Xingmin Intelligent Statements
00
Data from Xingmin Intelligent`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xingmin Intelligent Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
189.11
-21.9 %
223.63
-34.514
-26.4 %
1.507
22.247
22.625
-72.4 %
-57.139
47.8 %
6.866
-0.102
-50.378
59.5 %
6.353
-55.58
55.6 %
-0.09
620.57
242.27
21.7 %
100
269.59
111.3
-27.316
26.9 %
-11.3
2.532
1
23.957
9.9
82.106
39.8 %
33.9
-109.42
-13.8 %
-45.2
-14.576
-6.02
-0.351
-0.1
-124.35
-36.9 %
-51.3
2.474
1
-125.3
-41.3 %
-51.7
-0.202
620.57
199.06
0.3 %
100
236.44
118.8
-37.387
-169.6 %
-18.8
4.098
2.1
32.505
16.3
58.749
-40.5 %
29.5
-96.137
14.6 %
-48.3
5.575
2.8
-0.25
-0.1
-90.811
24.4 %
-45.6
-0.824
-0.4
-88.662
15.5 %
-44.5
-0.143
620.57
198.53
-17 %
100
212.4
107
-13.868
26.4 %
-7
4.211
2.1
1.55
0.8
98.666
444.8 %
49.7
-112.53
-204.5 %
-56.7
-6.621
-3.3
-0.988
-0.5
-120.14
-151.2 %
-60.5
-13.523
-6.8
-104.89
-65.1 %
-52.8
-0.169
620.54
239.08
1.1 %
100
257.93
107.9
-18.853
-87.1 %
-7.9
4.239
1.8
28.57
12
18.11
-96.5 %
7.6
-36.963
93 %
-15.5
-11.017
-4.6
0.158
0.07
-47.822
91.5 %
-20.002
16.827
7
-63.525
87.2 %
-26.6
-0.102
620.57
236.5
-33.9 %
100
246.58
104.3
-10.078
-294.3 %
-4.3
12.564
5.3
114.02
48.2
517.21
943.5 %
218.7
-527.28
-1088.2 %
-222.9
-31.145
-13.2
-4.167
-1.8
-562
-1149.1 %
-237.6
-63.85
-27
-498.22
-1300.1 %
-210.7
-0.803
620.57
357.73
-11 %
100
352.55
98.6
5.187
-74.2 %
1.4
12.195
3.4
41.651
11.6
49.562
0.9 %
13.9
-44.376
-53 %
-12.4
-0.745
-0.2
-0.223
-0.06
-44.991
-63.5 %
-12.6
-6.673
-1.9
-35.584
-104 %
-9.9
-0.057
620.57
402.17
-4.7 %
100
382.05
95
20.128
25 %
5
6.624
1.6
29.269
7.3
49.135
248.5 %
12.2
-29.007
-1550.4 %
-7.2
1.353
0.3
-0.185
-0.05
-27.515
-471.8 %
-6.8
-4.698
-1.2
-17.447
-571.5 %
-4.3
-0.028
620.57
422.1
-0.1 %
100
406
96.2
16.1
-74.4 %
3.8
11.3
2.7
23.9
5.7
14.1
-94.1 %
3.3
2
101.1 %
0.5
5.4
1.3
—
0
7.4
103.2 %
1.8
5.1
1.2
3.7
101.8 %
0.9
0.01
620.6
422.5
8.1 %
100
359.5
85.1
63
600 %
14.9
11
2.6
65.3
15.5
240.3
303.2 %
56.9
-177.3
-145.2 %
-42
-52.2
-12.4
-4.4
-1.04
-233.6
-205.4 %
-55.3
-2.7
-0.6
-203.2
-300.8 %
-48.09
-0.33
620.6
391
-1.5 %
100
403.6
103.2
-12.6
31.9 %
-3.2
9.2
2.4
50.6
12.9
59.6
1.7 %
15.2
-72.3
6.2 %
-18.5
-3.2
-0.8
-1
-0.3
-76.5
9.3 %
-19.6
-14.9
-3.8
-50.7
25.2 %
-13
-0.08
620.6
397.1
55.9 %
100
415.6
104.7
-18.5
-281.4 %
-4.7
5.2
1.3
41.2
10.4
58.6
22.6 %
14.8
