Sichuan Chengfei Statements
00
Data from Sichuan Chengfei`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Chengfei Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
562.7
12.5 %
100
486.91
86.5
75.792
27.1 %
13.5
20.312
3.6
14.819
2.6
24.939
-26.4 %
4.4
50.853
97.8 %
9
-3.447
-0.6
0.082
0.01
47.442
100.6 %
8.4
7.426
1.3
16.56
67 %
2.9
0.046
358.73
499.95
47 %
100
440.34
88.1
59.611
42.6 %
11.9
17.194
3.4
18.55
3.7
33.907
26.2 %
6.8
25.704
71.9 %
5.1
-2.152
-0.4
0.129
0.03
23.645
86.9 %
4.7
4.024
0.8
9.913
291.7 %
2
0.028
358.73
340.21
-30.6 %
100
298.39
87.7
41.812
-30.3 %
12.3
16.858
5
11.449
3.4
26.858
-32.5 %
7.9
14.954
-25.9 %
4.4
-2.411
-0.7
0.141
0.04
12.649
-40.8 %
3.7
1.628
0.5
2.531
-79.1 %
0.7
0.007
358.73
489.98
26.7 %
100
430.02
87.8
59.958
34.1 %
12.2
18.709
3.8
10.812
2.2
39.775
381.3 %
8.1
20.183
-44.6 %
4.1
0.835
0.2
-0.404
-0.08
21.354
-38 %
4.4
0.118
0.02
12.114
-37.5 %
2.5
0.034
358.73
386.84
11.9 %
100
342.13
88.4
44.708
-5.1 %
11.6
16.731
4.3
9.291
2.4
8.264
-47.6 %
2.1
36.444
16.3 %
9.4
-2.132
-0.6
0.157
0.04
34.469
15.6 %
8.9
3.234
0.8
19.392
27.4 %
5
0.054
358.6
345.6
14.5 %
100
298.48
86.4
47.119
7.8 %
13.6
15.269
4.4
13.999
4.1
15.784
-26 %
4.6
31.335
39.8 %
9.1
-1.662
-0.5
0.132
0.04
29.805
46.7 %
8.6
5.512
1.6
15.222
30.2 %
4.4
0.042
358.86
301.94
-22.2 %
100
258.21
85.5
43.728
-44.9 %
14.5
14.287
4.7
8.275
2.7
21.321
-58.7 %
7.1
22.406
-19.2 %
7.4
-2.203
-0.7
0.058
0.02
20.316
-20.5 %
6.7
1.985
0.7
11.688
-21 %
3.9
0.033
358.73
388.01
-1 %
100
308.59
79.5
79.416
28 %
20.5
15.164
3.9
14.029
3.6
51.674
332.7 %
13.3
27.742
-44.7 %
7.1
-2.968
-0.8
0.75
0.2
25.568
-48.4 %
6.6
-2.355
-0.6
14.796
-53.9 %
3.8
0.041
358.73
391.75
40.7 %
100
329.69
84.2
62.065
32.8 %
15.8
14.806
3.8
12.02
3.1
11.942
-58 %
3
50.123
174.1 %
12.8
-0.641
-0.2
-0.009
-0.002
49.566
199.9 %
12.7
5.947
1.5
32.117
335.2 %
8.2
0.09
358.73
278.48
32.7 %
100
231.76
83.2
46.723
54.7 %
16.8
12.017
4.3
16.79
6
28.44
46.6 %
10.2
18.283
67.7 %
6.6
-1.861
-0.7
0.105
0.04
16.528
57.4 %
5.9
4.579
1.6
7.381
427.2 %
2.7
0.021
358.73
209.9
-55.1 %
100
179.6
85.6
30.2
-60.4 %
14.4
12.4
5.9
10.8
5.1
19.4
-72.6 %
9.2
10.9
98.2 %
5.2
-0.6
-0.3
0.2
0.1
10.5
-90.8 %
5
2.5
1.2
1.4
-98.7 %
0.7
—
