00

Shenzhen Hemei Group Co LtdSHE 002356 Stock Report

Last reporting period 30 Sep, 2023

Updated 31 Oct, 2024

Last price

Market cap $B

0.541

Micro

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Shenzhen Hemei Statements

00

Data from Shenzhen Hemei`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Shenzhen Hemei Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

34.662

-10.1 %

100

19.578

56.5

15.085

-19.5 %

43.5

0

24.717

71.3

24.585

-20.7 %

70.9

-9.5

22.4 %

-27.4

-0.258

-0.7

2.318

6.7

-7.44

8.6 %

-21.5

0

-5.91

20.9 %

-17.05

-0.005

1 292.56

2023-06-30
%

38.561

9.7 %

100

19.81

51.4

18.75

39.2 %

48.6

0

25.888

67.1

30.995

-49 %

80.4

-12.245

74.1 %

-31.8

3.987

10.3

-0.009

-0.02

-8.14

60.9 %

-21.1

0

-7.475

57.1 %

-19.4

-0.006

1 311.25

2022-12-31
%

35.145

-3.9 %

100

21.673

61.7

13.473

-27.4 %

38.3

0

41.891

119.2

60.827

67.8 %

173.1

-47.355

-167.5 %

-134.7

-1.593

-4.5

28.152

80.1

-20.795

-17.7 %

-59.2

0

-17.428

-0.3 %

-49.6

-0.013

1 310.02

2022-09-30
%

36.575

-2.7 %

100

18.026

49.3

18.548

1.7 %

50.7

0

35.617

97.4

36.251

-26 %

99.1

-17.703

42.4 %

-48.4

0.784

2.1

-0.744

-2.04

-17.663

24.5 %

-48.3

0

-17.38

25.8 %

-47.5

-0.013

1 317.65

2022-06-30
%

37.605

-29.1 %

100

19.365

51.5

18.24

-35.3 %

48.5

0.068

0.2

46.179

122.8

48.979

42.4 %

130.2

-30.738

-394.4 %

-81.7

10.047

26.7

-2.694

-7.2

-23.385

-576.1 %

-62.2

0

-23.429

-580.2 %

-62.3

-0.018

1 310.54

2022-03-31
%

53.046

-36.7 %

100

24.866

46.9

28.18

-33.8 %

53.1

0.735

1.4

34

64.1

34.397

-82.4 %

64.8

-6.217

95.9 %

-11.7

2.834

5.3

-0.076

-0.1

-3.459

-100.3 %

-6.5

0

-3.445

-100.3 %

-6.5

-0.003

1 311.25

2021-12-31
%

83.762

32.1 %

100

41.167

49.1

42.595

123.3 %

50.9

2.446

2.9

172.29

205.7

195.41

396.4 %

233.3

-152.82

-653.2 %

-182.4

2 157.52

2575.8

-907.45

-1083.4

1 095.6

1624.6 %

1308

0.025

0.03

1 093.16

1720.9 %

1305.1

0.834

1 311.25

2021-09-30
%

63.385

-22.4 %

100

44.307

69.9

19.078

-28.3 %

30.1

1.998

3.2

37.5

59.2

39.368

605.5 %

62.1

-20.29

-196.5 %

-32.01

-45.31

-71.5

-7.508

-11.8

-71.861

-47.4 %

-113.4

0.007

0.01

-67.444

-45.2 %

-106.4

-0.128

527.81

2021-06-30
%

81.657

-21.5 %

100

55.059

67.4

26.598

-6 %

32.6

1.457

1.8

