Shanghai Xinpeng Statements
00
Data from Shanghai Xinpeng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Xinpeng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 525.1
0 %
1 361.31
163.79
2.1 %
19.345
37.556
74.263
2.9 %
89.528
1.4 %
-25.476
-1.452
62.6
-66.8 %
9.142
23.452
-79.1 %
0.031
764.77
1 525.51
19.6 %
100
1 365.11
89.5
160.4
55.8 %
10.5
18.238
1.2
44.109
2.9
72.141
108.9 %
4.7
88.258
29 %
5.8
111.46
7.3
-11.41
-0.7
188.35
104.8 %
12.3
46.911
3.1
112.29
107.5 %
7.4
0.147
764.77
1 276.01
-22.5 %
100
1 173.05
91.9
102.96
-59.4 %
8.1
14.26
1.1
30.557
2.4
34.534
-83.6 %
2.7
68.424
58.6 %
5.4
26.465
2.1
-2.932
-0.2
91.956
-45.3 %
7.2
22.375
1.8
54.125
-46.6 %
4.2
0.071
764.77
1 645.81
-9.3 %
100
1 392.52
84.6
253.29
77.1 %
15.4
19.886
1.2
90.387
5.5
210.14
184.6 %
12.8
43.15
-37.6 %
2.6
141.01
8.6
-16.023
-1
167.96
4.3 %
10.2
51.736
3.1
101.42
-1.1 %
6.2
0.135
752.78
1 813.75
52.3 %
100
1 670.76
92.1
143
135.9 %
7.9
19.841
1.1
57.509
3.2
73.828
60.6 %
4.1
69.172
371.8 %
3.8
91.712
5.1
0.4
0.02
161.01
189.2 %
8.9
29.543
1.6
102.53
188.1 %
5.7
0.135
761.77
1 191.24
-14.7 %
100
1 130.62
94.9
60.625
-42.7 %
5.1
13.446
1.1
33.084
2.8
45.963
-1.6 %
3.9
14.662
-75.2 %
1.2
41.126
3.5
-0.301
-0.03
55.674
-51.8 %
4.7
13.96
1.2
35.584
-50.5 %
3
0.047
761.77
1 396.18
-5.2 %
100
1 290.43
92.4
105.74
-24.4 %
7.6
17.773
1.3
31.163
2.2
46.728
-49.3 %
3.3
59.013
23.9 %
4.2
56.612
4.1
-0.057
-0.004
115.57
-49.6 %
8.3
26.062
1.9
71.869
-56.5 %
5.1
0.094
761.77
1 472.14
35 %
100
1 332.31
90.5
139.82
61.5 %
9.5
23.774
1.6
56.867
3.9
92.204
68.2 %
6.3
47.619
49.7 %
3.2
183.01
12.4
-0.72
-0.05
229.37
9.8 %
15.6
48.712
3.3
165.35
8.1 %
11.2
0.217
761.77
1 090.09
-6 %
100
1 003.49
92.1
86.604
-2.6 %
7.9
17.393
1.6
39.367
3.6
54.803
11.4 %
5
31.801
-19.9 %
2.9
177.11
16.2
-0.066
-0.006
208.85
154.9 %
19.2
39.039
3.6
152.99
198.4 %
14
0.201
761.77
1 159.85
16 %
100
1 070.95
92.3
88.902
19.2 %
7.7
13.351
1.2
36.545
3.2
49.187
23 %
4.2
39.716
14.5 %
3.4
42.209
3.6
-0.116
-0.01
81.928
76.2 %
7.1
22.278
1.9
51.278
72.1 %
4.4
0.067
761.77
999.5
-41.2 %
100
924.9
92.5
74.6
-46.2 %
7.5
12.1
1.2
33.5
3.4
40
-60.5 %
4
34.7
-7 %
3.5
12.6
1.3
-0.8
-0.08
46.5
-37.6 %
4.7
9.7
1
29.8
-48.1 %
3
0.04
771.8
1 700
53.7 %
100
1 561.4
91.8
138.6
-7.7 %
8.2
24.2
1.4
47.4
2.8
101.3
103.8 %
6
37.3
-62.8 %
2.2
