
-0.5
-0.04
176.7
33 %
14.2
41.6
3.3
135.3
30.3 %
10.9
0.15
904.7
1 364.1
11 %
100
1 136.6
83.3
227.5
-13.7 %
16.7
0.3
0.02
91
6.7
112.9
44 %
8.3
114.7
-38.1 %
8.4
18.8
1.4
—
0
132.9
-26.4 %
9.7
29.8
2.2
103.8
-24.7 %
7.6
0.11
908
1 228.6
-3.4 %
100
964.9
78.5
263.6
24.6 %
21.5
0.6
0.05
80.1
6.5
78.4
6.8 %
6.4
185.3
34.2 %
15.1
-2.9
-0.2
-0.8
-0.07
180.5
31.8 %
14.7
42.3
3.4
137.9
30.3 %
11.2
0.15
908
1 271.6
-2.7 %
100
1 060
83.4
211.5
-10.3 %
16.6
—
0
85.5
6.7
73.4
0.7 %
5.8
138.1
-15.3 %
10.9
-2.9
-0.2
-1.6
-0.1
136.9
17.5 %
10.8
30.4
2.4
105.8
21.1 %
8.3
0.12
908
1 306.3
-2.4 %
100
1 070.4
81.9
235.9
28.9 %
18.1
—
0
77.8
6
72.9
-19 %
5.6
163
75.3 %
12.5
-53.4
-4.09
-0.2
-0.02
116.5
13.5 %
8.9
28.8
2.2
87.4
4.5 %
6.7
0.1
908
1 337.8
19.2 %
1 154.8
183
-19.2 %
—
94.3
90
3 %
93
-33.1 %
-14.1
22
102.6
-2.1 %
18.9
83.6
0.8 %
0.09
908
1 122.6
-5.5 %
896.1
226.4
-11.6 %
—
88.4
87.4
10.4 %
139.1
-21.3 %
-33
—
104.8
-26.1 %
21.6
82.9
-27 %
0.09
908
1 188.2
1.3 %
932.1
256
-10.7 %
—
83.4
79.2
5.9 %
176.8
-16.6 %
-34.9
0.2
141.9
-23.9 %
26.4
113.5
-12.9 %
0.12
908
1 173.1
7.1 %
886.3
286.8
17.3 %
—
83.3
74.8
-27.8 %
212
50.6 %
-22.1
-3.5
186.4
15.3 %
54.8
130.3
-4.5 %
0.14
908
1 095
2.9 %
850.6
244.4
12.6 %
—
64.5
103.6
1.1 %
140.8
22.9 %
18.3
4.4
161.7
85.6 %
24.8
136.5
105.6 %
0.15
908
1 064.1
-4.1 %
847
217.1
-3.1 %
—
102.5
102.5
4.8 %
114.6
-9.2 %
-31.2
3.7
87.1
-26 %
20
66.4
-17.1 %
0.07
908
1 109.8
0.3 %
885.8
224
-11.4 %
—
88.4
97.8
8.1 %
126.2
-22.3 %
-10.5
2.9
117.7
-8.8 %
36.9
80.1
-15.9 %
0.09
908
1 106.1
9 %
853.2
252.9
12.7 %
—
90.5
90.5
-3.6 %
162.4
24.3 %
-33.4
0.2
129
10.4 %
33
95.2
-0.2 %
0.1
908
1 015.2
1.6 %
790.7
224.5
3.8 %
—
79.2
93.9
-2.4 %
130.6
8.8 %
-25.7
11.9
116.8
31.8 %
20.6
95.4
66.2 %
0.11
908
999.6
-5.9 %
783.4
216.3
-4.2 %
—
92.9
96.2
8.8 %
120
-12.7 %
-31.4
0.2
88.6
-18.5 %
31.1
57.4
-30.9 %
0.06
908
1 062.4
-5.8 %
836.7
225.8
-0.7 %
—
87.3
88.4
1.3 %
137.4
-1.9 %
-20
-8.6
108.7
3.8 %
25.6
83.1
10.9 %
0.09
908
1 128
0.6 %
900.7
227.4
33.5 %
—
87.8
87.3
-19.9 %
140
128 %
-35.6
0.2
104.7
153.7 %
28.9
74.9
189.8 %
0.08
908
1 121.5
12.5 %
951.1
170.4
-18.6 %
—
95.5
109
-16.3 %
61.4
-22.3 %
-26.6
-229.8
-195
-618.6 %
-111.3
-83.4
-499 %
-0.09
908
997.1
-27 %
787.8
209.4
-16.6 %
—
130.4
130.3
8.3 %
79
-39.6 %
-38.8
-2.6
37.6
-62.3 %
15.6
20.9
-70.8 %
0.02
908
1 365.1
27.6 %
1 114.1
251.1
4.9 %
—
116.9
120.3
5.6 %
130.7
4.1 %
-31.7
0.8
99.8
10.3 %
27.8
71.5
11.4 %
0.08
918
1 069.8
-8 %
830.4
239.4
-13.4 %
—
113.9
113.9
-59.5 %
125.5
2952.3 %
-36.3
1.3
90.5
3451.9 %
25.7
64.2
256.2 %
0.07
908
1 163.3
9.3 %
886.8
276.5
33.6 %
—
102.5
280.9
83.4 %
-4.4
-108.2 %
-23.4
25.1
-2.7
-118.5 %
37.6
-41.1
-713.4 %
-0.05
862.9
1 064.3
-4.3 %
857.3
207
-13 %
—
128.8
153.2
34.3 %
53.8
-56.5 %
-39.2
—
14.6
-82.8 %
8.1
6.7
-89.9 %
0.01
938.5
1 111.7
0.8 %
873.8
237.9
2.5 %
—
114.1
114.1
9.4 %
123.8
-3.1 %
-40.1
1
84.7
2.3 %
18.4
66.1
13 %
0.07
938.5
1 103.4
0.2 %
871.4
232
17.8 %
—
104.3
104.3
-65.4 %
127.8
222.1 %
-44.5
-0.4
82.8
200 %
22.6
58.5
176.4 %
0.06
974.6
1 100.8
—
903.9
196.9
—
—
149.1
301.7
—
-104.7
—
-50.7
72.6
-82.8
—
-6.2
-76.6
—
-0.08
938.5