00

Shanghai Xinpeng Industry Co LtdSHE 002328 Stock Report

Last reporting period 30 Sep, 2023

Updated 01 Nov, 2024

Last price

Market cap $B

0.492

Micro

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Shanghai Xinpeng Statements

00

Data from Shanghai Xinpeng`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Shanghai Xinpeng Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

1 525.1

0 %

1 361.31

163.79

2.1 %

19.345

37.556

74.263

2.9 %

89.528

1.4 %

-25.476

-1.452

62.6

-66.8 %

9.142

23.452

-79.1 %

0.031

764.77

2023-06-30
%

1 525.51

19.6 %

100

1 365.11

89.5

160.4

55.8 %

10.5

18.238

1.2

44.109

2.9

72.141

108.9 %

4.7

88.258

29 %

5.8

111.46

7.3

-11.41

-0.7

188.35

104.8 %

12.3

46.911

3.1

112.29

107.5 %

7.4

0.147

764.77

2023-03-31
%

1 276.01

-22.5 %

100

1 173.05

91.9

102.96

-59.4 %

8.1

14.26

1.1

30.557

2.4

34.534

-83.6 %

2.7

68.424

58.6 %

5.4

26.465

2.1

-2.932

-0.2

91.956

-45.3 %

7.2

22.375

1.8

54.125

-46.6 %

4.2

0.071

764.77

2022-12-31
%

1 645.81

-9.3 %

100

1 392.52

84.6

253.29

77.1 %

15.4

19.886

1.2

90.387

5.5

210.14

184.6 %

12.8

43.15

-37.6 %

2.6

141.01

8.6

-16.023

-1

167.96

4.3 %

10.2

51.736

3.1

101.42

-1.1 %

6.2

0.135

752.78

2022-09-30
%

1 813.75

52.3 %

100

1 670.76

92.1

143

135.9 %

7.9

19.841

1.1

57.509

3.2

73.828

60.6 %

4.1

69.172

371.8 %

3.8

91.712

5.1

0.4

0.02

161.01

189.2 %

8.9

29.543

1.6

102.53

188.1 %

5.7

0.135

761.77

2022-06-30
%

1 191.24

-14.7 %

100

1 130.62

94.9

60.625

-42.7 %

5.1

13.446

1.1

33.084

2.8

45.963

-1.6 %

3.9

14.662

-75.2 %

1.2

41.126

3.5

-0.301

-0.03

55.674

-51.8 %

4.7

13.96

1.2

35.584

-50.5 %

3

0.047

761.77

2022-03-31
%

1 396.18

-5.2 %

100

1 290.43

92.4

105.74

-24.4 %

7.6

17.773

1.3

31.163

2.2

46.728

-49.3 %

3.3

59.013

23.9 %

4.2

56.612

4.1

-0.057

-0.004

115.57

-49.6 %

8.3

26.062

1.9

71.869

-56.5 %

5.1

0.094

761.77

2021-12-31
%

1 472.14

35 %

100

1 332.31

90.5

139.82

61.5 %

9.5

23.774

1.6

56.867

3.9

92.204

68.2 %

6.3

47.619

49.7 %

3.2

183.01

12.4

-0.72

-0.05

229.37

9.8 %

15.6

48.712

3.3

165.35

8.1 %

11.2

0.217

761.77

2021-09-30
%

1 090.09

-6 %

100

1 003.49

92.1

86.604

-2.6 %

7.9

17.393

1.6

39.367

3.6

54.803

11.4 %

5

31.801

-19.9 %

2.9

177.11

16.2

-0.066

-0.006

208.85

154.9 %

19.2

39.039

3.6

152.99

198.4 %

14

0.201

761.77

2021-06-30
%

1 159.85

16 %

100

1 070.95

92.3

88.902

19.2 %

7.7

13.351

1.2

36.545

3.2

49.187

23 %

4.2

39.716

14.5 %

3.4

42.209

3.6

-0.116

-0.01

81.928

76.2 %

7.1

22.278

1.9

51.278

72.1 %

4.4

0.067

761.77

2021-03-31
%

999.5

-41.2 %

100

924.9

92.5

74.6

-46.2 %

7.5

12.1

1.2

33.5

3.4

40

-60.5 %

4

34.7

-7 %

3.5

12.6

1.3

-0.8

-0.08

46.5

-37.6 %

4.7

9.7

1

29.8

-48.1 %

3

0.04

771.8

2020-12-31
%

1 700

53.7 %

100

1 561.4

91.8

138.6