38.1
2.2
-0.5
-0.03
74.5
-37.9 %
4.4
7.8
0.5
57.4
7.3 %
3.4
0.07
794.8
1 106.3
35.2 %
100
956.2
86.4
150.1
286.9 %
13.6
11
1
41.5
3.8
49.7
134.4 %
4.5
100.4
467.2 %
9.1
18.5
1.7
-0.4
-0.04
120
366.9 %
10.8
30.1
2.7
53.5
205.7 %
4.8
0.07
761.8
818
30.6 %
100
779.1
95.2
38.8
-46.3 %
4.7
9.6
1.2
36.1
4.4
21.2
-57.6 %
2.6
17.7
-20.6 %
2.2
7.7
0.9
0.2
0.02
25.7
-25.3 %
3.1
7.6
0.9
17.5
8 %
2.1
0.02
761.8
626.3
-36 %
100
554
88.5
72.3
-42 %
11.5
11.2
1.8
42.5
6.8
50
-41 %
8
22.3
-43.8 %
3.6
12.4
2
-0.5
-0.08
34.4
-26 %
5.5
9.7
1.5
16.2
-41.9 %
2.6
0.02
761.8
979
-1.9 %
100
854.5
87.3
124.6
-14 %
12.7
27
2.8
52.5
5.4
84.8
7.6 %
8.7
39.7
-39.9 %
4.1
12
1.2
-5.8
-0.6
46.5
-38.7 %
4.7
0.9
0.09
27.9
-16.7 %
2.8
0.04
761.8
998.1
25.5 %
100
853.2
85.5
144.9
48.2 %
14.5
6.7
0.7
70.1
7
78.8
20.5 %
7.9
66.1
103.4 %
6.6
9.8
1
—
0
75.9
71.7 %
7.6
17.6
1.8
33.5
34.5 %
3.4
0.04
761.8
795.4
-4.2 %
100
697.5
87.7
97.8
9.9 %
12.3
15.1
1.9
54.6
6.9
65.4
29.5 %
8.2
32.5
-15.6 %
4.1
11.5
1.4
0.4
0.05
44.2
-5.4 %
5.6
10
1.3
24.9
17.5 %
3.1
0.03
761.8
830
-36.3 %
100
741
89.3
89
-46 %
10.7
9.7
1.2
46.7
5.6
50.5
-42.2 %
6.1
38.5
-50.2 %
4.6
8.2
1
-0.1
-0.01
46.7
-24.3 %
5.6
10.9
1.3
21.2
-22.6 %
2.6
0.03
761.8
1 302.2
63.7 %
100
1 137.5
87.4
164.7
62.9 %
12.6
16.5
1.3
46.9
3.6
87.4
19.2 %
6.7
77.3
177.1 %
5.9
0.7
0.05
-21.6
-1.7
61.7
84.7 %
4.7
9.2
0.7
27.4
63.1 %
2.1
0.04
761.8
795.5
-20.7 %
100
694.4
87.3
101.1
-27.6 %
12.7
8.7
1.1
63.6
8
73.3
-4.4 %
9.2
27.9
-55.6 %
3.5
11
1.4
-0.2
-0.03
33.4
-57 %
4.2
7.2
0.9
16.8
-55.1 %
2.1
0.02
761.8
1 003.6
2.4 %
100
864
86.1
139.6
6.6 %
13.9
—
0
33.9
3.4
76.7
-12.4 %
7.6
62.8
45 %
6.3
13.7
1.4
1.1
0.1
77.6
45.3 %
7.7
14.5
1.4
37.4
100 %
3.7
0.05
770.1
979.8
-4.4 %
100
848.9
86.6
130.9
21.8 %
13.4
—
0
88.9
9.1
87.6
44.3 %
8.9
43.3
-7.5 %
4.4
6.3
0.6
3.8
0.4
53.4
29.6 %
5.5
14.3
1.5
18.7
-12.2 %
1.9
0.02
761.8
1 025.1
-5.3 %
100
917.6
89.5
107.5
-16.8 %
10.5
18.4
1.8
49.5
4.8
60.7
-10.2 %
5.9
46.8
-23.9 %
4.6
-2.9
-0.3
0.8
0.08
41.2
-36.8 %
4
7.1
0.7
21.3
-0.5 %
2.1
0.03
761.8
1 082.3
-10 %
100
953.2
88.1
129.2
-13.8 %
11.9
14.5
1.3
56.4
5.2
67.6
-5.5 %
6.2
61.5
-21.6 %
5.7
2.3
0.2
1.4
0.1
65.2
-18.4 %
6
17.5
1.6
21.4
-31.2 %
2
0.03
761.8
1 202.8
88.5 %
100
1 052.9
87.5
149.9
58.6 %
12.5
—
0
41.1
3.4
71.5
9 %
5.9
78.4
171.3 %
6.5
2.5
0.2
-1.1
-0.09
79.9
107.5 %