-77.1
-105.6 %
-19.4
-7.2
-1.8
—
0
-84.3
-74.2 %
-21.2
-17.4
-4.4
-67.8
-104.8 %
-17.07
-0.11
627.4
254.7
-42.8 %
100
244.4
96
10.2
-77.7 %
4
17.3
6.8
32.4
12.7
47.8
-29.2 %
18.8
-37.5
-73.6 %
-14.7
-10
-3.9
-0.8
-0.3
-48.4
-212.3 %
-19.003
-10.1
-4
-33.1
-2658.3 %
-13
-0.05
620.6
444.9
3.4 %
100
399.1
89.7
45.8
-5.4 %
10.3
14.2
3.2
37.2
8.4
67.5
49.3 %
15.2
-21.6
-796.8 %
-4.9
5.8
1.3
-3.2
-0.7
-15.5
-244.4 %
-3.5
-17.2
-3.9
-1.2
84.8 %
-0.3
—
607.9
430.4
4.1 %
100
382.1
88.8
48.4
-14 %
11.2
12.3
2.9
36.4
8.5
45.2
10 %
10.5
3.1
-79.6 %
0.7
-7.5
-1.7
-0.1
-0.02
-4.5
-162.5 %
-1.05
-0.2
-0.05
-7.9
-416 %
-1.8
-0.01
624.8
413.6
-23.8 %
100
357.3
86.4
56.3
-35.9 %
13.6
14.7
3.6
27.4
6.6
41.1
4.3 %
9.9
15.2
-68.6 %
3.7
-11.2
-2.7
3.1
0.7
7.2
-78.9 %
1.7
2.7
0.7
2.5
-86.5 %
0.6
—
624.8
543.1
10.3 %
100
455.3
83.8
87.8
2560.6 %
16.2
8.7
1.6
34.2
6.3
39.4
-88.4 %
7.3
48.4
114.4 %
8.9
-14
-2.6
-0.3
-0.06
34.1
109.7 %
6.3
4.9
0.9
18.5
105.9 %
3.4
0.03
624.8
492.5
3.7 %
100
489.2
99.3
3.3
-95.8 %
0.7
38.7
7.9
46.8
9.5
338.9
758 %
68.8
-335.6
-943.2 %
-68.1
-17
-3.5
-0.9
-0.2
-353
-1388.3 %
-71.7
-22.3
-4.5
-314.3
-2361.2 %
-63.8
-0.5
624.8
475.1
1.5 %
100
395.8
83.3
79.3
33.1 %
16.7
2.9
0.6
38.3
8.1
39.5
58.6 %
8.3
39.8
15 %
8.4
-13
-2.7
0.5
0.1
27.4
10 %
5.8
2.8
0.6
13.9
-7.9 %
2.9
0.02
624.8
467.9
3 %
100
408.4
87.3
59.6
-39.1 %
12.7
—
0
19.9
4.3
24.9
-36.6 %
5.3
34.6
-40.9 %
7.4
-8.3
-1.8
-1.4
-0.3
24.9
-43.4 %
5.3
6
1.3
15.1
-39.8 %
3.2
0.02
742.7
454.1
-20.9 %
100
356.3
78.5
97.8
4.7 %
21.5
—
0
41.6
9.2
39.3
-39.6 %
8.7
58.5
106.7 %
12.9
-16.1
-3.5
1.6
0.4
44
238.5 %
9.7
7.2
1.6
25.1
253.5 %
5.5
0.05
513.7
573.8
29.1 %
100
480.4
83.7
93.4
9.2 %
16.3
—
0
56.6
9.9
65.1
81.8 %
11.3
28.3
-43.1 %
4.9
-15.9
-2.8
0.6
0.1
13
-54.7 %
2.3
-0.4
-0.07
7.1
-53 %
1.2
0.01
513.7
444.5
-0.5 %
100
358.9
80.7
85.5
11.3 %
19.2
—
0
40.3
9.1
35.8
0 %
8.1
49.7
21.2 %
11.2
-21.1
-4.7
0.1
0.02
28.7
19.6 %
6.5
4.4
1
15.1
0.7 %
3.4
0.03
513.7
446.7
10.8 %
100
369.9
82.8
76.8
-19.2 %
17.2
—
0
39
8.7
35.8
-8.9 %
8
41
-26.5 %
9.2
-13.7
-3.07
-4.4
-1
24
-50.1 %
5.4
3.1
0.7
15
-40 %
3.4
0.03
513.7
403.1
6.6 %
100
308
76.4
95.1
36.4 %
23.6
—
0
39.5
9.8
39.3
1.3 %
9.7
55.8
80.6 %
13.8
-11.4
-2.8
3.8
0.9
48.1
78.1 %
11.9
8.4
2.1
25
111.9 %
6.2
0.05
513.7
378
19.8 %
100
308.3
81.6
69.7
27 %
18.4
—
0
31.1
8.2
38.8
29.8 %
10.3
30.9
23.1 %
8.2
-14.3
-3.8
9.2
2.4
