Shenzhen Dawei Statements
00
Data from Shenzhen Dawei`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Dawei Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
311.47
201.5 %
300.38
11.089
30.4 %
1.524
11.118
12.544
-70.1 %
-1.455
95.6 %
0.264
-0.259
-1.448
95.5 %
0.498
-2.2
93.4 %
-0.009
235.91
103.31
-2.8 %
94.807
8.504
-17.1 %
1.363
10.06
41.921
345.1 %
-33.417
-4085.3 %
1.306
0.111
-32.001
-1952.4 %
1.383
-33.348
-4198.3 %
-0.141
236
106.3
-46.4 %
100
96.046
90.4
10.257
-56.2 %
9.6
1.369
1.3
8.246
7.8
9.418
-45.7 %
8.9
0.839
-86.3 %
0.8
0.787
0.7
0.056
0.05
1.728
-3.4 %
1.6
0.935
0.9
0.814
-73.9 %
0.8
0.003
236
198.35
-24.4 %
100
174.91
88.2
23.437
-15 %
11.8
3.112
1.6
12.116
6.1
17.334
-3.5 %
8.7
6.103
-36.6 %
3.1
-4.18
-2.1
-0.134
-0.07
1.789
-83.2 %
0.9
-3.432
-1.7
3.116
-43.9 %
1.6
0.015
205.27
262.5
21.6 %
100
234.91
89.5
27.586
24.1 %
10.5
4.316
1.6
15.711
6
17.967
29.9 %
6.8
9.619
14.7 %
3.7
1.202
0.5
-0.202
-0.08
10.619
8.5 %
4
2.544
1
5.551
6 %
2.1
0.027
206.4
215.91
34 %
100
193.69
89.7
22.222
39.7 %
10.3
3.456
1.6
12.242
5.7
13.834
12.6 %
6.4
8.389
131.4 %
3.9
1.575
0.7
-0.178
-0.08
9.786
237.2 %
4.5
1.952
0.9
5.236
152.3 %
2.4
0.025
206
161.12
-43.9 %
100
145.21
90.1
15.908
-42.8 %
9.9
1.9
1.2
11.747
7.3
12.283
-49.3 %
7.6
3.625
0.1 %
2.3
-0.582
-0.4
-0.121
-0.08
2.902
-73.5 %
1.8
1.025
0.6
2.076
-72.5 %
1.3
0.01
206
287.23
21.9 %
100
259.4
90.3
27.827
22.8 %
9.7
2.676
0.9
18.447
6.4
24.206
66.1 %
8.4
3.62
-55.3 %
1.3
5.596
1.9
0.594
0.2
10.936
55.6 %
3.8
4.169
1.5
7.559
61.3 %
2.6
0.037
206
235.57
21.1 %
100
212.91
90.4
22.663
39.4 %
9.6
2.5
1.1
13.429
5.7
14.571
14 %
6.2
8.092
132.8 %
3.4
-1.099
-0.5
0.037
0.02
7.03
179.1 %
3
0.658
0.3
4.685
113.3 %
2
0.023
206
194.5
38.8 %
100
178.25
91.6
16.253
-7.1 %
8.4
2.299
1.2
11.411
5.9
12.777
-4.7 %
6.6
3.476
-15.2 %
1.8
-0.287
-0.1
-0.669
-0.3
2.518
-42.8 %
1.3
0.066
0.03
2.196
119.6 %
1.1
0.011
204.29
140.1
-8.4 %
100
122.6
87.5
17.5
-13.4 %
12.5
1.8
1.3
11.8
8.4
13.4
3.1 %
9.6
4.1
-43.1 %
2.9
0.2