6.6
20
1.7
31.1
69.9 %
2.6
0.04
770.1
638.1
-20.6 %
100
543.6
85.2
94.5
-40.1 %
14.8
—
0
63.5
10
65.6
-39.4 %
10.3
28.9
-41.7 %
4.5
7.1
1.1
2.5
0.4
38.5
-43 %
6
8.8
1.4
18.3
-22.5 %
2.9
0.02
761.8
803.6
-29.1 %
100
645.8
80.4
157.8
19.5 %
19.6
—
0
78.4
9.8
108.2
13.2 %
13.5
49.6
36.6 %
6.2
11.4
1.4
9.1
1.1
67.6
49.6 %
8.4
11.7
1.5
23.6
25.5 %
2.9
0.03
761.8
1 132.9
-5.7 %
100
1 001
88.4
132
4.9 %
11.7
—
0
86.4
7.6
95.6
48.2 %
8.4
36.3
-40.8 %
3.2
6.8
0.6
2.1
0.2
45.2
-40.8 %
4
6.6
0.6
18.8
-47.6 %
1.7
0.02
761.8
1 202
46.2 %
100
1 076.3
89.5
125.8
30.2 %
10.5
—
0
64.6
5.4
64.5
-9.2 %
5.4
61.3
140.4 %
5.1
7.1
0.6
8.4
0.7
76.3
109 %
6.3
14.3
1.2
35.9
109.9 %
3
0.05
761.8
822.4
-11.8 %
100
725.8
88.3
96.6
-3.8 %
11.7
—
0
70.1
8.5
71
12.7 %
8.6
25.5
-31.8 %
3.1
7.1
0.9
3.9
0.5
36.5
50.8 %
4.4
7.7
0.9
17.1
-8.6 %
2.1
0.02
761.8
932.4
1.3 %
100
832.1
89.2
100.4
11.1 %
10.8
—
0
63
6.8
63
-12 %
6.8
37.4
97.9 %
4
-14
-1.5
2.2
0.2
24.2
-36.3 %
2.6
-6.2
-0.7
18.7
4.5 %
2
0.02
761.8
920.6
-16.6 %
100
830.1
90.2
90.4
-26.9 %
9.8
—
0
70.4
7.6
71.6
2.6 %
7.8
18.9
-65 %
2.1
16.1
1.7
3
0.3
38
-40.6 %
4.1
9.5
1
17.9
-40.1 %
1.9
0.02
765
1 103.3
10.4 %
100
979.6
88.8
123.7
12.3 %
11.2
—
0
72.8
6.6
69.8
3.9 %
6.3
54
25.9 %
4.9
7
0.6
3.3
0.3
64
14.5 %
5.8
14.6
1.3
29.9
23 %
2.7
0.04
765
999.7
6.4 %
100
889.5
89
110.2
-4.2 %
11
—
0
63.3
6.3
67.2
-27.4 %
6.7
42.9
91.5 %
4.3
9.3
0.9
3.7
0.4
55.9
32.2 %
5.6
12.5
1.3
24.3
-12 %
2.4
0.03
765
939.5
-5.5 %
100
824.5
87.8
115
14.3 %
12.2
—
0
69.5
7.4
92.6
16.3 %
9.9
22.4
6.7 %
2.4
11.9
1.3
8
0.9
42.3
4.4 %
4.5
-0.7
-0.07
27.6
104.4 %
2.9
0.04
765
994.6
7 %
100
894
89.9
100.6
-10.2 %
10.1
—
0
78.7
7.9
79.6
25.6 %
8
21
-56.7 %
2.1
16.2
1.6
3.6
0.4
40.5
-26.6 %
4.1
12.4
1.2
13.5
-44.4 %
1.4
0.02
765
929.6
16.5 %
100
817.7
88
112
5.7 %
12
—
0
62.6
6.7
63.4
6.2 %
6.8
48.5
5 %
5.2
3.9
0.4
1.8
0.2
55.2
10.6 %
5.9
8.3
0.9
24.3
19.1 %
2.6
0.03
765
797.9
2.6 %
100
691.9
86.7
106
-1.5 %
13.3
—
0
59
7.4
59.7
-40.3 %
7.5
46.2
507.9 %
5.8
3.5
0.4
1.7
0.2
49.9
159.9 %
6.3
11.3
1.4
20.4
29.1 %
2.6
0.03
765
777.6
0.5 %
100
670
86.2
107.6
8.9 %
13.8
—
0
97.4
12.5
100
83.5 %
12.9
7.6
-82.8 %
1
3
0.4
11.2
1.4
19.2
-60 %
2.5
-5.7
-0.7
15.8
-19 %
2
0.02
765
773.5
—
100
674.7
87.2
98.8
—
12.8
—
0
54.8
7.1
54.5
—
7
44.3
—
5.7
2.4
0.3
1.4
0.2
48
—
6.2
13.6
1.8
19.5
—
2.5
0.03
765