Yunnan Xiyi Statements
00
Data from Yunnan Xiyi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Yunnan Xiyi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
988.06
-27.7 %
906.33
81.732
-47 %
47.499
56.091
88.072
-13 %
-6.339
-112 %
22.46
-0.106
16.067
-76.8 %
-5.847
21.014
-63.8 %
0.021
1 015.64
1 366.01
69.2 %
1 211.91
154.1
54.2 %
54.533
59.104
101.29
15.6 %
52.809
330.8 %
16.317
0.122
69.276
-52.7 %
10.154
58.13
-48 %
0.055
1 050.4
807.35
-78.2 %
100
707.44
87.6
99.915
-80.6 %
12.4
28.859
3.6
66.37
8.2
87.656
-82.2 %
10.9
12.259
-44.7 %
1.5
9.511
1.2
0.236
0.03
146.43
-38.7 %
18.1
35.358
4.4
111.78
-52.8 %
13.8
0.118
948.51
3 710.15
1933.3 %
100
3 194.37
86.1
515.78
1649.4 %
13.9
210.7
5.7
274.05
7.4
493.61
1803.1 %
13.3
22.17
525.2 %
0.6
99.569
2.7
1.4
0.04
238.89
6171.7 %
6.4
1.628
0.04
236.88
8522.3 %
6.4
0.249
952.63
182.47
25.1 %
100
152.99
83.8
29.483
29.1 %
16.2
11.739
6.4
20.107
11
25.937
-17.8 %
14.2
3.546
140.6 %
1.9
-0.53
-0.3
0.793
0.4
3.809
138.8 %
2.1
1.316
0.7
2.747
124 %
1.5
0.009
318.57
145.83
-32.9 %
100
122.98
84.3
22.844
-29 %
15.7
14.216
9.7
19.655
13.5
31.57
3.8 %
21.6
-8.726
-596.1 %
-6
-0.875
-0.6
-0.223
-0.2
-9.824
-1039.8 %
-6.7
1.522
1
-11.446
-2625.7 %
-7.8
-0.036
318.57
217.44
10.6 %
100
185.27
85.2
32.169
-13.8 %
14.8
7.289
3.4
24.121
11.1
30.41
-2.3 %
14
1.759
-71.6 %
0.8
-0.54
-0.2
-0.174
-0.08
1.045
-84.9 %
0.5
0.59
0.3
0.453
-96.8 %
0.2
0.001
318.57
196.6
12.2 %
100
159.27
81
37.339
26.2 %
19
22.404
11.4
7.199
3.7
31.14
-3.7 %
15.8
6.2
324.1 %
3.2
-0.047
-0.02
-2.963
-1.5
6.94
746.6 %
3.5
-7.153
-3.6
14.293
1217.1 %
7.3
0.045
318.57
175.21
-8 %
100
145.63
83.1
29.581
-13 %
16.9
—
0
32.701
18.7
32.348
-7.9 %
18.5
-2.767
-140 %
-1.6
-1.045
-0.6
2.738
1.6
-1.073
74.1 %
-0.6
0.27
0.2
-1.279
75.7 %
-0.7
-0.004
318.57
190.47
-14.3 %
100
156.48
82.2
33.983
4.6 %
17.8
11.506
6
26.481
13.9
35.136
7.4 %
18.4
-1.153
-476.3 %
-0.6
-3.306
-1.7
0.312
0.2
-4.147
-791.1 %
-2.2
1.062
0.6
-5.262
-250.8 %
-2.8
-0.017
318.57
222.2
15.9 %
100
189.7
85.4
32.5
113.8 %
14.6
9.8
4.4
22.9
10.3
32.7
-7.4 %
14.7
-0.2
99 %
-0.09
-0.8
-0.4
1.5