2.371

2.9

5.58

-89.4 %

6.8

21.018

185.8 %

25.7

-67.92

-83.2

-3.348

-4.1

-48.768

41.8 %

-59.7

-0.008

-0.01

-46.444

41.5 %

-56.9

-0.088

527.81

2021-03-31
%

104

-35.4 %

100

75.7

72.8

28.3

-43.5 %

27.2

1.4

1.3

51.8

49.8

52.8

-49.3 %

50.8

-24.5

54.6 %

-23.6

-54.3

-52.2

-5.6

-5.4

-83.8

80.3 %

-80.6

0.1

0.1

-79.4

77.4 %

-76.3

-0.15

527.8

2020-12-31
%

160.9

38 %

100

110.8

68.9

50.1

17.6 %

31.1

4.2

2.6

43.6

27.1

104.1

26.8 %

64.7

-54

-36.7 %

-33.6

-242.7

-150.8

-125.9

-78.2

-426.3

-507.3 %

-264.9

-0.3

-0.2

-351.8

-480.5 %

-218.6

-0.67

527.8

2020-09-30
%

116.6

5.2 %

100

74

63.5

42.6

26 %

36.5

4.4

3.8

78

66.9

82.1

-72.9 %

70.4

-39.5

85.3 %

-33.9

-33.2

-28.5

2.5

2.1

-70.2

47.8 %

-60.2

-0.1

-0.09

-60.6

-877.4 %

-52

-0.11

527.8

2020-06-30
%

110.8

41.5 %

100

77

69.5

33.8

2.1 %

30.5

2.6

2.3

295.5

266.7

302.8

168.4 %

273.3

-269

-237.5 %

-242.8

139.1

125.5

-13.4

-12.09

-134.6

-14.7 %

-121.5

1

0.9

-6.2

92.7 %

-5.6

-0.01

527.8

2020-03-31
%

78.3

-57 %

100

45.2

57.7

33.1

19.9 %

42.3

1.8

2.3

115.4

147.4

112.8

-89.9 %

144.1

-79.7

92.7 %

-101.8

-40.4

-51.6

2.9

3.7

-117.3

90.3 %

-149.8

0

-85.4

94.2 %

-109.07

-0.16

527.8

2019-12-31
%

181.9

5.4 %

100

154.3

84.8

27.6

-65.4 %

15.2

6.8

3.7

1 069.6

588

1 115.4

340.3 %

613.2

-1 087.8

-526.6 %

-598.02

-84.2

-46.3

-36.7

-20.2

-1 208.6

-461.6 %

-664.4

571.7

314.3

-1 462

-1080 %

-803.7

-2.77

527.8

2019-09-30
%

172.5

-17.9 %

100

92.9

53.9

79.7

-40.3 %

46.2

4

2.3

250.2

145

253.3

-37.3 %

146.8

-173.6

35.9 %

-100.6

-44.8

-26

2.6

1.5

-215.2

35.5 %

-124.8

-20.5

-11.9

-123.9

32.1 %

-71.8

-0.23

527.8

2019-06-30
%

210.1

-26 %

100

76.6

36.5

133.6

37.9 %

63.6

2.9

1.4

576.4

274.3

404.3

26.9 %

192.4

-270.8

-22.2 %

-128.9

-62.6

-29.8

0.6

0.3

-333.9

-50.1 %

-158.9

-70.1

-33.4

-182.4

-65.5 %

-86.8

-0.35

527.8

2019-03-31
%

283.9

-13.7 %

100

187

65.9

96.9

27.3 %

34.1

4.4

1.5

70

24.7

318.5

-85.5 %

112.2

-221.6

89.5 %

-78.06

-11.4

-4.02

0.2

0.07

-222.5

88.7 %

-78.4

-13.1

-4.6

-110.2

92.1 %

-38.8

-0.21

527.8

2018-12-31
%

329.1

-25.2 %

100

253

76.9

76.1

-64.3 %

23.1

6.5

2

224.9

68.3

2 190.3

574.8 %

665.5

-2 114.2

-1801.3 %

