Hunan Friendship&Apollo Statements
00
Data from Hunan Friendship&Apollo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Hunan Friendship&Apollo Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
313.83
-4.9 %
100
126.57
40.3
187.26
-5.1 %
59.7
—
0
213.45
68
206.71
7.7 %
65.9
-19.446
-465.7 %
-6.2
19.842
6.3
-3.8
-1.2
-3.425
-108.8 %
-1.09
0.182
0.06
3.397
-92.4 %
1.1
0.002
1 394.17
330.17
-11.1 %
100
132.93
40.3
197.23
-8.9 %
59.7
—
0
195.09
59.1
191.92
-6.6 %
58.1
5.317
-51.3 %
1.6
33.853
10.3
-0.259
-0.08
38.911
15.9 %
11.8
0.26
0.08
44.51
13.2 %
13.5
0.032
1 394.17
371.42
16.2 %
100
155.01
41.7
216.41
25.4 %
58.3
—
0
208.73
56.2
205.49
-21.3 %
55.3
10.922
112.3 %
2.9
22.802
6.1
-0.149
-0.04
33.575
135.4 %
9
0.357
0.1
39.304
137.7 %
10.6
0.028
1 394.17
319.66
-13.9 %
100
147.03
46
172.63
-8.4 %
54
—
0
267.11
83.6
261.14
18.7 %
81.7
-88.507
-181.4 %
-27.7
-6.868
-2.1
0.485
0.2
-94.889
-354.7 %
-29.7
19.296
6
-104.13
-266.9 %
-32.6
-0.075
1 394.17
371.23
-20.7 %
100
182.72
49.2
188.51
-10.5 %
50.8
0.426
0.1
225.66
60.8
219.96
2.1 %
59.3
-31.448
-581.7 %
-8.5
69.112
18.6
-0.476
-0.1
37.249
370.9 %
10
-19.073
-5.1
62.401
323 %
16.8
0.045
1 394.17
468.43
-28.3 %
100
257.7
55
210.74
-25.2 %
45
0.915
0.2
221.49
47.3
215.35
-5 %
46
-4.613
-108.4 %
-1
12.559
2.7
-0.042
-0.009
7.91
-88.2 %
1.7
-2.189
-0.5
14.752
-75.4 %
3.1
0.011
1 394.17
653.44
-2.3 %
100
371.59
56.9
281.85
-1.1 %
43.1
0.93
0.1
226.14
34.6
226.66
-34.8 %
34.7
55.19
187.7 %
8.4
11.92
1.8
-0.052
-0.008
67.102
166.3 %
10.3
15.211
2.3
60.04
176.8 %
9.2
0.043
1 394.17
669.12
9.1 %
100
384.23
57.4
284.9
17.5 %
42.6
1.09
0.2
331.69
49.6
347.83
43.6 %
52
-62.933
-41941.2 %
-9.4
-33.21
-5
-5.016
-0.7
-101.16
-3189.3 %
-15.1
-7.126
-1.06
-78.196
-645.1 %
-11.7
-0.056
1 394.17
613.35
-2.3 %
100
370.96
60.5
242.39
-12.6 %
39.5
0.957
0.2
251.24
41
242.24
1.9 %
39.5
0.15
-99.6 %
0.02
4.3
0.7
-1.178
-0.2
3.275
-95.9 %
0.5
0.069
0.01
14.346
-82.5 %
2.3
0.01
1 394.17
628.05
-6.8 %
100
350.63
55.8
277.42
-16.7 %
44.2
2.826
0.4
235.24
37.5
237.71
2.3 %
37.8
39.714
-60.6 %
6.3
40.509
6.4
0.128
0.02
80.351
-36.3 %
12.8
12.139
1.9
82.114
-27 %
13.1
0.059
1 394.17
674
183.5 %
100
340.9
50.6
333.1
-1.3 %
49.4
2.4
0.4
230.4
34.2
232.3
-33.4 %
34.5
100.8
992 %
15
27.1
4
-1.7
-0.3
126.1
859.6 %
18.7
29.7
4.4
112.5
519.8 %
16.7