-7.7 %

8.2

24.2

1.4

47.4

2.8

101.3

103.8 %

6

37.3

-62.8 %

2.2

38.1

2.2

-0.5

-0.03

74.5

-37.9 %

4.4

7.8

0.5

57.4

7.3 %

3.4

0.07

794.8

2020-09-30
%

1 106.3

35.2 %

100

956.2

86.4

150.1

286.9 %

13.6

11

1

41.5

3.8

49.7

134.4 %

4.5

100.4

467.2 %

9.1

18.5

1.7

-0.4

-0.04

120

366.9 %

10.8

30.1

2.7

53.5

205.7 %

4.8

0.07

761.8

2020-06-30
%

818

30.6 %

100

779.1

95.2

38.8

-46.3 %

4.7

9.6

1.2

36.1

4.4

21.2

-57.6 %

2.6

17.7

-20.6 %

2.2

7.7

0.9

0.2

0.02

25.7

-25.3 %

3.1

7.6

0.9

17.5

8 %

2.1

0.02

761.8

2020-03-31
%

626.3

-36 %

100

554

88.5

72.3

-42 %

11.5

11.2

1.8

42.5

6.8

50

-41 %

8

22.3

-43.8 %

3.6

12.4

2

-0.5

-0.08

34.4

-26 %

5.5

9.7

1.5

16.2

-41.9 %

2.6

0.02

761.8

2019-12-31
%

979

-1.9 %

100

854.5

87.3

124.6

-14 %

12.7

27

2.8

52.5

5.4

84.8

7.6 %

8.7

39.7

-39.9 %

4.1

12

1.2

-5.8

-0.6

46.5

-38.7 %

4.7

0.9

0.09

27.9

-16.7 %

2.8

0.04

761.8

2019-09-30
%

998.1

25.5 %

100

853.2

85.5

144.9

48.2 %

14.5

6.7

0.7

70.1

7

78.8

20.5 %

7.9

66.1

103.4 %

6.6

9.8

1

0

75.9

71.7 %

7.6

17.6

1.8

33.5

34.5 %

3.4

0.04

761.8

2019-06-30
%

795.4

-4.2 %

100

697.5

87.7

97.8

9.9 %

12.3

15.1

1.9

54.6

6.9

65.4

29.5 %

8.2

32.5

-15.6 %

4.1

11.5

1.4

0.4

0.05

44.2

-5.4 %

5.6

10

1.3

24.9

17.5 %

3.1

0.03

761.8

2019-03-31
%

830

-36.3 %

100

741

89.3

89

-46 %

10.7

9.7

1.2

46.7

5.6

50.5

-42.2 %

6.1

38.5

-50.2 %

4.6

8.2

1

-0.1

-0.01

46.7

-24.3 %

5.6

10.9

1.3

21.2

-22.6 %

2.6

0.03

761.8

2018-12-31
%

1 302.2

63.7 %

100

1 137.5

87.4

164.7

62.9 %

12.6

16.5

1.3

46.9

3.6

87.4

19.2 %

6.7

77.3

177.1 %

5.9

0.7

0.05

-21.6

-1.7

61.7

84.7 %

4.7

9.2

0.7

27.4

63.1 %

2.1

0.04

761.8

2018-09-30
%

795.5

-20.7 %

100

694.4

87.3

101.1

-27.6 %

12.7

8.7

1.1

63.6

8

73.3

-4.4 %

9.2

27.9

-55.6 %

3.5

11

1.4

-0.2

-0.03

33.4

-57 %

4.2

7.2

0.9

16.8

-55.1 %

2.1

0.02

761.8

2018-06-30
%

1 003.6

2.4 %

100

864

86.1

139.6

6.6 %

13.9

0

33.9

3.4

76.7

-12.4 %

7.6

62.8

45 %

6.3

13.7

1.4

1.1

0.1

77.6

45.3 %

7.7

14.5

1.4

37.4

100 %

3.7

0.05

770.1

2018-03-31
%

979.8

-4.4 %

100

848.9

86.6

130.9

21.8 %

13.4

0

88.9

9.1

87.6

44.3 %

8.9

43.3

-7.5 %

4.4

6.3

0.6

3.8

0.4

53.4

29.6 %

5.5

14.3

1.5

18.7

-12.2 %

1.9

0.02

761.8

2017-12-31

1 025.1

-5.3 %

100

917.6

89.5

107.5

-16.8 %

10.5

18.4

1.8

49.5

4.8

60.7

-10.2 %

5.9

46.8

-23.9 %

4.6

-2.9

-0.3

0.8

0.08

41.2

-36.8 %

4

7.1

0.7

21.3

-0.5 %

2.1

0.03

761.8

2017-09-30

1 082.3

-10 %

100

953.2

88.1

129.2

-13.8 %

11.9

14.5

1.3

56.4

5.2

67.6

-5.5 %

6.2

61.5

-21.6 %

5.7

2.3

0.2

1.4

0.1

65.2

-18.4 %

6

17.5

1.6

21.4

-31.2 %

2

0.03

761.8

2017-06-30

1 202.8

88.5 %

100

1 052.9

87.5

149.9

58.6 %

12.5

0

41.1

3.4

71.5

9 %

5.9

78.4

171.3 %

6.5

2.5