-642.4

-139.4

-42.4

250.6

76.1

-1 972

-1614.8 %

-599.2

-209.2

-63.6

-1 402.3

-1484.5 %

-426.1

-2.66

527.8

2018-09-30
%

439.7

-15.8 %

100

226.3

51.5

213.4

-16.4 %

48.5

8.1

1.8

187.8

42.7

324.6

-31.9 %

73.8

-111.2

49.8 %

-25.3

-5.2

-1.2

1.4

0.3

-115

53.8 %

-26.2

-5.2

-1.2

-88.5

51.9 %

-20.1

-0.17

527.8

2018-06-30
%

522

-16.8 %

100

266.8

51.1

255.2

-26.8 %

48.9

0

246.8

47.3

476.4

61.1 %

91.3

-221.3

-519.9 %

-42.4

-36.3

-7

8.4

1.6

-249

-593.1 %

-47.7

-35.3

-6.8

-184.1

-900.4 %

-35.3

-0.35

527.8

2018-03-31
%

627.4

20.1 %

100

279

44.5

348.5

134.8 %

55.5

0

218.5

34.8

295.7

24.3 %

47.1

52.7

158.9 %

8.4

-6.4

-1.02

4.2

0.7

50.5

-30.2 %

8

10.3

1.6

23

-22.3 %

3.7

0.04

527.8

2017-12-31

522.3

-1.5 %

100

373.9

71.6

148.4

-46.3 %

28.4

0

239.6

45.9

237.9

10.4 %

45.5

-89.4

-247.5 %

-17.1

179

34.3

-25.8

-4.9

72.4

17.3 %

13.9

7

1.3

29.6

1 %

5.7

0.06

527.8

2017-09-30

530.3

-8 %

100

254.2

47.9

276.1

-1.4 %

52.1

0

172.9

32.6

215.5

11 %

40.6

60.6

-29.5 %

11.4

-15.2

-2.9

16.5

3.1

61.7

-39.6 %

11.6

12.6

2.4

29.3

-57.9 %

5.5

0.06

527.8

2017-06-30

576.5

-26.2 %

100

296.4

51.4

280

32.6 %

48.6

0

149.2

25.9

194.1

27.8 %

33.7

86

45.3 %

14.9

13.9

2.4

2.5

0.4

102.2

139.9 %

17.7

14.8

2.6

69.6

349 %

12.1

0.13

527.8

2017-03-31

781.3

30.2 %

100

570.2

73

211.1

10.5 %

27

0

122.9

15.7

151.9

-20.4 %

19.4

59.2

29500 %

7.6

-11

-1.4

2.8

0.4

42.6

578.7 %

5.5

17.2

2.2

15.5

76.1 %

2

0.03

527.8

2016-12-31

600.1

13.1 %

100

409

68.2

191.1

-15.8 %

31.8

0

155.2

25.9

190.8

37.5 %

31.8

0.2

-99.8 %

0.03

-9.5

-1.6

0.5

0.08

-8.9

-111.5 %

-1.5

-5.2

-0.9

8.8

-76.1 %

1.5

0.02

527.8

2016-09-30

530.6

-15 %

100

303.6

57.2

227

-3 %

42.8

0

114.4

21.6

138.8

18.2 %

26.2

88.2

-24.4 %

16.6

-13.9

-2.6

2.9

0.5

77.1

-26.1 %

14.5

22.7

4.3

36.8

-49.8 %

6.9

0.07

527.8

2016-06-30

624.6

68.2 %

100

390.5

62.5

234.1

35.6 %

37.5

0

102.6

16.4

117.4

3.4 %

18.8

116.7

97.1 %

18.7

-14.9

-2.4

2.7

0.4

104.3

118.2 %

16.7

17.2

2.8

73.3

261.1 %

11.7

0.14

527.8

2016-03-31

371.4

-31.2 %

100

198.7

53.5

172.7

5.4 %

46.5

0

108.5

29.2

113.5

34.3 %

30.6

59.2

-25.4 %

15.9

-12

-3.2