358.7
467.9
150.1 %
100
391.6
83.7
76.3
115.5 %
16.3
18.1
3.9
40.5
8.7
70.8
284.8 %
15.1
5.5
-67.6 %
1.2
108.1
23.1
-0.1
-0.02
113.6
358.1 %
24.3
1.1
0.2
108.1
507.3 %
23.1
0.3
358.7
187.1
-0.4 %
100
151.7
81.1
35.4
84.4 %
18.9
9.7
5.2
10.9
5.8
18.4
-4.7 %
9.8
17
8600 %
9.1
7.6
4.1
0.1
0.05
24.8
608.6 %
13.3
2.2
1.2
17.8
612 %
9.5
0.05
358.7
187.9
33.5 %
100
168.8
89.8
19.2
0.5 %
10.2
7.4
3.9
12.1
6.4
19.3
48.5 %
10.3
-0.2
-103.3 %
-0.1
3.3
1.8
0.4
0.2
3.5
177.8 %
1.9
-0.4
-0.2
2.5
126.3 %
1.3
0.01
358.7
140.8
-55.1 %
100
121.7
86.4
19.1
-61.7 %
13.6
5.7
4
10.4
7.4
13
15 %
9.2
6.1
-84.2 %
4.3
-10.6
-7.5
—
0
-4.5
-110.5 %
-3.2
1.2
0.9
-9.5
-121.4 %
-6.7
-0.03
358.7
313.7
63.6 %
100
263.8
84.1
49.9
118.9 %
15.9
10.4
3.3
13
4.1
11.3
208.7 %
3.6
38.6
16.6 %
12.3
4.1
1.3
-0.1
-0.03
42.7
-17.4 %
13.6
-12.4
-4
44.3
9.1 %
14.1
0.12
358.7
191.7
-72.2 %
100
169
88.2
22.8
-76.2 %
11.9
7.2
3.8
14.4
7.5
-10.4
-114.3 %
-5.4
33.1
42.1 %
17.3
18.6
9.7
0.1
0.05
51.7
-93.3 %
27
4.9
2.6
40.6
-93.1 %
21.2
0.11
358.7
688.5
43.2 %
100
592.6
86.1
95.9
136.2 %
13.9
33.8
4.9
61.4
8.9
72.5
-33.5 %
10.5
23.3
134 %
3.4
744.7
108.2
0.2
0.03
766.2
985.8 %
111.3
42.7
6.2
586.5
2122.4 %
85.2
1.63
358.7
480.9
-44.9 %
100
440.3
91.6
40.6
154.8 %
8.4
48.7
10.1
70.1
14.6
109.1
-69.7 %
22.7
-68.5
84.2 %
-14.2
-18
-3.7
-0.1
-0.02
-86.5
80.5 %
-18
3.1
0.6
-29
72.4 %
-6.03
-0.08
358.7
872.4
106.3 %
100
946.6
108.5
-74.1
-325.2 %
-8.5
39.7
4.6
141.6
16.2
359.5
263.9 %
41.2
-433.7
-558.1 %
-49.7
-14.9
-1.7
-19.4
-2.2
-444.5
-306.3 %
-51
-63
-7.2
-105
-127.3 %
-12.04
-0.29
358.7
422.9
-15.3 %
100
390
92.2
32.9
1631.6 %
7.8
62.6
14.8
45
10.6
98.8
-33.2 %
23.4
-65.9
54.8 %
-15.6
-18.7
-4.4
-1.4
-0.3
-109.4
31.1 %
-25.9
3.1
0.7
-46.2
-60.4 %
-10.9
-0.13
358.7
499.5
42.5 %
100
497.6
99.6
1.9
-95 %
0.4
—
0
109.8
22
147.8
139.5 %
29.6
-145.9
-523.5 %
-29.2
-12.7
-2.5
-0.3
-0.06
-158.8
-311.4 %
-31.8
-51.6
-10.3
-28.8
-16.6 %
-5.8
-0.08
358.7
350.5
-64.6 %
100
312.2
89.1
38.3
101.6 %
10.9
—
0
77.8
22.2
61.7
-79.1 %
17.6
-23.4
91.5 %
-6.7
-15.5
-4.4
0.3
0.09
-38.6
87.4 %
-11.01
6
1.7
-24.7
75.5 %
-7.05
-0.07
358.7
989.6
134.1 %
970.6
19
-69.4 %
85.1
113.8
295.5
258.6 %
-276.5
-1262.1 %
-0.9
-21
-305.8
-1108.7 %
-104.6
-100.7