0.7
0.6
102.1 %
0.3
2
0.9
-1.5
94.3 %
-0.7
—
318.6
191.7
10 %
100
176.5
92.1
15.2
-39.9 %
7.9
14.4
7.5
22.4
11.7
35.3
4.1 %
18.4
-20.1
-133.7 %
-10.5
-0.5
-0.3
-10.5
-5.5
-28.8
-414.3 %
-15.02
-1.6
-0.8
-26.4
-306.2 %
-13.8
-0.08
318.6
174.2
-2.5 %
100
148.9
85.5
25.3
70.9 %
14.5
11.9
6.8
22.1
12.7
33.9
32.9 %
19.5
-8.6
19.6 %
-4.9
-2
-1.1
4.9
2.8
-5.6
26.3 %
-3.2
0.6
0.3
-6.5
7.1 %
-3.7
-0.02
318.6
178.7
89.1 %
100
163.9
91.7
14.8
102.7 %
8.3
3.5
2
22.7
12.7
25.5
2 %
14.3
-10.7
39.5 %
-6
0.5
0.3
2.6
1.5
-7.6
59.6 %
-4.3
-0.2
-0.1
-7
63 %
-3.9
-0.02
318.6
94.5
-61.3 %
100
87.2
92.3
7.3
-86.6 %
7.7
4.1
4.3
20.9
22.1
25
-33.9 %
26.5
-17.7
-207.3 %
-18.7
-1.2
-1.3
0.2
0.2
-18.8
-158.9 %
-19.9
0.4
0.4
-18.9
-164.1 %
-20
-0.06
318.6
244.2
63.5 %
100
189.9
77.8
54.3
337.9 %
22.2
14
5.7
36.6
15
37.8
17 %
15.5
16.5
182.9 %
6.8
-0.1
-0.04
14.2
5.8
31.9
291 %
13.1
2.3
0.9
29.5
277.7 %
12.1
0.09
318.6
149.4
-16.3 %
100
137
91.7
12.4
-43.4 %
8.3
6.8
4.6
25.8
17.3
32.3
33.5 %
21.6
-19.9
-765.2 %
-13.3
-2
-1.3
3.1
2.1
-16.7
-1755.6 %
-11.2
—
0
-16.6
-1560 %
-11.1
-0.05
318.6
178.4
2.1 %
100
156.5
87.7
21.9
-3.9 %
12.3
5.2
2.9
21
11.8
24.2
-9 %
13.6
-2.3
39.5 %
-1.3
-2.2
-1.2
3.6
2
-0.9
80.4 %
-0.5
—
0
-1
79.2 %
-0.6
—
322.1
174.7
-7.5 %
100
151.9
86.9
22.8
62.9 %
13.1
3.2
1.8
23.4
13.4
26.6
-68.4 %
15.2
-3.8
94.6 %
-2.2
-0.8
-0.5
—
0
-4.6
93.8 %
-2.6
0.2
0.1
-4.8
93.1 %
-2.7
-0.02
318.6
188.8
25.3 %
100
174.8
92.6
14
-35.8 %
7.4
34
18
31.3
16.6
84.1
205.8 %
44.5
-70.1
-1129.8 %
-37.1
-1.6
-0.8
1.2
0.6
-73.9
-2011.4 %
-39.1
-4.1
-2.2
-69.5
-1318.4 %
-36.8
-0.22
318.6
150.7
-26.8 %
100
128.9
85.5
21.8
-43.4 %
14.5
—
0
29.6
19.6
27.5
-26.9 %
18.2
-5.7
-812.5 %
-3.8
-0.2
-0.1
2.4
1.6
-3.5
-192.1 %
-2.3
1.4
0.9
-4.9
-288.5 %
-3.3
-0.02
318.6
205.9
-7 %
100
167.5
81.4
38.5
3.5 %
18.7
—
0
38.3
18.6
37.6
16.4 %
18.3
0.8
-84 %
0.4
-0.8
-0.4
3.7
1.8
3.8
-13.6 %
1.8
1.2
0.6
2.6
-25.7 %
1.3
0.01
318.6
221.4
-9.2 %
100
184.1
83.2
37.2
6.9 %
16.8
—
0
34.9
15.8
32.3
-18.4 %
14.6
5
206.4 %
2.3
-0.7
-0.3
0.2
0.09
4.4
197.8 %
2
1.1
0.5
3.5
191.7 %
1.6
0.01
318.6
243.8
24.6 %
209
34.8
-13 %
