00

Yunnan Xiyi Industry Co LtdSHE 002265 Stock Report

Last reporting period 30 Sep, 2023

Updated 31 Oct, 2024

Last price

Market cap $B

1.383

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Yunnan Xiyi Statements

00

Data from Yunnan Xiyi`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Yunnan Xiyi Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

988.06

-27.7 %

906.33

81.732

-47 %

47.499

56.091

88.072

-13 %

-6.339

-112 %

22.46

-0.106

16.067

-76.8 %

-5.847

21.014

-63.8 %

0.021

1 015.64

2023-06-30
%

1 366.01

69.2 %

1 211.91

154.1

54.2 %

54.533

59.104

101.29

15.6 %

52.809

330.8 %

16.317

0.122

69.276

-52.7 %

10.154

58.13

-48 %

0.055

1 050.4

2023-03-31
%

807.35

-78.2 %

100

707.44

87.6

99.915

-80.6 %

12.4

28.859

3.6

66.37

8.2

87.656

-82.2 %

10.9

12.259

-44.7 %

1.5

9.511

1.2

0.236

0.03

146.43

-38.7 %

18.1

35.358

4.4

111.78

-52.8 %

13.8

0.118

948.51

2022-12-31
%

3 710.15

1933.3 %

100

3 194.37

86.1

515.78

1649.4 %

13.9

210.7

5.7

274.05

7.4

493.61

1803.1 %

13.3

22.17

525.2 %

0.6

99.569

2.7

1.4

0.04

238.89

6171.7 %

6.4

1.628

0.04

236.88

8522.3 %

6.4

0.249

952.63

2022-09-30
%

182.47

25.1 %

100

152.99

83.8

29.483

29.1 %

16.2

11.739

6.4

20.107

11

25.937

-17.8 %

14.2

3.546

140.6 %

1.9

-0.53

-0.3

0.793

0.4

3.809

138.8 %

2.1

1.316

0.7

2.747

124 %

1.5

0.009

318.57

2022-06-30
%

145.83

-32.9 %

100

122.98

84.3

22.844

-29 %

15.7

14.216

9.7

19.655

13.5

31.57

3.8 %

21.6

-8.726

-596.1 %

-6

-0.875

-0.6

-0.223

-0.2

-9.824

-1039.8 %

-6.7

1.522

1

-11.446

-2625.7 %

-7.8

-0.036

318.57

2022-03-31
%

217.44

10.6 %

100

185.27

85.2

32.169

-13.8 %

14.8

7.289

3.4

24.121

11.1

30.41

-2.3 %

14

1.759

-71.6 %

0.8

-0.54

-0.2

-0.174

-0.08

1.045

-84.9 %

0.5

0.59

0.3

0.453

-96.8 %

0.2

0.001

318.57

2021-12-31
%

196.6

12.2 %

100

159.27

81

37.339

26.2 %

19

22.404

11.4

7.199

3.7

31.14

-3.7 %

15.8

6.2

324.1 %

3.2

-0.047

-0.02

-2.963

-1.5

6.94

746.6 %

3.5

-7.153

-3.6

14.293

1217.1 %

7.3

0.045

318.57

2021-09-30
%

175.21

-8 %

100

145.63

83.1

29.581

-13 %

16.9

0

32.701

18.7

32.348

-7.9 %

18.5

-2.767

-140 %

-1.6

-1.045

-0.6

2.738

1.6

-1.073

74.1 %

-0.6

0.27

0.2

-1.279

75.7 %

-0.7

-0.004

318.57

2021-06-30
%

190.47

-14.3 %

100

156.48

82.2

33.983

4.6 %

17.8

11.506

6

26.481

13.9

35.136

7.4 %

18.4

-1.153

-476.3 %

-0.6

-3.306

-1.7

0.312

0.2

-4.147

-791.1 %

-2.2

1.062

0.6

-5.262

-250.8 %

-2.8

-0.017

318.57

2021-03-31
%

222.2

15.9 %

100

189.7

85.4

32.5

113.8 %

14.6

9.8