0.1
—
0
4.4
-47.6 %
3.1
1.4
1
1
-84.4 %
0.7
0.01
207.7
152.9
22.4 %
100
132.7
86.8
20.2
43.3 %
13.2
2.2
1.4
10.6
6.9
13
14 %
8.5
7.2
166.7 %
4.7
1.4
0.9
-0.6
-0.4
8.4
104.9 %
5.5
-0.7
-0.5
6.4
204.8 %
4.2
0.03
206
124.9
124.2 %
100
110.8
88.7
14.1
95.8 %
11.3
2.2
1.8
9.7
7.8
11.4
26.7 %
9.1
2.7
250 %
2.2
1.4
1.1
—
0
4.1
925 %
3.3
—
0
2.1
2000 %
1.7
0.01
206
55.7
2.8 %
100
48.5
87.1
7.2
2.9 %
12.9
1.2
2.2
8
14.4
9
5.9 %
16.2
-1.8
-20 %
-3.2
1.4
2.5
0.8
1.4
0.4
100 %
0.7
0.2
0.4
0.1
-66.7 %
0.2
—
206
54.2
-46.3 %
100
47.2
87.1
7
-48.9 %
12.9
1.2
2.2
8.4
15.5
8.5
-31.5 %
15.7
-1.5
-215.4 %
-2.8
1.7
3.1
—
0
0.2
-96.8 %
0.4
—
0
0.3
-94.7 %
0.6
—
206.2
100.9
180.3 %
100
87.2
86.4
13.7
31.7 %
13.6
1.6
1.6
10
9.9
12.4
11.7 %
12.3
1.3
262.5 %
1.3
4.4
4.4
-0.6
-0.6
6.3
384.6 %
6.2
0.2
0.2
5.7
338.5 %
5.6
0.03
206
36
5 %
100
25.7
71.4
10.4
16.9 %
28.9
1.7
4.7
9.6
26.7
11.1
-5.1 %
30.8
-0.8
71.4 %
-2.2
1.9
5.3
0.2
0.6
1.3
156.5 %
3.6
—
0
1.3
148.1 %
3.6
0.01
206
34.3
103 %
100
25.4
74.1
8.9
48.3 %
25.9
1.8
5.2
10
29.2
11.7
21.9 %
34.1
-2.8
22.2 %
-8.2
0.5
1.5
—
0
-2.3
17.9 %
-6.7
0.1
0.3
-2.7
3.6 %
-7.9
-0.01
206
16.9
-66.8 %
100
10.9
64.5
6
-34.8 %
35.5
1.6
9.5
8
47.3
9.6
-15.8 %
56.8
-3.6
-63.6 %
-21.3
0.3
1.8
0.5
3
-2.8
-86.7 %
-16.6
—
0
-2.8
-115.4 %
-16.6
-0.01
206
50.9
159.7 %
100
41.7
81.9
9.2
27.8 %
18.1
2
3.9
9.7
19.1
11.4
23.9 %
22.4
-2.2
-15.8 %
-4.3
0.4
0.8
0.3
0.6
-1.5
-400 %
-2.9
-0.3
-0.6
-1.3
-1400 %
-2.6
-0.01
206
19.6
-44.5 %
100
12.3
62.8
7.2
-41.5 %
36.7
1.7
8.7
7.8
39.8
9.2
-11.5 %
46.9
-1.9
-200 %
-9.7
2.3
11.7
0.1
0.5
0.5
-84.8 %
2.6
0.3
1.5
0.1
-96.8 %
0.5
—
206
35.3
92.9 %
100
23
65.2
12.3
92.2 %
34.8
—
0
10.4
29.5
10.4
16.9 %
29.5
1.9
176 %
5.4
1.4
4
—
0
3.3
512.5 %
9.3
0.3
0.8
3.1
444.4 %
8.8
0.01
206
18.3
-42.8 %
100
11.9
65
6.4
-40.2 %
35
—
0
9
49.2
8.9
-29.4 %
48.6
-2.5
-31.6 %
-13.7
1.2
6.6
0.6
3.3
-0.8
33.3 %
-4.4
0.1
0.5
-0.9
10 %
-4.9
—
206
32
-12.1 %
21.3
10.7
-17.1 %
2.1
10.7
12.6
10.5 %
-1.9
-226.7 %
0.8
-0.1
-1.2
-111.7 %
-0.1
-1
-110.2 %
