00

Sunvim Group Co LtdSHE 002083 Stock Report

Last reporting period 30 Sep, 2023

Updated 31 Oct, 2024

Last price

Market cap $B

0.493

Micro

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Sunvim Statements

00

Data from Sunvim`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Sunvim Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

1 375.09

7 %

100

1 122.85

81.7

252.24

12.8 %

18.3

6.75

0.5

84.438

6.1

90.163

-2.5 %

6.6

162.08

23.5 %

11.8

-21.832

-1.6

-0.299

-0.02

147.44

17.2 %

10.7

33.968

2.5

119.29

17.4 %

8.7

0.11

1 085.53

2023-06-30
%

1 285.05

-3.4 %

100

1 061.33

82.6

223.71

68.3 %

17.4

5.876

0.5

88.024

6.8

92.509

20.4 %

7.2

131.2

134 %

10.2

-6.299

-0.5

0.53

0.04

125.76

367.9 %

9.8

27.714

2.2

101.57

307.8 %

7.9

0.123

822.6

2023-03-31
%

1 330.8

5.4 %

100

1 197.89

90

132.9

20.2 %

10

7.99

0.6

70.361

5.3

76.844

-26 %

5.8

56.061

743.4 %

4.2

-26.628

-2.0009

-2.562

-0.2

26.877

191.5 %

2

5.005

0.4

24.907

197 %

1.9

0.03

822.57

2022-12-31
%

1 263.02

-0.4 %

100

1 152.49

91.2

110.53

-12.8 %

8.8

10.034

0.8

92.233

7.3

103.88

34.3 %

8.2

6.647

-86.5 %

0.5

-37.39

-3

-2.94

-0.2

-29.364

-144.2 %

-2.3

0.738

0.06

-25.69

-149.1 %

-2.03

-0.027

936.06

2022-09-30
%

1 267.73

-2.8 %

100

1 140.99

90

126.74

-26.2 %

10

9.325

0.7

69.051

5.4

77.368

176.2 %

6.1

49.376

-65.6 %

3.9

3.509

0.3

1.401

0.1

66.452

-59 %

5.2

15.891

1.3

52.37

-57.6 %

4.1

0.062

848.16

2022-06-30
%

1 304.29

-7.7 %

100

1 132.66

86.8

171.62

-5.3 %

13.2

10.591

0.8

72.125

5.5

28.008

-65.3 %

2.1

143.62

43.1 %

11

19.02

1.5

-0.616

-0.05

162.02

127.7 %

12.4

39.148

3

123.63

132.4 %

9.5

0.171

720.96

2022-03-31
%

1 413.28

0.5 %

100

1 232.12

87.2

181.15

2.4 %

12.8

7.41

0.5

74.57

5.3

80.767

-40.6 %

5.7

100.39

145.2 %

7.1

-28.552

-2.02

-1.044

-0.07

71.161

446 %

5

19.006

1.3

53.189

92 %

3.8

0.06

886.49

2021-12-31
%

1 405.84

8.1 %

100

1 228.92

87.4

176.92

-12.5 %

12.6

8.019

0.6

84.368

6

135.97

76.5 %

9.7

40.943

-67.3 %

2.9

-25.522

-1.8

-2.009

-0.1

13.032

-86.8 %

0.9

-10.344

-0.7

27.708

-64.9 %

2

0.036

771.63

2021-09-30
%

1 299.96

10.5 %

100

1 097.83

84.5

202.12

-1.4 %

15.5

5.756

0.4

75.657

5.8

77.033

-13.2 %

5.9

125.09

7.7 %

9.6

-27.391

-2.1

-1.114

-0.09

98.915

-0.1 %

7.6

20.645

1.6

79.033

-0.6 %

6.1

0.1

787.4

2021-06-30
%

1 176.06

-7.8 %

100

971.07

82.6

204.99

5.4 %

17.4

5.15

0.4

86.154

7.3

88.797

15.6 %

7.6

116.19

-1.3 %

9.9

-16.98

-1.4

0.005

0.0004

99.039

-15.3 %

8.4

19.741

1.7

79.522

-8.4 %

6.8

0.09

882.73

2021-03-31
%

1 275.3

10 %

100

1 080.8

84.7

194.5

38.5 %

15.3

3.9

0.3

76.7

6

76.8

-34.8 %

6

117.7

420.8 %