4.4

22.9

10.3

32.7

-7.4 %

14.7

-0.2

99 %

-0.09

-0.8

-0.4

1.5

0.7

0.6

102.1 %

0.3

2

0.9

-1.5

94.3 %

-0.7

318.6

2020-12-31
%

191.7

10 %

100

176.5

92.1

15.2

-39.9 %

7.9

14.4

7.5

22.4

11.7

35.3

4.1 %

18.4

-20.1

-133.7 %

-10.5

-0.5

-0.3

-10.5

-5.5

-28.8

-414.3 %

-15.02

-1.6

-0.8

-26.4

-306.2 %

-13.8

-0.08

318.6

2020-09-30
%

174.2

-2.5 %

100

148.9

85.5

25.3

70.9 %

14.5

11.9

6.8

22.1

12.7

33.9

32.9 %

19.5

-8.6

19.6 %

-4.9

-2

-1.1

4.9

2.8

-5.6

26.3 %

-3.2

0.6

0.3

-6.5

7.1 %

-3.7

-0.02

318.6

2020-06-30
%

178.7

89.1 %

100

163.9

91.7

14.8

102.7 %

8.3

3.5

2

22.7

12.7

25.5

2 %

14.3

-10.7

39.5 %

-6

0.5

0.3

2.6

1.5

-7.6

59.6 %

-4.3

-0.2

-0.1

-7

63 %

-3.9

-0.02

318.6

2020-03-31
%

94.5

-61.3 %

100

87.2

92.3

7.3

-86.6 %

7.7

4.1

4.3

20.9

22.1

25

-33.9 %

26.5

-17.7

-207.3 %

-18.7

-1.2

-1.3

0.2

0.2

-18.8

-158.9 %

-19.9

0.4

0.4

-18.9

-164.1 %

-20

-0.06

318.6

2019-12-31
%

244.2

63.5 %

100

189.9

77.8

54.3

337.9 %

22.2

14

5.7

36.6

15

37.8

17 %

15.5

16.5

182.9 %

6.8

-0.1

-0.04

14.2

5.8

31.9

291 %

13.1

2.3

0.9

29.5

277.7 %

12.1

0.09

318.6

2019-09-30
%

149.4

-16.3 %

100

137

91.7

12.4

-43.4 %

8.3

6.8

4.6

25.8

17.3

32.3

33.5 %

21.6

-19.9

-765.2 %

-13.3

-2

-1.3

3.1

2.1

-16.7

-1755.6 %

-11.2

0

-16.6

-1560 %

-11.1

-0.05

318.6

2019-06-30
%

178.4

2.1 %

100

156.5

87.7

21.9

-3.9 %

12.3

5.2

2.9

21

11.8

24.2

-9 %

13.6

-2.3

39.5 %

-1.3

-2.2

-1.2

3.6

2

-0.9

80.4 %

-0.5

0

-1

79.2 %

-0.6

322.1

2019-03-31
%

174.7

-7.5 %

100

151.9

86.9

22.8

62.9 %

13.1

3.2

1.8

23.4

13.4

26.6

-68.4 %

15.2

-3.8

94.6 %

-2.2

-0.8

-0.5

0

-4.6

93.8 %

-2.6

0.2

0.1

-4.8

93.1 %

-2.7

-0.02

318.6

2018-12-31
%

188.8

25.3 %

100

174.8

92.6

14

-35.8 %

7.4

34

18

31.3

16.6

84.1

205.8 %

44.5

-70.1

-1129.8 %

-37.1

-1.6

-0.8

1.2

0.6

-73.9

-2011.4 %

-39.1

-4.1

-2.2

-69.5

-1318.4 %

-36.8

-0.22

318.6

2018-09-30
%

150.7

-26.8 %

100

128.9

85.5

21.8

-43.4 %

14.5

0

29.6

19.6

27.5

-26.9 %

18.2

-5.7

-812.5 %

-3.8

-0.2

-0.1

2.4

1.6

-3.5

-192.1 %

-2.3

1.4

0.9

-4.9

-288.5 %

-3.3

-0.02

318.6

2018-06-30
%

205.9

-7 %

100

167.5

81.4

38.5

3.5 %

18.7

0

38.3

18.6

37.6

16.4 %

18.3

0.8

-84 %

0.4

-0.8

-0.4

3.7

1.8

3.8

-13.6 %

1.8

1.2

0.6

2.6

-25.7 %

1.3

0.01

318.6

2018-03-31
%

221.4

-9.2 %

100

184.1

83.2

37.2

6.9 %

16.8

0

34.9

15.8

32.3

-18.4 %

14.6

5

206.4 %

2.3

-0.7

-0.3

0.2

0.09

4.4

197.8 %

2

1.1

0.5

3.5

191.7 %

1.6

0.01

318.6