—
36.8
39.6
20 %
-4.7
-167.1 %
-1
1.2
-4.5
-178.9 %
-4.8
1.2
-65.7 %
—
318.6
195.6
-12.8 %
155.6
40
1.3 %
—
33
33
-4.3 %
7
40 %
-1.6
1
5.7
-41.2 %
2.3
3.5
-49.3 %
0.01
318.6
224.3
-6.7 %
184.8
39.5
-10.6 %
—
34.5
34.5
6.5 %
5
-57.6 %
-1
5.5
9.7
-14.9 %
2.6
6.9
-13.7 %
0.02
318.6
240.4
50.6 %
196.2
44.2
79.7 %
—
32.4
32.4
45.9 %
11.8
372 %
-1.1
0.7
11.4
245.5 %
3.4
8
122.2 %
0.03
318.6
159.6
56.6 %
135
24.6
46.4 %
—
19.3
22.2
38.7 %
2.5
212.5 %
-0.7
1.1
3.3
725 %
-0.3
3.6
1700 %
0.01
530.2
101.9
-18.1 %
85.1
16.8
-1.2 %
—
17.1
16
2.6 %
0.8
-46.7 %
-0.7
0.4
0.4
-50 %
0.2
0.2
-75 %
—
311.2
124.4
-11.1 %
107.4
17
84.8 %
—
15.7
15.6
35.7 %
1.5
165.2 %
-0.8
0.3
0.8
-66.7 %
—
0.8
-68 %
—
291
140
41 %
130.8
9.2
73.6 %
—
11.5
11.5
-49.3 %
-2.3
86.8 %
-0.5
5.3
2.4
113.4 %
—
2.5
116 %
0.01
291
99.3
-4.2 %
94
5.3
-27.4 %
—
14.7
22.7
63.3 %
-17.4
-159.7 %
-1.5
1
-17.9
-237.7 %
-1.3
-15.6
-205.9 %
-0.05
291
103.6
-15.7 %
96.3
7.3
-16.1 %
—
13.4
13.9
-1.4 %
-6.7
-24.1 %
-1
2.3
-5.3
14.5 %
—
-5.1
19 %
-0.02
291
122.9
-8.3 %
114.2
8.7
14.5 %
—
14.1
14.1
-6 %
-5.4
27 %
-1.1
0.3
-6.2
-31.9 %
—
-6.3
-46.5 %
-0.02
291
134
11.2 %
126.4
7.6
-69.2 %
—
14.9
15
19 %
-7.4
-161.2 %
-1
3.7
-4.7
-168.1 %
—
-4.3
-161.4 %
-0.01
291
120.5
13 %
95.8
24.7
80.3 %
—
10.8
12.6
-8 %
12.1
—
-7.1
1.9
6.9
3550 %
0.2
7
7100 %
0.02
291
106.6
-18.1 %
92.9
13.7
-17 %
—
13.6
13.7
-9.3 %
—
-100 %
-1.3
1
-0.2
-125 %
—
-0.1
-116.7 %
—
291
130.2
17.8 %
113.7
16.5
21.3 %
—
15.1
15.1
21.8 %
1.4
16.7 %
-2.7
2.1
0.8
-20 %
—
0.6
-25 %
—
291
110.5
14.3 %
96.9
13.6
72.2 %
—
12.5
12.4
-29.1 %
1.2
112.5 %
-1.4
1.1
1
-90.3 %
—
0.8
-92.5 %
—
291
96.7
24.3 %
88.8
7.9
16.2 %
—
14.6
17.5
48.3 %
-9.6
-92 %
18.4
1.4
10.3
268.9 %
-0.1
10.6
276.7 %
0.04
291
77.8
-21.9 %
71
6.8
-29.9 %
—
11.8
11.8
18 %
-5
-1566.7 %
-1.7
0.6
-6.1
-710 %
—
-6
-957.1 %
-0.02
291
99.6
6.8 %
89.9
9.7
64.4 %
—
10
10
-26.5 %
-0.3
96.1 %
-0.2
1.6
1
11.1 %
—
0.7
16.7 %
—
291
93.3
10.8 %
87.4
5.9
553.8 %
—
13.6
13.6
-21.4 %
-7.7
58.4 %
-1.4
10
0.9
104.3 %
—
0.6
102.8 %
—
291
84.2
—
85.5
-1.3
—
—
11.9
17.3
—
-18.5
—
-2.1
-0.5
-21.1
—
0.1
-21.2
—
-0.07
291