9.2

-0.5

-0.04

-0.3

-0.02

116.9

1458.7 %

9.2

30.1

2.4

86.8

4722.2 %

6.8

0.1

867.6

2020-12-31
%

1 159.2

-7.2 %

100

1 018.8

87.9

140.4

-43.5 %

12.1

6.1

0.5

51.1

4.4

117.8

15.3 %

10.2

22.6

-84.5 %

1.9

-15.2

-1.3

-3

-0.3

7.5

-92.8 %

0.6

37.9

3.3

1.8

-97.7 %

0.2

911.4

2020-09-30
%

1 248.5

45.2 %

100

1 000.2

80.1

248.3

39.1 %

19.9

2.3

0.2

100.3

8

102.2

166 %

8.2

146.1

-56.2 %

11.7

-31.9

-2.6

-10.4

-0.8

103.6

60.4 %

8.3

25.1

2

77

57.5 %

6.2

0.09

878.5

2020-06-30
%

859.7

-26.2 %

100

681.2

79.2

178.5

-11.2 %

20.8

2.7

0.3

82.7

9.6

-154.8

-416.6 %

-18.006

333.3

119.1 %

38.8

-268.7

-31.3

0.2

0.02

64.6

-48.4 %

7.5

14.8

1.7

48.9

-48.9 %

5.7

0.05

906.3

2020-03-31
%

1 164.7

-4.4 %

100

963.7

82.7

201

15.3 %

17.3

0.2

0.02

87.7

7.5

48.9

-71.8 %

4.2

152.1

18912.5 %

13.1

-25.3

-2.2

-1.5

-0.1

125.3

4912 %

10.8

31.1

2.7

95.7

1905.7 %

8.2

0.11

878

2019-12-31
%

1 218.6

-1.3 %

100

1 044.2

85.7

174.4

-21 %

14.3

4.8

0.4

123.5

10.1

173.6

212.8 %

14.2

0.8

-99.5 %

0.07

6.4

0.5

-8.4

-0.7

2.5

-98.4 %

0.2

12.1

1

-5.3

-104.6 %

-0.4

-0.01

911.3

2019-09-30
%

1 234.7

-4.3 %

100

1 014

82.1

220.7

-13.5 %

17.9

0.4

0.03

97.7

7.9

55.5

-18.5 %

4.5

165.2

-11.7 %

13.4

-13.4

-1.09

-1.2

-0.1

151.6

-6.1 %

12.3

34.1

2.8

115.9

-5.8 %

9.4

0.13

889.5

2019-06-30
%

1 290.8

3.9 %

100

1 035.6

80.2

255.2

0.9 %

19.8

0.3

0.02

89.9

7

68.1

31.5 %

5.3

187.1

-6.9 %

14.5

-26.6

-2.06

2.2

0.2

161.5

-8.6 %

12.5

37.5

2.9

123

-9.1 %

9.5

0.14

894

2019-03-31
%

1 242.8

-8.9 %

100

990

79.7

252.8

11.1 %

20.3

0.3

0.02

88.3

7.1

51.8

-54.1 %

4.2

201

75.2 %

16.2

-23

-1.9

-0.5

-0.04

176.7

33 %

14.2

41.6

3.3

135.3

30.3 %

10.9

0.15

904.7

2018-12-31
%

1 364.1

11 %

100

1 136.6

83.3

227.5

-13.7 %

16.7

0.3

0.02

91

6.7

112.9

44 %

8.3

114.7

-38.1 %

8.4

18.8

1.4

0

132.9

-26.4 %

9.7

29.8

2.2

103.8

-24.7 %

7.6

0.11

908

2018-09-30
%

1 228.6

-3.4 %

100

964.9

78.5

263.6

24.6 %

21.5

0.6

0.05

80.1

6.5

78.4

6.8 %

6.4

185.3

34.2 %

15.1

-2.9

-0.2

-0.8

-0.07

180.5

31.8 %

14.7

42.3

3.4

137.9

30.3 %

11.2

0.15

908

2018-06-30
%

1 271.6

-2.7 %

100

1 060

83.4

211.5

-10.3 %

16.6

0

85.5

6.7

73.4

0.7 %

5.8

138.1

-15.3 %

10.9

-2.9

-0.2

-1.6

-0.1

136.9

17.5 %

10.8

30.4

2.4

105.8

21.1 %

8.3

0.12

908

2018-03-31
%

1 306.3

-2.4 %

100

1 070.4

81.9

235.9

28.9 %

18.1

0

77.8

6

72.9

-19 %

5.6

163

75.3 %

12.5

-53.4

-4.09

-0.2

-0.02

116.5

13.5 %

8.9

28.8

2.2

87.4

4.5 %

6.7

0.1

908

2017-12-31

1 337.8

19.2 %

1 154.8

183

-19.2 %

94.3

90

3 %

93

-33.1 %

-14.1

22

102.6

-2.1 %

18.9

83.6

0.8 %

0.09

908