-2241.9 %
-0.29
345.2
422.7
41.2 %
360.7
62
25.8 %
43.5
44.3
82.4
32.3 %
-20.3
-56.2 %
-9.6
4.6
-25.3
-1000 %
5.4
-4.3
-13.2 %
-0.01
345.2
299.4
29.7 %
250.1
49.3
-6.3 %
—
69.7
62.3
36.9 %
-13
-283.1 %
3.6
7.1
-2.3
-2200 %
15.1
-3.8
-733.3 %
-0.01
345.2
230.8
-76.3 %
178.2
52.6
-73.4 %
—
59.3
45.5
-71.3 %
7.1
-81.8 %
-7.6
0.4
-0.1
-100.2 %
7.4
0.6
-98.9 %
—
345.2
975.3
111.6 %
777.8
197.5
50.2 %
—
139
158.4
130.9 %
39
-38 %
-3.1
11.4
48.5
-31.4 %
-9
52.6
37.7 %
0.15
345.2
461
-14.5 %
329.5
131.5
-0.2 %
—
63.6
68.6
-5.5 %
62.9
6.4 %
-5.5
12.4
70.7
1.9 %
14.3
38.2
-4.7 %
0.11
345.2
539.3
100.3 %
407.6
131.7
62 %
—
55
72.6
37.8 %
59.1
106.6 %
-5.5
15.8
69.4
123.9 %
10.3
40.1
254.9 %
0.12
345.2
269.3
-58.4 %
188
81.3
-49.4 %
—
54.5
52.7
-54.2 %
28.6
-37.6 %
-3.3
5.5
31
-46.8 %
6.4
11.3
-74.1 %
0.03
345.2
648
90.1 %
487.3
160.7
79.2 %
—
106.9
115
90.4 %
45.8
55.8 %
-2.1
14.6
58.3
81.1 %
7
43.6
130.7 %
0.13
345.2
340.9
-11.3 %
251.1
89.7
0.2 %
—
58.2
60.4
-11.2 %
29.4
36.1 %
-4.8
7.6
32.2
35.3 %
4.8
18.9
16 %
0.05
345.2
384.5
53.7 %
294.9
89.5
66.7 %
—
50.4
68
70.9 %
21.6
54.3 %
-3.9
6.1
23.8
43.4 %
2.4
16.3
73.4 %
0.05
345.2
250.1
-46.2 %
196.3
53.7
-40.3 %
—
37.6
39.8
-51.3 %
14
70.7 %
-2.1
4.8
16.6
-55.9 %
2.2
9.4
-73.9 %
0.03
345.2
465.2
154.1 %
375.3
89.9
115.1 %
—
72.7
81.7
103.2 %
8.2
412.5 %
1.6
27.7
37.6
353 %
0.1
36
373.7 %
0.1
345.2
183.1
4.7 %
141.3
41.8
16.4 %
—
41.8
40.2
-11.6 %
1.6
116.7 %
-0.1
6.8
8.3
1085.7 %
3.5
7.6
58.3 %
0.02
345.2
174.9
83.1 %
138.9
35.9
145.9 %
—
38.6
45.5
44.9 %
-9.6
42.9 %
-1.6
11.8
0.7
106.1 %
0.9
4.8
166.7 %
0.01
345.2
95.5
-72.1 %
80.9
14.6
-78.8 %
—
31.4
31.4
-58.2 %
-16.8
-175.4 %
-0.5
5.8
-11.5
-138.5 %
0.5
-7.2
-129.9 %
-0.02
345.2
342.6
144 %
273.6
69
201.3 %
—
58.8
75.1
92.1 %
-6.1
62.3 %
5.6
30.4
29.9
4171.4 %
8.3
24.1
2912.5 %
0.07
345.2
140.4
-18.7 %
117.6
22.9
-36 %
—
39.8
39.1
32.1 %
-16.2
-365.6 %
0.3
16.6
0.7
-93 %
1.1
0.8
-91.2 %
—
345.2
172.7
40.3 %
137
35.8
18.2 %
—
29
29.6
41 %
6.1
-34.4 %
-0.7
4.6
10
-18 %
1.3
9.1
-19.5 %
0.03
345.2
123.1
-56.3 %
92.8
30.3
-60.6 %
—
26.7
21
-76.3 %
9.3
180.9 %
-0.7
3.6
12.2
-26.1 %
3.9
11.3
-38.6 %
0.03
345.2
281.9
—
204.9
77
—
—
77.4
88.5
—
-11.5
—
5.1
22.9
16.5
—
1.1
18.4
—
0.05
345.2