2017-12-31

243.8

24.6 %

209

34.8

-13 %

36.8

39.6

20 %

-4.7

-167.1 %

-1

1.2

-4.5

-178.9 %

-4.8

1.2

-65.7 %

318.6

2017-09-30

195.6

-12.8 %

155.6

40

1.3 %

33

33

-4.3 %

7

40 %

-1.6

1

5.7

-41.2 %

2.3

3.5

-49.3 %

0.01

318.6

2017-06-30

224.3

-6.7 %

184.8

39.5

-10.6 %

34.5

34.5

6.5 %

5

-57.6 %

-1

5.5

9.7

-14.9 %

2.6

6.9

-13.7 %

0.02

318.6

2017-03-31

240.4

50.6 %

196.2

44.2

79.7 %

32.4

32.4

45.9 %

11.8

372 %

-1.1

0.7

11.4

245.5 %

3.4

8

122.2 %

0.03

318.6

2016-12-31

159.6

56.6 %

135

24.6

46.4 %

19.3

22.2

38.7 %

2.5

212.5 %

-0.7

1.1

3.3

725 %

-0.3

3.6

1700 %

0.01

530.2

2016-09-30

101.9

-18.1 %

85.1

16.8

-1.2 %

17.1

16

2.6 %

0.8

-46.7 %

-0.7

0.4

0.4

-50 %

0.2

0.2

-75 %

311.2

2016-06-30

124.4

-11.1 %

107.4

17

84.8 %

15.7

15.6

35.7 %

1.5

165.2 %

-0.8

0.3

0.8

-66.7 %

0.8

-68 %

291

2016-03-31

140

41 %

130.8

9.2

73.6 %

11.5

11.5

-49.3 %

-2.3

86.8 %

-0.5

5.3

2.4

113.4 %

2.5

116 %

0.01

291

2015-12-31

99.3

-4.2 %

94

5.3

-27.4 %

14.7

22.7

63.3 %

-17.4

-159.7 %

-1.5

1

-17.9

-237.7 %

-1.3

-15.6

-205.9 %

-0.05

291

2015-09-30

103.6

-15.7 %

96.3

7.3

-16.1 %

13.4

13.9

-1.4 %

-6.7

-24.1 %

-1

2.3

-5.3

14.5 %

-5.1

19 %

-0.02

291

2015-06-30

122.9

-8.3 %

114.2

8.7

14.5 %

14.1

14.1

-6 %

-5.4

27 %

-1.1

0.3

-6.2

-31.9 %

-6.3

-46.5 %

-0.02

291

2015-03-31

134

11.2 %

126.4

7.6

-69.2 %

14.9

15

19 %

-7.4

-161.2 %

-1

3.7

-4.7

-168.1 %

-4.3

-161.4 %

-0.01

291

2014-12-31

120.5

13 %

95.8

24.7

80.3 %

10.8

12.6

-8 %

12.1

-7.1

1.9

6.9

3550 %

0.2

7

7100 %

0.02

291

2014-09-30

106.6

-18.1 %

92.9

13.7

-17 %

13.6

13.7

-9.3 %

-100 %

-1.3

1

-0.2

-125 %

-0.1

-116.7 %

291

2014-06-30

130.2

17.8 %

113.7

16.5

21.3 %

15.1

15.1

21.8 %

1.4

16.7 %

-2.7

2.1

0.8

-20 %

0.6

-25 %

291

2014-03-31

110.5

14.3 %

96.9

13.6

72.2 %

12.5

12.4

-29.1 %

1.2

112.5 %

-1.4

1.1

1

-90.3 %

0.8

-92.5 %

291

2013-12-31

96.7

24.3 %

88.8

7.9

16.2 %

14.6

17.5

48.3 %

-9.6

-92 %

18.4

1.4

10.3

268.9 %

-0.1

10.6

276.7 %

0.04

291

2013-09-30

77.8

-21.9 %

71

6.8

-29.9 %

11.8

11.8

18 %

-5

-1566.7 %

-1.7

0.6

-6.1

-710 %

-6

-957.1 %

-0.02

291

2013-06-30

99.6

6.8 %

89.9

9.7

64.4 %

10

10

-26.5 %

-0.3

96.1 %

-0.2

1.6

1

11.1 %

0.7

16.7 %

291

2013-03-31

93.3

10.8 %

87.4

5.9

553.8 %

13.6

13.6

-21.4 %

-7.7

58.4 %

-1.4

10

0.9

104.3 %

0.6

102.8 %

291

2012-12-31

84.2

85.5

-1.3

11.9

17.3

-18.5

-2.1

-0.5

-21.1

0.1

-21.2

-0.07

291

View Section: Balance Sheet