0.08
1 394.2
-807.3
-155.9 %
100
-1 144.7
141.8
337.4
29 %
-41.8
3.4
-0.4
307
-38.03
348.6
53.7 %
-43.2
-11.3
-132.5 %
1.4
-4
0.5
-1.3
0.2
-16.6
-126.3 %
2.1
10.7
-1.3
-26.8
-131.5 %
3.3
-0.02
1 424.8
1 444.3
18.3 %
100
1 182.7
81.9
261.6
32.5 %
18.1
3.3
0.2
233.3
16.2
226.8
16 %
15.7
34.8
1640 %
2.4
36.2
2.5
-7.7
-0.5
63.2
1536.4 %
4.4
7.5
0.5
85
102.4 %
5.9
0.06
1 394.2
1 220.4
158.7 %
100
1 022.8
83.8
197.5
7.7 %
16.2
2.4
0.2
208.1
17.1
195.6
-14.4 %
16
2
104.4 %
0.2
41.8
3.4
-48
-3.9
-4.4
-186.3 %
-0.4
19.7
1.6
42
8.2 %
3.4
0.03
1 394.2
471.7
-74.4 %
100
288.3
61.1
183.4
-34.4 %
38.9
3.2
0.7
225.5
47.8
228.5
-26.3 %
48.4
-45.2
-47.2 %
-9.6
50.2
10.6
0.1
0.02
5.1
149 %
1.1
7.1
1.5
38.8
805.5 %
8.2
0.03
1 394.2
1 841.7
37.6 %
100
1 562.2
84.8
279.4
3.3 %
15.2
9.6
0.5
262.5
14.3
310.1
20.7 %
16.8
-30.7
-329.1 %
-1.7
11.6
0.6
8.7
0.5
-10.4
-117 %
-0.6
16.1
0.9
-5.5
-107.2 %
-0.3
—
1 394.2
1 338.8
-3.8 %
100
1 068.4
79.8
270.4
1.9 %
20.2
—
0
256.9
19.2
257
11.8 %
19.2
13.4
-62.1 %
1
46.9
3.5
0.8
0.06
61.1
-18 %
4.6
17.3
1.3
75.9
-5.7 %
5.7
0.05
1 394.2
1 391.5
-17.9 %
100
1 126.2
80.9
265.3
-20.5 %
19.1
—
0
230.2
16.5
229.9
12.1 %
16.5
35.4
-72.5 %
2.5
44.5
3.2
-5
-0.4
74.5
-59.7 %
5.4
27
1.9
80.5
-51.4 %
5.8
0.06
1 394.2
1 694.1
-12 %
100
1 360.4
80.3
333.7
15.7 %
19.7
—
0
204.7
12.1
205.1
-46.9 %
12.1
128.6
231.1 %
7.6
57.7
3.4
-1.6
-0.09
184.7
272.8 %
10.9
47.7
2.8
165.7
519.5 %
9.8
0.12
1 394.2
1 925.7
32.7 %
100
1 637.2
85
288.5
9.4 %
15
—
0
324.8
16.9
386.6
72.2 %
20.1
-98.1
-349.6 %
-5.09
-8.1
-0.4
—
0
-106.9
-202.2 %
-5.6
-26.6
-1.4
-39.5
-136.7 %
-2.05
-0.03
1 441.6
1 451
-4.9 %
100
1 187.2
81.8
263.8
-7.9 %
18.2
—
0
229.2
15.8
224.5
1.9 %
15.5
39.3
-40.5 %
2.7
65.6
4.5
-0.3
-0.02
104.6
-15.9 %
7.2
21.1
1.5
107.7
-8.9 %
7.4
0.08
1 419.1
1 525.9
-34.8 %
100
1 239.6
81.2
286.3
-44.7 %
18.8
—
0
222.8
14.6
220.3
5.2 %
14.4
66
-78.6 %
4.3
58.7
3.8
-0.4
-0.03
124.4
-67.8 %
8.2
30.5
2
118.2
-55.7 %
7.7
0.08
1 403.9
2 339.8
9.5 %
100
1 821.9
77.9
517.8
47.4 %
22.1
—
0
207
8.8
209.5
-31 %
9
308.4
550.6 %
13.2
77.1
3.3
0.5
0.02
386
44 %
16.5
95.3
4.1
267.1
1.3 %
11.4
0.19
1 406.6
2 136.2
52.9 %
1 784.9
351.3
41.3 %
—
293.1
303.8
44 %
47.4
25.7 %
231.8
-11
268
885.3 %
17.9
263.6
701.2 %
0.14
1 849.9
1 397.5
-14.3 %
1 148.8
248.7
-10 %
—
210.4
211
13.1 %
37.7
-58 %
-9.1
-1.4