0.2

-1.1

-0.09

79.9

107.5 %

6.6

20

1.7

31.1

69.9 %

2.6

0.04

770.1

2017-03-31

638.1

-20.6 %

100

543.6

85.2

94.5

-40.1 %

14.8

0

63.5

10

65.6

-39.4 %

10.3

28.9

-41.7 %

4.5

7.1

1.1

2.5

0.4

38.5

-43 %

6

8.8

1.4

18.3

-22.5 %

2.9

0.02

761.8

2016-12-31

803.6

-29.1 %

100

645.8

80.4

157.8

19.5 %

19.6

0

78.4

9.8

108.2

13.2 %

13.5

49.6

36.6 %

6.2

11.4

1.4

9.1

1.1

67.6

49.6 %

8.4

11.7

1.5

23.6

25.5 %

2.9

0.03

761.8

2016-09-30

1 132.9

-5.7 %

100

1 001

88.4

132

4.9 %

11.7

0

86.4

7.6

95.6

48.2 %

8.4

36.3

-40.8 %

3.2

6.8

0.6

2.1

0.2

45.2

-40.8 %

4

6.6

0.6

18.8

-47.6 %

1.7

0.02

761.8

2016-06-30

1 202

46.2 %

100

1 076.3

89.5

125.8

30.2 %

10.5

0

64.6

5.4

64.5

-9.2 %

5.4

61.3

140.4 %

5.1

7.1

0.6

8.4

0.7

76.3

109 %

6.3

14.3

1.2

35.9

109.9 %

3

0.05

761.8

2016-03-31

822.4

-11.8 %

100

725.8

88.3

96.6

-3.8 %

11.7

0

70.1

8.5

71

12.7 %

8.6

25.5

-31.8 %

3.1

7.1

0.9

3.9

0.5

36.5

50.8 %

4.4

7.7

0.9

17.1

-8.6 %

2.1

0.02

761.8

2015-12-31

932.4

1.3 %

100

832.1

89.2

100.4

11.1 %

10.8

0

63

6.8

63

-12 %

6.8

37.4

97.9 %

4

-14

-1.5

2.2

0.2

24.2

-36.3 %

2.6

-6.2

-0.7

18.7

4.5 %

2

0.02

761.8

2015-09-30

920.6

-16.6 %

100

830.1

90.2

90.4

-26.9 %

9.8

0

70.4

7.6

71.6

2.6 %

7.8

18.9

-65 %

2.1

16.1

1.7

3

0.3

38

-40.6 %

4.1

9.5

1

17.9

-40.1 %

1.9

0.02

765

2015-06-30

1 103.3

10.4 %

100

979.6

88.8

123.7

12.3 %

11.2

0

72.8

6.6

69.8

3.9 %

6.3

54

25.9 %

4.9

7

0.6

3.3

0.3

64

14.5 %

5.8

14.6

1.3

29.9

23 %

2.7

0.04

765

2015-03-31

999.7

6.4 %

100

889.5

89

110.2

-4.2 %

11

0

63.3

6.3

67.2

-27.4 %

6.7

42.9

91.5 %

4.3

9.3

0.9

3.7

0.4

55.9

32.2 %

5.6

12.5

1.3

24.3

-12 %

2.4

0.03

765

2014-12-31

939.5

-5.5 %

100

824.5

87.8

115

14.3 %

12.2

0

69.5

7.4

92.6

16.3 %

9.9

22.4

6.7 %

2.4

11.9

1.3

8

0.9

42.3

4.4 %

4.5

-0.7

-0.07

27.6

104.4 %

2.9

0.04

765

2014-09-30

994.6

7 %

100

894

89.9

100.6

-10.2 %

10.1

0

78.7

7.9

79.6

25.6 %

8

21

-56.7 %

2.1

16.2

1.6

3.6

0.4

40.5

-26.6 %

4.1

12.4

1.2

13.5

-44.4 %

1.4

0.02

765

2014-06-30

929.6

16.5 %

100

817.7

88

112

5.7 %

12

0

62.6

6.7

63.4

6.2 %

6.8

48.5

5 %

5.2

3.9

0.4

1.8

0.2

55.2

10.6 %

5.9

8.3

0.9

24.3

19.1 %

2.6

0.03

765

2014-03-31

797.9

2.6 %

100

691.9

86.7

106

-1.5 %

13.3

0

59

7.4

59.7

-40.3 %

7.5

46.2

507.9 %

5.8

3.5

0.4

1.7

0.2

49.9

159.9 %

6.3

11.3

1.4

20.4

29.1 %

2.6

0.03

765

2013-12-31

777.6

0.5 %

100

670

86.2

107.6

8.9 %

13.8

0

97.4

12.5

100

83.5 %

12.9

7.6

-82.8 %

1

3

0.4

11.2

1.4

19.2

-60 %

2.5

-5.7

-0.7

15.8

-19 %

2

0.02

765

2013-09-30

773.5

100

674.7

87.2

98.8

12.8

0

54.8

7.1

54.5

7

44.3

5.7

2.4

0.3

1.4

0.2

48

6.2

13.6

1.8

19.5

2.5

0.03

765

View Section: Balance Sheet