0.6

0.2

47.8

-25.2 %

12.9

18

4.8

20.3

-54.4 %

5.5

0.04

527.8

2015-12-31

539.5

163.7 %

100

375.7

69.6

163.8

124.4 %

30.4

0

83.9

15.6

84.5

64.4 %

15.7

79.4

267.6 %

14.7

-11.8

-2.2

-3.7

-0.7

63.9

626.1 %

11.8

17.5

3.2

44.5

1171.4 %

8.2

0.08

527.8

2015-09-30

204.6

-32.3 %

100

131.6

64.3

73

-26 %

35.7

0

53.8

26.3

51.4

-23.7 %

25.1

21.6

-30.5 %

10.6

-12.9

-6.3

0.1

0.05

8.8

-86.7 %

4.3

6.2

3

3.5

-93.8 %

1.7

0.01

527.8

2015-06-30

302.1

40.1 %

100

203.6

67.4

98.6

46.5 %

32.6

0

63.4

21

67.4

22.8 %

22.3

31.1

150.8 %

10.3

19.1

6.3

16

5.3

66.2

1198 %

21.9

10.9

3.6

56.5

5036.4 %

18.7

0.11

527.8

2015-03-31

215.7

-45.1 %

100

148.4

68.8

67.3

-31.7 %

31.2

0

56.1

26

54.9

-24.8 %

25.5

12.4

-51.6 %

5.7

-7.7

-3.6

0.4

0.2

5.1

-87.5 %

2.4

5.1

2.4

1.1

-96.8 %

0.5

527.8

2014-12-31

392.6

107 %

100

294

74.9

98.6

108.9 %

25.1

0

63.5

16.2

73

67.8 %

18.6

25.6

591.9 %

6.5

13.9

3.5

1.2

0.3

40.8

482.9 %

10.4

6

1.5

34.2

500 %

8.7

0.06

527.8

2014-09-30

189.7

96.2 %

100

142.5

75.1

47.2

105.2 %

24.9

0

41.6

21.9

43.5

52.1 %

22.9

3.7

166.1 %

2

1.4

0.7

1.9

1

7

268.4 %

3.7

2.5

1.3

5.7

83.9 %

3

0.01

527.8

2014-06-30

96.7

1.7 %

100

73.7

76.2

23

-8 %

23.8

0

31.2

32.3

28.6

15.8 %

29.6

-5.6

-1966.7 %

-5.8

5.4

5.6

2.1

2.2

1.9

1800 %

2

0.4

0.4

3.1

520 %

3.2

0.01

408

2014-03-31

95.1

-57.9 %

100

70.1

73.7

25

-55.8 %

26.3

0

26.8

28.2

24.7

-52 %

26

0.3

-94 %

0.3

-0.4

-0.4

0.2

0.2

0.1

-99.3 %

0.1

0.7

0.7

0.5

-96.6 %

0.5

408

2013-12-31

225.8

41.6 %

100

169.3

75

56.5

53.5 %

25

0

51.4

22.8

51.5

48.4 %

22.8

5

150 %

2.2

5.2

2.3

4.2

1.9

13.9

672.2 %

6.2

0.3

0.1

14.7

374.2 %

6.5

2013-09-30

159.5

13.6 %

100

122.7

76.9

36.8

12.2 %

23.1

0

29

18.2

34.7

-3.3 %

21.8

2

166.7 %

1.3

-0.7

-0.4

0.5

0.3

1.8

1.1

0

3.1

-3.1 %

1.9

0.01

408

2013-06-30

140.4

62.9 %

100

107.6

76.6

32.8

45.1 %

23.4

0

35.1

25

35.9

41.9 %

25.6

-3

-11.1 %

-2.1

0.8

0.6

4

2.8

1.8

550 %

1.3

0.1

0.07

3.2

433.3 %

2.3

0.01

408

2013-03-31

86.2

100

63.6

73.8

22.6

26.2

0

27.2

31.6

25.3

29.4

-2.7

-3.1

1.3

1.5

1

1.2

-0.4

-0.5

0.1

0.1

0.6

0.7

408

View Section: Balance Sheet