-0.01
206
36.4
1.4 %
23.5
12.9
4 %
2.5
9.3
11.4
22.6 %
1.5
-53.1 %
0.5
0.1
10.3
186.1 %
0.5
9.8
226.7 %
0.05
206
35.9
156.4 %
23.4
12.4
134 %
—
10.5
9.3
16.3 %
3.2
218.5 %
0.4
—
3.6
340 %
0.6
3
287.5 %
0.01
206
14
-67.8 %
8.7
5.3
-67.1 %
—
8.2
8
-61.2 %
-2.7
40 %
0.3
0.9
-1.5
64.3 %
—
-1.6
57.9 %
-0.01
206
43.5
13 %
27.4
16.1
5.9 %
—
15.2
20.6
83.9 %
-4.5
-212.5 %
0.3
-0.2
-4.2
-185.7 %
-0.4
-3.8
-195 %
-0.02
206
38.5
1.9 %
23.3
15.2
-1.3 %
—
11.2
11.2
-2.6 %
4
5.3 %
0.3
0.5
4.9
-14 %
0.9
4
-13 %
0.02
206
37.8
22.3 %
22.4
15.4
24.2 %
—
11.3
11.5
29.2 %
3.8
8.6 %
0.3
1.6
5.7
46.2 %
1.1
4.6
43.7 %
0.02
206
30.9
-49.4 %
18.5
12.4
-45.9 %
—
9
8.9
-62.6 %
3.5
488.9 %
0.2
0.2
3.9
2050 %
0.7
3.2
700 %
0.02
206
61.1
67.9 %
38.2
22.9
83.2 %
—
21.6
23.8
61.9 %
-0.9
59.1 %
0.2
0.4
-0.2
-105 %
-0.6
0.4
-89.7 %
—
206
36.4
-33.6 %
23.9
12.5
-40.2 %
—
14.6
14.7
3.5 %
-2.2
-133.3 %
5.7
0.5
4
-25.9 %
0.1
3.9
-4.9 %
0.02
206
54.8
53.5 %
34
20.9
44.1 %
—
14.2
14.2
22.4 %
6.6
135.7 %
0.1
0.5
5.4
68.8 %
1.2
4.1
57.7 %
0.02
206
35.7
-59 %
21.2
14.5
-50.3 %
—
11.7
11.6
-58.9 %
2.8
180 %
0.1
0.3
3.2
113.3 %
0.6
2.6
62.5 %
0.01
206
87
59.6 %
57.8
29.2
43.1 %
—
25
28.2
72 %
1
-75 %
—
0.9
1.5
-65.1 %
—
1.6
-54.3 %
0.01
206
54.5
-30.4 %
34.1
20.4
-26.9 %
—
16.4
16.4
-20.8 %
4
-45.2 %
-0.2
0.5
4.3
-51.7 %
0.8
3.5
-52.7 %
0.02
206
78.3
88.2 %
50.3
27.9
74.4 %
—
20.4
20.7
48.9 %
7.3
247.6 %
-0.2
1.8
8.9
287 %
1.5
7.4
311.1 %
0.04
206
41.6
-66.5 %
25.6
16
-61.2 %
—
13.9
13.9
-55.6 %
2.1
-78.8 %
—
0.2
2.3
-77.7 %
0.6
1.8
-80 %
0.01
206
124.3
56.5 %
83.1
41.2
49.8 %
—
30.1
31.3
83 %
9.9
-4.8 %
-1.5
1.8
10.3
—
1.3
9
5.9 %
0.04
206
79.4
3.1 %
51.9
27.5
8.7 %
—
17.1
17.1
2.4 %
10.4
20.9 %
-1
0.9
10.3
5.1 %
1.8
8.5
4.9 %
0.04
206
77
64.9 %
51.7
25.3
63.2 %
—
16.7
16.7
32.5 %
8.6
186.7 %
0.1
1.1
9.8
276.9 %
1.7
8.1
305 %
0.04
206
46.7
-52.1 %
31.1
15.5
-46.7 %
—
12.6
12.6
-52.3 %
3
11.1 %
-0.5
0.1
2.6
-51.9 %
0.6
2
-52.4 %
0.01
206
97.4
—
68.3
29.1
—
—
26.4
26.4
—
2.7
—
0.2
2.5
5.4
—
1.2
4.2
—
0.02
206