27.2
-75.8 %
19.9
32.9
-68.3 %
0.03
1 257
1 630
-23.1 %
1 353.8
276.2
-33.7 %
—
186.8
186.6
7.7 %
89.7
-63.1 %
25.1
-2.4
112.3
-54.4 %
26.3
103.8
-37 %
0.09
1 109.1
2 120
15.8 %
1 703.8
416.3
42.3 %
—
171.6
173.2
-35.5 %
243
921 %
6
-2.5
246.5
291.9 %
61.2
164.7
153 %
0.12
1 406.5
1 831.4
46.8 %
1 538.9
292.5
28.6 %
—
265.3
268.7
33.5 %
23.8
-9.5 %
20.4
-0.3
62.9
106.2 %
28.2
65.1
156.3 %
0.01
6 434.4
1 247.6
-11.4 %
1 020
227.5
-14.9 %
—
196.7
201.2
5.5 %
26.3
-65.6 %
4.3
-0.1
30.5
-68.3 %
22.1
25.4
-68.5 %
0.02
1 416.6
1 408.5
-20.8 %
1 141.2
267.3
-16.9 %
—
189.8
190.8
23.1 %
76.5
-54.1 %
20.8
-1.1
96.1
-42 %
28.5
80.7
-37 %
0.06
1 416.6
1 777.9
-4.3 %
1 456.3
321.6
7.3 %
—
153.9
155
-39.5 %
166.6
284.8 %
-0.9
—
165.7
485.5 %
54.2
128
481.8 %
0.11
1 132.2
1 858.2
63 %
1 558.5
299.7
49.1 %
—
235.7
256.4
83.8 %
43.3
-29.5 %
-13.2
-1.8
28.3
-50.2 %
4.7
22
-42.1 %
0.02
1 133.4
1 140
-12.3 %
939.1
201
-15.4 %
—
139.6
139.5
9.2 %
61.4
-44.1 %
-4.2
-0.4
56.8
-55.9 %
22
38
-62.5 %
0.03
1 132.2
1 299.9
-33 %
1 062.3
237.6
-25.8 %
—
127.6
127.8
6.4 %
109.9
-45.1 %
25.8
-6.9
128.7
-37.1 %
32.2
101.2
-32.1 %
0.09
1 132
1 939.6
15.3 %
1 619.5
320.2
34.6 %
—
118.6
120.1
-47.8 %
200.1
2432.9 %
6.7
-2.2
204.6
380.3 %
58.7
149
294.2 %
0.13
1 131
1 682.7
39.4 %
1 444.8
237.9
17.6 %
—
217.2
230
80.1 %
7.9
-89.4 %
41.5
-6.8
42.6
-33.9 %
15.2
37.8
-15.2 %
0.03
1 130.3
1 207.5
-8.1 %
1 005.1
202.3
-17.3 %
—
125.2
127.7
3.6 %
74.6
-38.4 %
-7.6
-2.7
64.4
-46.3 %
21.8
44.6
-49.1 %
0.04
1 123.2
1 313.6
-28.7 %
1 069.1
244.5
-25.6 %
—
120.2
123.3
22.7 %
121.1
-46.9 %
-1
-0.3
119.9
-51 %
34.9
87.6
-52 %
0.08
1 123.2
1 841.2
12.1 %
1 512.5
328.7
33.1 %
—
101
100.5
-48.4 %
228.2
336.3 %
17.3
-0.7
244.8
321.3 %
64.6
182.4
299.1 %
0.16
1 123.3
1 642.2
41.7 %
1 395.3
247
14.5 %
—
184.9
194.6
45.3 %
52.3
-36.1 %
9.1
-3.3
58.1
-32.7 %
18
45.7
-31.2 %
0.04
1 123.2
1 158.9
-16.1 %
943.2
215.8
-10.2 %
—
133.8
133.9
2.8 %
81.9
-25.5 %
5.2
-0.8
86.3
-36.6 %
19.1
66.4
-35.9 %
0.06
1 117.4
1 382
-27 %
1 141.8
240.3
-29.4 %
—
129.7
130.2
50 %
110
-56.6 %
26.2
—
136.2
-48.6 %
31.6
103.6
-47.1 %
0.09
1 117.4
1 892
7.4 %
1 551.5
340.5
32.2 %
—
87
86.8
-54.6 %
253.7
280.9 %
8.8
2.5
265
267 %
68.4
195.7
302.7 %
0.18
1 117.4
1 761.7
—
1 504.1
257.5
—
—
190.2
191
—
66.6
—
5.8
-0.2
72.2
—
21.6
48.6
—
0.04
1 117.4