27
35.7 %
7.1
3.3
0.9
11.8
7.3 %
3.1
0.02
513.7
315.6
-0.3 %
100
260.7
82.6
54.9
-3 %
17.4
—
0
29.4
9.3
29.9
-7.7 %
9.5
25.1
3.7 %
8
-8.2
-2.6
3.9
1.2
19.9
5.3 %
6.3
3.7
1.2
11
-6.8 %
3.5
0.02
513.7
316.7
11.2 %
100
260.1
82.1
56.6
-20.2 %
17.9
—
0
32.5
10.3
32.4
0.9 %
10.2
24.2
-37.6 %
7.6
-8.3
-2.6
2.2
0.7
18.9
-42 %
6
1.6
0.5
11.8
-27.2 %
3.7
0.02
513.7
284.8
3.8 %
100
213.9
75.1
70.9
7.1 %
24.9
—
0
28.7
10.1
32.1
-27.2 %
11.3
38.8
75.6 %
13.6
-9.2
-3.2
3
1.1
32.6
167.2 %
11.4
7.1
2.5
16.2
161.3 %
5.7
0.03
513.7
274.5
13.9 %
100
208.3
75.9
66.2
105.6 %
24.1
—
0
32.3
11.8
44.1
68.3 %
16.1
22.1
268.3 %
8.1
-11.1
-4.04
1.1
0.4
12.2
29.8 %
4.4
0.6
0.2
6.2
-12.7 %
2.3
0.01
513.7
241
-28.7 %
100
208.8
86.6
32.2
-22.4 %
13.4
—
0
24.7
10.2
26.2
2.7 %
10.9
6
-62.5 %
2.5
0.3
0.1
3.1
1.3
9.4
-4.1 %
3.9
2.3
1
7.1
16.4 %
2.9
0.01
513.7
338.2
34 %
100
296.7
87.7
41.5
17.6 %
12.3
—
0
23.7
7
25.5
21.4 %
7.5
16
11.1 %
4.7
-6.8
-2.01
0.6
0.2
9.8
-7.5 %
2.9
3.7
1.1
6.1
-22.8 %
1.8
0.01
519.3
252.3
-12.4 %
100
216.9
86
35.3
-22.4 %
14
—
0
22.5
8.9
21
-29.5 %
8.3
14.4
-7.7 %
5.7
-5.7
-2.3
1.9
0.8
10.6
55.9 %
4.2
2.8
1.1
7.9
61.2 %
3.1
0.02
513.7
288.1
-2.2 %
100
242.7
84.2
45.5
11.2 %
15.8
—
0
28.1
9.8
29.8
15.5 %
10.3
15.6
3.3 %
5.4
-10.7
-3.7
1.9
0.7
6.8
-35.2 %
2.4
1.9
0.7
4.9
-36.4 %
1.7
0.01
513.7
294.5
-24.6 %
100
253.6
86.1
40.9
-3.1 %
13.9
—
0
25.8
8.8
25.8
13.7 %
8.8
15.1
-23 %
5.1
-5.4
-1.8
0.8
0.3
10.5
-45.3 %
3.6
2.8
1
7.7
-46.2 %
2.6
0.01
513.7
390.4
10.8 %
100
348.1
89.2
42.2
-20.4 %
10.8
—
0
21.4
5.5
22.7
20.7 %
5.8
19.6
-42.7 %
5
-5.3
-1.4
4.8
1.2
19.2
-37.3 %
4.9
4.8
1.2
14.3
-37.8 %
3.7
0.03
513.7
352.4
8.4 %
100
299.4
85
53
51 %
15
—
0
19.7
5.6
18.8
-36.9 %
5.3
34.2
545.3 %
9.7
-6.2
-1.8
2.6
0.7
30.6
1600 %
8.7
7.5
2.1
23
1990.9 %
6.5
0.04
515.1
325
22.2 %
100
289.9
89.2
35.1
-17 %
10.8
—
0
29.3
9
29.8
40.6 %
9.2
5.3
-74.9 %
1.6
-4.5
-1.4
1
0.3
1.8
-89.8 %
0.6
0.6
0.2
1.1
-91.6 %
0.3
—
514.7
266
-6.1 %
100
223.7
84.1
42.3
-7 %
15.9
—
0
23.3
8.8
21.2
17.1 %
8
21.1
-22.7 %
7.9
-5.3
-2
1.8
0.7
17.6
-26.7 %
6.6
4.4
1.7
13.1
-27.2 %
4.9
0.03
515.2
283.2
-31 %
100
237.7
83.9
45.5
-31.8 %
16.1
—
0
19.5
6.9
18.1
-23.9 %
6.4
27.3
-36.4 %
9.6
-2.7
-1
-0.6
-0.2
24
-52.3 %
8.5
6
2.1
18
-52.3 %
6.4
0.03
515.2
410.7
—
100
344
83.8
66.7
—
16.2
—
0
21
5.1
23.8
—
5.8
42.9
—
10.4
0.3
0.07
7.1
1.7
50.3
—
12.2
12.6
3.1
37.7
—
9.2
0.07
515.2