2017-09-30

1 122.6

-5.5 %

896.1

226.4

-11.6 %

88.4

87.4

10.4 %

139.1

-21.3 %

-33

104.8

-26.1 %

21.6

82.9

-27 %

0.09

908

2017-06-30

1 188.2

1.3 %

932.1

256

-10.7 %

83.4

79.2

5.9 %

176.8

-16.6 %

-34.9

0.2

141.9

-23.9 %

26.4

113.5

-12.9 %

0.12

908

2017-03-31

1 173.1

7.1 %

886.3

286.8

17.3 %

83.3

74.8

-27.8 %

212

50.6 %

-22.1

-3.5

186.4

15.3 %

54.8

130.3

-4.5 %

0.14

908

2016-12-31

1 095

2.9 %

850.6

244.4

12.6 %

64.5

103.6

1.1 %

140.8

22.9 %

18.3

4.4

161.7

85.6 %

24.8

136.5

105.6 %

0.15

908

2016-09-30

1 064.1

-4.1 %

847

217.1

-3.1 %

102.5

102.5

4.8 %

114.6

-9.2 %

-31.2

3.7

87.1

-26 %

20

66.4

-17.1 %

0.07

908

2016-06-30

1 109.8

0.3 %

885.8

224

-11.4 %

88.4

97.8

8.1 %

126.2

-22.3 %

-10.5

2.9

117.7

-8.8 %

36.9

80.1

-15.9 %

0.09

908

2016-03-31

1 106.1

9 %

853.2

252.9

12.7 %

90.5

90.5

-3.6 %

162.4

24.3 %

-33.4

0.2

129

10.4 %

33

95.2

-0.2 %

0.1

908

2015-12-31

1 015.2

1.6 %

790.7

224.5

3.8 %

79.2

93.9

-2.4 %

130.6

8.8 %

-25.7

11.9

116.8

31.8 %

20.6

95.4

66.2 %

0.11

908

2015-09-30

999.6

-5.9 %

783.4

216.3

-4.2 %

92.9

96.2

8.8 %

120

-12.7 %

-31.4

0.2

88.6

-18.5 %

31.1

57.4

-30.9 %

0.06

908

2015-06-30

1 062.4

-5.8 %

836.7

225.8

-0.7 %

87.3

88.4

1.3 %

137.4

-1.9 %

-20

-8.6

108.7

3.8 %

25.6

83.1

10.9 %

0.09

908

2015-03-31

1 128

0.6 %

900.7

227.4

33.5 %

87.8

87.3

-19.9 %

140

128 %

-35.6

0.2

104.7

153.7 %

28.9

74.9

189.8 %

0.08

908

2014-12-31

1 121.5

12.5 %

951.1

170.4

-18.6 %

95.5

109

-16.3 %

61.4

-22.3 %

-26.6

-229.8

-195

-618.6 %

-111.3

-83.4

-499 %

-0.09

908

2014-09-30

997.1

-27 %

787.8

209.4

-16.6 %

130.4

130.3

8.3 %

79

-39.6 %

-38.8

-2.6

37.6

-62.3 %

15.6

20.9

-70.8 %

0.02

908

2014-06-30

1 365.1

27.6 %

1 114.1

251.1

4.9 %

116.9

120.3

5.6 %

130.7

4.1 %

-31.7

0.8

99.8

10.3 %

27.8

71.5

11.4 %

0.08

918

2014-03-31

1 069.8

-8 %

830.4

239.4

-13.4 %

113.9

113.9

-59.5 %

125.5

2952.3 %

-36.3

1.3

90.5

3451.9 %

25.7

64.2

256.2 %

0.07

908

2013-12-31

1 163.3

9.3 %

886.8

276.5

33.6 %

102.5

280.9

83.4 %

-4.4

-108.2 %

-23.4

25.1

-2.7

-118.5 %

37.6

-41.1

-713.4 %

-0.05

862.9

2013-09-30

1 064.3

-4.3 %

857.3

207

-13 %

128.8

153.2

34.3 %

53.8

-56.5 %

-39.2

14.6

-82.8 %

8.1

6.7

-89.9 %

0.01

938.5

2013-06-30

1 111.7

0.8 %

873.8

237.9

2.5 %

114.1

114.1

9.4 %

123.8

-3.1 %

-40.1

1

84.7

2.3 %

18.4

66.1

13 %

0.07

938.5

2013-03-31

1 103.4

0.2 %

871.4

232

17.8 %

104.3

104.3

-65.4 %

127.8

222.1 %

-44.5

-0.4

82.8

200 %

22.6

58.5

176.4 %

0.06

974.6

2012-12-31

1 100.8

903.9

196.9

149.1

301.7

-104.7

-50.7

72.6

-82.8

-6.2

-76.6

-0.08

938.5

View Section: Balance Sheet